{"text_format":"1","workbook":"xlsx","n_sheets":20,"sheets":["Welcome","Notes","Pivot % growth","Pivot_T","Service delivery impact","Performance impact","Pivot Infra impact","Pivot Personnel impact","Pivot HRBP","Data","Summary","SRT1","SRT2","SRT3","SRT4","Other reallocations","Metadata","Sheet1","HRBP_Data","Tables"],"not_rendered":{"charts":14,"images":3,"macros":1,"external_links":2,"defined_names":126,"comments":1,"pivot_tables":5},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Welcome","index":0,"n_rows":49,"n_cols":54,"rows_kept":49,"cut":false,"hidden":false,"merged":[[9,1,9,3],[9,5,9,6],[9,8,10,13],[6,2,6,5]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,{"$f":"INDEX(AB$4:AB$45,MATCH(MyVoteNo,$AA$4:$AA$45,0))","v":"Police"},{"$f":"INDEX(AC$4:AC$45,MATCH(MyVoteNo,$AA$4:$AA$45,0))","v":"Nompumelelo Radebe"},null,{"$f":"INDEX(AE$4:AE$45,MATCH(MyVoteNo,$AA$4:$AA$45,0))","v":"Nompumelelo.Radebe@treasury.gov.za"},{"$f":"INDEX(AF$4:AF$45,MATCH(MyVoteNo,$AA$4:$AA$45,0))","v":"Mmathapelo Maphangela"},null,{"$f":"INDEX(AH$4:AH$45,MATCH(MyVoteNo,$AA$4:$AA$45,0))","v":"Mmathapelo.Maphangela@treasury.gov.za"}]
[null,null,null,null,"MTEC Submission Workbook - 2022 MTEF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dept Ceilings",null,null,"CoE Ceilings",null,null,null,null,null,null,"Departmental Ceilings",{"$f":"SUM(AT4:AT45)","v":1831054386},1870191770,1966976194,null,null,"Compensation Ceilings",{"$f":"SUM(AZ4:AZ45)","v":175455811},175551343,183435272]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dept Index No.","Vote No.","Department","Contact Person","Tel","email","Contact Person","Tel","email",{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"},{"$f":"AI3","v":"2022/23"},"2023/24","2024/25",null,null,null,null,"Department",{"$f":"AI3","v":"2022/23"},"2023/24","2024/25",null,null,"Department",{"$f":"AI3","v":"2022/23"},"2023/24","2024/25"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,29,"Agriculture, Land Reform and Rural Development","Bothwell Deka","(012) 395 6784","Bothwell.Deka@treasury.gov.za","Humbelani Ramuedzisi","(012) 315 5585","Humbelani.Ramuedzisi@treasury.gov.za",{"$f":"IFERROR(INDEX((AT$4:AT$45),MATCH($AB4,$AS$4:$AS$45,0)),0)","v":17170668},{"$f":"IFERROR(INDEX((AU$4:AU$45),MATCH($AB4,$AS$4:$AS$45,0)),0)","v":17387702},{"$f":"IFERROR(INDEX((AV$4:AV$45),MATCH($AB4,$AS$4:$AS$45,0)),0)","v":18168574},{"$f":"IFERROR(INDEX((AZ$4:AZ$45),MATCH($AB4,$AY$4:$AY$45,0)),0)","v":3968925},{"$f":"IFERROR(INDEX((BA$4:BA$45),MATCH($AB4,$AY$4:$AY$45,0)),0)","v":3856499},{"$f":"IFERROR(INDEX((BB$4:BB$45),MATCH($AB4,$AY$4:$AY$45,0)),0)","v":4029693},null,null,null,null,"Agriculture, Land Reform and Rural Development",17170668,17387702,18168574,null,null,"Agriculture, Land Reform and Rural Development",3968925,3856499,4029693]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,16,"Basic Education","Spencer Janari","(012) 315 5436","Spencer.Janari@treasury.gov.za","Pindi Masiso","(012) 315 5722","Pindi.Masiso@treasury.gov.za",28174672,28804038,30097610,532730,535567,559618,null,null,null,null,"Basic Education",28174672,28804038,30097610,null,null,"Basic Education",532730,535567,559618]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,42,"Centre for Public Service Innovation","George Tembo","(012) 315 5514","George.Tembo@treasury.gov.za","Uvadhya Singh","(012) 315 9030","Uvadhya.Singh@treasury.gov.za",{"$f":"IFERROR(INDEX((AT$4:AT$45),MATCH($AB6,$AS$4:$AS$45,0)),0)","v":44143},{"$f":"IFERROR(INDEX((AU$4:AU$45),MATCH($AB6,$AS$4:$AS$45,0)),0)","v":45361},{"$f":"IFERROR(INDEX((AV$4:AV$45),MATCH($AB6,$AS$4:$AS$45,0)),0)","v":47397},{"$f":"IFERROR(INDEX((AZ$4:AZ$45),MATCH($AB6,$AY$4:$AY$45,0)),0)","v":24177},{"$f":"IFERROR(INDEX((BA$4:BA$45),MATCH($AB6,$AY$4:$AY$45,0)),0)","v":24869},{"$f":"IFERROR(INDEX((BB$4:BB$45),MATCH($AB6,$AY$4:$AY$45,0)),0)","v":25985},null,null,null,null,"Centre for Public Service Innovation",44143,45361,47397,null,null,"Centre for Public Service Innovation",24177,24869,25985]
[null,{"$f":"\"VOTE \" &$AA$1&\": \"","v":"VOTE 28: "},{"$f":"MyDeptName","v":"Police"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,21,"Civilian Secretariat for the Police Service","Nompumelelo Radebe","(012) 315 5957","Nompumelelo.Radebe@treasury.gov.za","Velisubuhle Buti","(012) 395 6709","Velisubuhle.Buti@treasury.gov.za",150228,150489,157245,103744,103740,108398,null,null,null,null,"Civilian Secretariat for the Police Service",150228,150489,157245,null,null,"Civilian Secretariat for the Police Service",103744,103740,108398]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,30,"Communications and Digital Technologies","Rezah Atcha","(012) 315 5287","Rezah.Atcha@treasury.gov.za","Keitumetse Motshegwe","(012) 395 6750","keitumetse.motshegwe@treasury.gov.za",2417182,2426409,2535360,302941,291288,304366,null,null,null,null,"Communications and Digital Technologies",2417182,2426409,2535360,null,null,"Communications and Digital Technologies",302941,291288,304366]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,3,"Cooperative Governance","Millicent Mulaudzi","(012) 395 6576","Millicent.Mulaudzi@treasury.gov.za","Millicent Mulaudzi","(012) 395 6576","Millicent.Mulaudzi@treasury.gov.za",107105999,108386066,113253628,347828,331683,346575,null,null,null,null,"Cooperative Governance",107105999,108386066,113253628,null,null,"Cooperative Governance",347828,331683,346575]
[null,"Enquiries",null,null,null,"Department Contact Details ",null,null,"PLEASE CLICK THE BUTTON BELOW TO SUBMIT AN INPUT… (Note: Input can not be submitted if ceilings on the 'Data' sheet are exceeded.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,22,"Correctional Services","Elvis Ramafamba","(012) 315 5204","Elvis.Ramafamba@treasury.gov.za","Keabetswe Matlwa","(012) 395 6678","Keabetswe.Matlwa@treasury.gov.za",25486638,25593909,26743311,17249586,16928739,17689000,null,null,null,null,"Correctional Services",25486638,25593909,26743311,null,null,"Correctional Services",17249586,16928739,17689000]
[null,{"$f":"AC1","v":"Nompumelelo Radebe"},null,{"$f":"AE1","v":"Nompumelelo.Radebe@treasury.gov.za"},null,"Name:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,23,"Defence","Mashudu Bidzha","(012) 315 5344","Mashudu.Bidzha@treasury.gov.za","Lesiba Ledwaba","(012) 315 6660","Lesiba.Ledwaba@treasury.gov.za",46776964,47159805,49277735,29366491,29649010,30980536,null,null,null,null,"Defence",46776964,47159805,49277735,null,null,"Defence",29366491,29649010,30980536]
[null,{"$f":"IF(AF1=B11,\"\",AF1)","v":"Mmathapelo Maphangela"},null,{"$f":"IF(AH1=D11,\"\",AH1)","v":"Mmathapelo.Maphangela@treasury.gov.za"},null,"Email:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,31,"Employment and Labour","Judy Naidoo","(012) 315 5269","Judy.Naidoo@treasury.gov.za","Judy Naidoo","(012) 315 5269","Judy.Naidoo@treasury.gov.za",3559303,3571234,3731616,1384089,1384763,1446951,null,null,null,null,"Employment and Labour",3559303,3571234,3731616,null,null,"Employment and Labour",1384089,1384763,1446951]
[null,null,null,null,null,"Telephone number:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,32,"Forestry, Fisheries and the Environment","Gcobisa Magazi","(012) 315 5320","Gcobisa.Magazi@treasury.gov.za","Ashley Ramasimu","(012) 315 5166","Ashley.Ramasimu@treasury.gov.za",8883025,8947150,9348937,1881093,1889993,1974872,null,null,null,null,"Forestry, Fisheries and the Environment",8883025,8947150,9348937,null,null,"Forestry, Fisheries and the Environment",1881093,1889993,1974872]
[null,null,null,null,null,"Mobile (optional):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,4,"Government Communication and Information System","Mokgatla Tema","(012) 315 5948","Mokgatla.Tema@treasury.gov.za","Viwe Sobudula ","(012) 315 5015 ","Viwe.Sobudula@treasury.gov.za",709967,711862,743830,275144,275218,287579,null,null,null,null,"Government Communication and Information System",709967,711862,743830,null,null,"Government Communication and Information System",275144,275218,287579]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,18,"Health","Refiloe Thokoa","(012) 395 6559","Refiloe.thokoa@treasury.gov.za","Jonatan Daven","(012) 315 6711","Jonatan.Daven@treasury.gov.za ",61655429,59386455,61215612,843047,850516,888711,null,null,null,null,"Health",61655429,59386455,61215612,null,null,"Health",843047,850516,888711]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,17,"Higher Education and Training","Barileng Sape","(012) 406 9069","barileng.sape@treasury.gov.za","Nkhumeleni Munyai","(012) 315 5636","Nkhumeleni.Munyai@treasury.gov.za",122587839,125013081,131597262,10775567,10962604,11454929,null,null,null,null,"Higher Education and Training",122587839,125013081,131597262,null,null,"Higher Education and Training",10775567,10962604,11454929]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,5,"Home Affairs","Timothy Murwa","(012) 315 5002","Timothy.Murwa@treasury.gov.za","Maggy Makoka","(012) 315 5468","MAGGY.MOKOKA@TREASURY.GOV.ZA",8829108,8875062,9273632,3478066,3502938,3660255,null,null,null,null,"Home Affairs",8829108,8875062,9273632,null,null,"Home Affairs",3478066,3502938,3660255]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,33,"Human Settlements","Ulrike Britton ","(012) 315 5578","Ulrike.Britton@treasury.gov.za","Lindiwe Ngcongwane","(012) 315 5357","Lindiwe.Ngcongwane@treasury.gov.za",32619284,33982600,35508742,403094,403176,421283,null,null,null,null,"Human Settlements",32619284,33982600,35508742,null,null,"Human Settlements",403094,403176,421283]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,24,"Independent Police Investigative Directorate","Nompumelelo Radebe","(012) 315 5957","Nompumelelo.Radebe@treasury.gov.za","Velisubuhle Buti","(012) 395 6709","Velisubuhle.Buti@treasury.gov.za",351796,357989,374064,234099,239613,250376,null,null,null,null,"Independent Police Investigative Directorate",351796,357989,374064,null,null,"Independent Police Investigative Directorate",234099,239613,250376]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,6,"International Relations and Cooperation","George Tembo","(012) 315 5514","George.Tembo@treasury.gov.za","Mercy Mhlophe","(012) 315 5598","mercy.mhlope@treasury.gov.za",6568006,6611037,6907933,2827273,2839854,2967390,null,null,null,null,"International Relations and Cooperation",6568006,6611037,6907933,null,null,"International Relations and Cooperation",2827273,2839854,2967390]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,25,"Justice and Constitutional Development","Werner Krause","(012) 315 5211","Werner.Krause@treasury.gov.za","Thabo Selahle","(012) 395 6610","Thabo.Selahle@Treasury.gov.za",21812969,21951135,22936939,12263031,12327844,12881484,null,null,null,null,"Justice and Constitutional Development",21812969,21951135,22936939,null,null,"Justice and Constitutional Development",12263031,12327844,12881484]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,26,"Military Veterans","Mashudu Bidzha","(012) 315 5344","Mashudu.Bidzha@treasury.gov.za","Lesiba Ledwaba","(012) 315 6660","Lesiba.Ledwaba@treasury.gov.za",663353,662993,692764,126734,130736,136607,null,null,null,null,"Military Veterans",663353,662993,692764,null,null,"Military Veterans",126734,130736,136607]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,34,"Mineral Resources and Energy","Rezah Atcha","(012) 315 5287","Rezah.Atcha@treasury.gov.za","Nomagugu Madikane","(012) 315 5312","Nomagugu.Madikane@treasury.gov.za",10204771,10436456,10905147,1037127,1037131,1083709,null,null,null,null,"Mineral Resources and Energy",10204771,10436456,10905147,null,null,"Mineral Resources and Energy",1037127,1037131,1083709]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,7,"National School of Government","George Tembo","(012) 315 5514","George.Tembo@treasury.gov.za","Uvadhya Singh","(012) 315 9030","Uvadhya.Singh@treasury.gov.za",213941,214692,224333,58056,58057,60665,null,null,null,null,"National School of Government",213941,214692,224333,null,null,"National School of Government",58056,58057,60665]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,8,"National Treasury","Mokgatla Tema","(012) 315 5948","Mokgatla.Tema@treasury.gov.za","Rhoda Marais","(012) 315 5906","Rhoda.Marais@treasury.gov.za",874369889,906170915,959592429,861598,862286,901010,null,null,null,null,"National Treasury",874369889,906170915,959592429,null,null,"National Treasury",861598,862286,901010]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,27,"Office of the Chief Justice","Elvis Ramafamba","(012) 315 5204","Elvis.Ramafamba@treasury.gov.za","Keabetswe Matlwa","(012) 395 6678","Keabetswe.Matlwa@treasury.gov.za",2348436,2357611,2463491,1738700,1740705,1818880,null,null,null,null,"Office of the Chief Justice",2348436,2357611,2463491,null,null,"Office of the Chief Justice",1738700,1740705,1818880]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,2,"Parliament","Timothy Murwa","(012) 315 5002","Timothy.Murwa@treasury.gov.za","Maggy Makoka","(012) 315 5468","Maggy.Mokoka@Treasury.gov.za",2651952,2657570,2776916,1398889,1399164,1461998,null,null,null,null,"Parliament",2651952,2657570,2776916,null,null,"Parliament",1398889,1399164,1461998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,9,"Planning, Monitoring and Evaluation","Mokgatla Tema","(012) 315 5948","Mokgatla.Tema@treasury.gov.za","Viwe Sobudula ","(012) 315 5015 ","Viwe.Sobudula@treasury.gov.za",460327,461317,482026,303497,306495,320261,null,null,null,null,"Planning, Monitoring and Evaluation",460327,461317,482026,null,null,"Planning, Monitoring and Evaluation",303497,306495,320261]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,28,"Police","Nompumelelo Radebe","(012) 315 5957","Nompumelelo.Radebe@treasury.gov.za","Mmathapelo Maphangela","(012) 406 9013","Mmathapelo.Maphangela@treasury.gov.za",96857602,97083609,101443585,75299665,75297089,78678642,null,null,null,null,"Police",96857602,97083609,101443585,null,null,"Police",75299665,75297089,78678642]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,10,"Public Enterprises","Isaac Kurasha","(012) 315 5213","Isaac.Kurasha@treasury.gov.za","Ntandokazi Makaula","(012) 395 6667","Ntandokazi.Makaula@treasury.gov.za",2071587,297553,310915,177453,179974,188057,null,null,null,null,"Public Enterprises",2071587,297553,310915,null,null,"Public Enterprises",177453,179974,188057]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,11,"Public Service and Administration","George Tembo","(012) 315 5514","George.Tembo@treasury.gov.za","Uvadhya Singh","(012) 315 9030","Uvadhya.Singh@treasury.gov.za",535162,543462,567875,289286,290747,303804,null,null,null,null,"Public Service Commission",284582,284921,297715,null,null,"Public Service Commission",212875,212877,222437]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,12,"Public Service Commission","George Tembo","(012) 315 5514","George.Tembo@treasury.gov.za","Mercy Mhlophe","(012) 315 5598","mercy.mhlope@treasury.gov.za",284582,284921,297715,212875,212877,222437,null,null,null,null,"Public Service and Administration",535162,543462,567875,null,null,"Public Service and Administration",289286,290747,303804]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,13,"Public Works and Infrastructure","George Tembo","(012) 315 5514","George.Tembo@treasury.gov.za","Uvadhya Singh","(012) 315 9030","Uvadhya.Singh@treasury.gov.za",8546260,8578946,8964214,570231,571442,597104,null,null,null,null,"Public Works and Infrastructure",8546260,8578946,8964214,null,null,"Public Works and Infrastructure",570231,571442,597104]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,35,"Science and Innovation","Gcobisa Magazi","(012) 315 5320","Gcobisa.Magazi@treasury.gov.za","Thabiso Molewa","(012) 395 6780","Thabiso.Molewa@treasury.gov.za",9127976,9244581,9659756,358364,358376,374470,null,null,null,null,"Science and Innovation",9127976,9244581,9659756,null,null,"Science and Innovation",358364,358376,374470]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,36,"Small Business Development","Isaac Kurasha","(012) 315 5213","Isaac.Kurasha@treasury.gov.za","Rudzani Sikhwari","(012) 315 5823","rudzani.sikhwari@treasury.gov.za",2560324,2569927,2685340,157746,163267,170599,null,null,null,null,"Small Business Development",2560324,2569927,2685340,null,null,"Small Business Development",157746,163267,170599]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,19,"Social Development","Pebetse Maleka","(012) 315 5566","Pebetse.Maleka@treasury.gov.za","Yusuf Mayet","(012) 315 5189","Yusuf.Mayet@treasury.gov.za",215192092,216107780,225813055,501310,503506,526118,null,null,null,null,"Social Development",215192092,216107780,225813055,null,null,"Social Development",501310,503506,526118]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,37,"Sport, Arts and Culture","Judy Naidoo","(012) 315 5269","Judy.Naidoo@treasury.gov.za","Nkosana Mphafa","(012) 315 5100","Nkosana.Mphafa@treasury.gov.za",5828283,5886456,6150813,368626,376422,393325,null,null,null,null,"Sport, Arts and Culture",5828283,5886456,6150813,null,null,"Sport, Arts and Culture",368626,376422,393325]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,14,"Statistics South Africa","Mokgatla Tema","(012) 315 5948","Mokgatla.Tema@treasury.gov.za","Viwe Sobudula ","(0)12 315 5015 ","Viwe.Sobudula@treasury.gov.za",2509155,2533534,2647313,1482610,1490331,1557262,null,null,null,null,"Statistics South Africa",2509155,2533534,2647313,null,null,"Statistics South Africa",1482610,1490331,1557262]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,1,"The Presidency","Timothy Murwa","(012) 315 5002","Timothy.Murwa@treasury.gov.za","Yamkela Ngewu","(012) 406 9078","Yamkela.Ngewu@treasury.gov.za",607531,610485,637903,374904,376377,393280,null,null,null,null,"The Presidency",607531,610485,637903,null,null,"The Presidency",374904,376377,393280]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,38,"Tourism","Gcobisa Magazi","(012) 315 5320","Gcobisa.Magazi@treasury.gov.za","Ashley Ramasimu","(012) 315 5166","Ashley.Ramasimu@treasury.gov.za",2483869,2492307,2604237,333077,333080,348039,null,null,null,null,"Tourism",2483869,2492307,2604237,null,null,"Tourism",333077,333080,348039]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,39,"Trade, Industry and Competition","Isaac Kurasha","(012) 315 5213","Isaac.Kurasha@treasury.gov.za","Rudzani Sikhwari","(012) 315 5823","rudzani.sikhwari@treasury.gov.za",9979809,10099712,10553270,1029359,991246,1035762,null,null,null,null,"Trade, Industry and Competition",9979809,10099712,10553270,null,null,"Trade, Industry and Competition",1029359,991246,1035762]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,15,"Traditional Affairs","Millicent Mulaudzi","(012) 395 6576","Millicent.Mulaudzi@treasury.gov.za","Amanda Matutu","(012) 395 6786","Amanda.Matutu@treasury.gov.za",175733,179962,188044,85263,89020,93018,null,null,null,null,"Traditional Affairs",175733,179962,188044,null,null,"Traditional Affairs",85263,89020,93018]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,40,"Transport","Dumebi Ubogu","(012) 315 5077","Dumebi.Ubogu@treasury.gov.za","Luyolo Ntlangula ","(012) 315-5571","luyolo.ntangula@treasury.gov.za",70260603,72538282,75795935,531432,531457,555328,null,null,null,null,"Transport",70260603,72538282,75795935,null,null,"Transport",531432,531457,555328]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,41,"Water and Sanitation","Millicent Mulaudzi","(012) 395 6576","Millicent.Mulaudzi@treasury.gov.za","Iqbal Mahomed Alli","(012) 315 5809","Iqbal.Mahomed-Alli@treasury.gov.za",17439588,18035399,18782660,1787000,1741701,1819924,null,null,null,null,"Water and Sanitation",17439588,18035399,18782660,null,null,"Water and Sanitation",1787000,1741701,1819924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,20,"Women, Youth and Persons with Disabilities","Pebetse Maleka","(012) 315 5566","Pebetse.Maleka@treasury.gov.za","Lindi Mzankomo","(012) 315 5256","Lindi.Mzankomo@treasury.gov.za",778341,781916,817031,111084,111943,116972,null,null,null,null,"Women, Youth and Persons with Disabilities",778341,781916,817031,null,null,"Women, Youth and Persons with Disabilities",111084,111943,116972]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AI4:AI45)","v":1831054386},1870191770,1966976194,175455811,175551343,183435272]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1751895268.5821743,1789735539.6461465,null,174140115.2931878,173620506.60814115]

{"sheet":"Notes","index":1,"n_rows":43,"n_cols":2,"rows_kept":43,"cut":false,"hidden":false,"merged":[[42,1,42,15]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Link to 2022 MTEF Guidelines"]
[null,"http://www.treasury.gov.za/publications/guidelines/default.aspx"]

{"sheet":"Pivot % growth","index":2,"n_rows":22,"n_cols":14,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Econ3","(All)"]
[null,"Econ2","(All)"]
[]
[null,"Row Labels"," 2021/22 Baseline"," 2022/23 \nRevised \nbaseline"," 2023/24 \nRevised \nbaseline"," 2024/25 Revised baseline","% YoY 2022/23","% YoY 2023/24"," YoY 2024/25"," Ave Ann growth History"," Ave Ann growth MTEF","% adjust \n2022/23","% adjust\n2023/24"," 2024/25 % adjustment"]
[null,"Administration",19936095,19948319,19987595,20885225,6.131591969240624E-4,1.9688877042722819E-3,4.4909355027455744E-2,2.8630850334844471E-2,1.5624154906570986E-2,0,0,0]
[null,"Visible Policing",49534366,49887467,49999400,52244848,7.1284045504893534E-3,2.2437098279612933E-3,4.4909498913986878E-2,4.0813747609351081E-2,1.7916811562132429E-2,0,0,0]
[null,"Detective Services",19541611,19664180,19731938,20618093,6.2722055003550103E-3,3.4457577178401699E-3,4.4909678917499196E-2,3.3803501540496717E-2,1.8035001959783914E-2,0,0,0]
[null,"Crime Intelligence",4111468,4116418,4119227,4304220,1.2039495382185628E-3,6.8238939777254259E-4,4.4909639599856943E-2,3.5327834678423597E-2,1.5389143350582835E-2,0,0,0]
[null,"Protection and Security Services",3231991,3241218,3245449,3391199,2.8548965637589241E-3,1.3053734737991096E-3,4.4909040320769256E-2,4.4170113582136628E-2,1.6157540542250715E-2,0,0,0]
[null,"Grand Total",96355531,96857602,97083609,101443585,5.2106090308401409E-3,2.3333945434660386E-3,4.4909496514494052E-2,3.6699832359022411E-2,1.7300629435617054E-2,0,0,0]

{"sheet":"Pivot_T","index":3,"n_rows":22,"n_cols":9,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"DOR","(All)"]
[null,"Econ4","(All)"]
[null,"Econ3","(All)"]
[]
[null," Value","Column Labels"]
[null,null,"2021/22","2022/23",null,"2023/24",null,"2024/25"]
[null,"Row Labels","Baseline","Baseline","Revised baseline","Baseline","Revised baseline","Baseline","Revised baseline"]
[null,"Current payments",91570745,92036899,92036899,92097140,92097140,96233177,96233177]
[null,"Transfers and subsidies",1333488,1258399,1258399,1267160,1267160,1324069,1324069]
[null,"Payments for capital assets",3451298,3562304,3562304,3719309,3719309,3886339,3886339]
[null,"Grand Total",96355531,96857602,96857602,97083609,97083609,101443585,101443585]

{"sheet":"Service delivery impact","index":4,"n_rows":17,"n_cols":5,"rows_kept":17,"cut":false,"hidden":false,"merged":[[14,1,14,14]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note: Data in the table below is sourced from the individual SRT sheets. Any adjustments should be made on the SRT sheets. Ajustments made directly on this table will be over-written when the data is refreshed!"]
[]
[null,"Impact area","Unit no","Unit name","Comment"]

{"sheet":"Performance impact","index":5,"n_rows":17,"n_cols":19,"rows_kept":17,"cut":false,"hidden":false,"merged":[[14,1,14,4]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note: Data in the table below is sourced from the individual SRT sheets. Any adjustments should be made on the SRT sheets. Ajustments made directly on this table will be over-written when the data is refreshed!"]
[]
[null,"Impact area","Unit no","Unit name","Performance indicator","2021/22 Current performance","2021/22 Performance @ benchmark level","2021/22 Change","2022/23 Original target","2022/23 Revised target","2022/23 Change","2023/24 Original target","2023/24 Revised target","2023/24 Change","2024/25 Original target","2024/25 Revised target","2024/25 Change","Comment","Gov Priority"]

{"sheet":"Pivot Infra impact","index":6,"n_rows":20,"n_cols":6,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Impact area","(All)"]
[]
[null," Value","Column Labels"]
[null,null,"2021/22","2022/23","2023/24","2024/25"]
[null,"Row Labels","Change","Change","Change","Change"]
[null,"(blank)",0,0,0,0]
[null,"Grand Total",0,0,0,0]

{"sheet":"Pivot Personnel impact","index":7,"n_rows":23,"n_cols":5,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null," Value","Column Labels"]
[null,null,"2022/23","2023/24","2024/25"]
[null,"Row Labels","Change in number","Change in number","Change in number"]
[null,"Levels 01 - 06",0,0,0]
[null,"Levels 07 - 12",0,0,0]
[null,"Levels 13 - 16",0,0,0]
[null,"Other",0,0,0]
[null,"Grand Total",0,0,0]

{"sheet":"Pivot HRBP","index":8,"n_rows":22,"n_cols":6,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Salary level","(All)"]
[null,"Programme No","(All)"]
[]
[null," Number","Columns"]
[null,null,"2021/22","2022/23","2023/24","2024/25"]
[null,"Row Labels","Headcount reductions to be made","Headcount reductions to be made","Headcount reductions to be made","Headcount reductions to be made"]
[null,"Levels 01 - 06",0,0,0,0]
[null,"Levels 07 - 12",0,0,0,0]
[null,"Levels 13 - 16",0,0,0,0]
[null,"Other",0,0,0,0]
[null,"Grand Total",0,0,0,0]

{"sheet":"Data","index":9,"n_rows":1364,"n_cols":98,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Steps to complete…",null,"Spending review topics…"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Spending review topic 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Spending review topic 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(Dataset[2022/23 Revised baseline],\"<0\")","v":0},{"$f":"COUNTIF(Dataset[2023/24 Revised baseline],\"<0\")","v":0},{"$f":"COUNTIF(Dataset[2024/25 Revised baseline],\"<0\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Spending review topic 3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Spending review topic 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline ceiling:",{"$f":"INDEX(DeptCeiling,MATCH(MyVoteNo,VoteNoList,0),1)","v":96857602},{"$f":"INDEX(DeptCeiling,MATCH(MyVoteNo,VoteNoList,0),2)","v":97083609},{"$f":"INDEX(DeptCeiling,MATCH(MyVoteNo,VoteNoList,0),3)","v":101443585}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(Over)/Under",{"$f":"CR8-SUM(Dataset[2022/23 Revised baseline])","v":0},{"$f":"CS8-SUM(Dataset[2023/24 Revised baseline])","v":0},{"$f":"CT8-SUM(Dataset[2024/25 Revised baseline])","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CoE ceiling:",{"$f":"INDEX(CoECeiling,MATCH(MyVoteNo,VoteNoList,0),1)","v":75299665},{"$f":"INDEX(CoECeiling,MATCH(MyVoteNo,VoteNoList,0),2)","v":75297089},{"$f":"INDEX(CoECeiling,MATCH(MyVoteNo,VoteNoList,0),3)","v":78678642}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(Over)/Under",{"$f":"CR11-SUMIF(Dataset[Econ3],\"Compensation of employees\",Dataset[2022/23 Revised baseline])","v":0},{"$f":"CS11-SUMIF(Dataset[Econ3],\"Compensation of employees\",Dataset[2023/24 Revised baseline])","v":0},{"$f":"CT11-SUMIF(Dataset[Econ3],\"Compensation of employees\",Dataset[2024/25 Revised baseline])","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G&S reporting level",null,"2017/18","2018/19","2019/20","2020/21 Main appropriation","2020/21 Adjusted appropriation","2020/21 Revised estimate","2020/21 Preliminary outcome","2021/22 Baseline","2022/23 Baseline","2023/24 Baseline","2024/25 Baseline","2022/23 From  - Spending review Topic 1","2023/24 From  - Spending review Topic 1","2024/25 From  - Spending review Topic 1","2022/23 To  - Spending review Topic 1","2023/24 To  - Spending review Topic 1","2024/25 To  - Spending review Topic 1","2022/23 From  - Spending review Topic 2","2023/24 From  - Spending review Topic 2","2024/25 From  - Spending review Topic 2","2022/23 To  - Spending review Topic 2","2023/24 To  - Spending review Topic 2","2024/25 To  - Spending review Topic 2","2022/23 From - Spending review Topic 3","2023/24 From - Spending review Topic 3","2024/25 From - Spending review Topic 3","2022/23 To - Spending review Topic 3","2023/24 To - Spending review Topic 3","2024/25 To - Spending review Topic 3","2022/23 From - Spending review Topic 4","2023/24 From - Spending review Topic 4","2024/25 From - Spending review Topic 4","2022/23 To - Spending review Topic 4","2023/24 To - Spending review Topic 4","2024/25 To - Spending review Topic 4","2022/23 From - Other reallocations","2023/24 From - Other reallocations","2024/25 From - Other reallocations","2022/23 To - Other reallocations","2023/24 To - Other reallocations","2024/25 To - Other reallocations","2022/23 From - Total","2023/24 From - Total","2024/25 From - Total","2022/23 To - Total","2023/24 To - Total","2024/25 To - Total","2022/23 Revised baseline","2023/24 Revised baseline","2024/25 Revised baseline"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Level 4","Subtotal:  ",{"$f":"SUBTOTAL(9,Dataset[2017/18])","v":86480375},{"$f":"SUBTOTAL(9,Dataset[2018/19])","v":90297523},{"$f":"SUBTOTAL(9,Dataset[2019/20])","v":95930166},{"$f":"SUBTOTAL(9,Dataset[2020/21 Main appropriation])","v":101711033},{"$f":"SUBTOTAL(9,Dataset[2020/21 Adjusted appropriation])","v":99560894},{"$f":"SUBTOTAL(9,Dataset[2020/21 Revised estimate])","v":99560894},{"$f":"SUBTOTAL(9,Dataset[2020/21 Preliminary outcome])","v":97937316},{"$f":"SUBTOTAL(9,Dataset[2021/22 Baseline])","v":96355531},{"$f":"SUBTOTAL(9,Dataset[2022/23 Baseline])","v":96857602},{"$f":"SUBTOTAL(9,Dataset[2023/24 Baseline])","v":97083609},{"$f":"SUBTOTAL(9,Dataset[2024/25 Baseline])","v":101443585},{"$f":"SUBTOTAL(9,Dataset[2022/23 From - Spending review Topic 1])","v":0},{"$f":"SUBTOTAL(9,Dataset[2023/24 From - Spending review Topic 1])","v":0},{"$f":"SUBTOTAL(9,Dataset[2024/25 From - Spending review Topic 1])","v":0},{"$f":"SUBTOTAL(9,Dataset[2022/23 To - Spending review Topic 1])","v":0},{"$f":"SUBTOTAL(9,Dataset[2023/24 To - Spending review Topic 1])","v":0},{"$f":"SUBTOTAL(9,Dataset[2024/25 To - Spending review Topic 1])","v":0},{"$f":"SUBTOTAL(9,Dataset[2022/23 From - Spending review Topic 2])","v":0},{"$f":"SUBTOTAL(9,Dataset[2023/24 From - Spending review Topic 2])","v":0},{"$f":"SUBTOTAL(9,Dataset[2024/25 From - Spending review Topic 2])","v":0},{"$f":"SUBTOTAL(9,Dataset[2022/23 To - Spending review Topic 2])","v":0},{"$f":"SUBTOTAL(9,Dataset[2023/24 To - Spending review Topic 2])","v":0},{"$f":"SUBTOTAL(9,Dataset[2024/25 To - Spending review Topic 2])","v":0},{"$f":"SUBTOTAL(9,Dataset[2022/23 From - Spending review Topic 3])","v":0},{"$f":"SUBTOTAL(9,Dataset[2023/24 From - Spending review Topic 3])","v":0},{"$f":"SUBTOTAL(9,Dataset[2024/25 From - Spending review Topic 3])","v":0},{"$f":"SUBTOTAL(9,Dataset[2022/23 To - Spending review Topic 3])","v":0},{"$f":"SUBTOTAL(9,Dataset[2023/24 To - Spending review Topic 3])","v":0},{"$f":"SUBTOTAL(9,Dataset[2024/25 To - Spending review Topic 3])","v":0},{"$f":"SUBTOTAL(9,Dataset[2022/23 From - Spending review Topic 4])","v":0},{"$f":"SUBTOTAL(9,Dataset[2023/24 From - Spending review Topic 4])","v":0},{"$f":"SUBTOTAL(9,Dataset[2024/25 From - Spending review Topic 4])","v":0},{"$f":"SUBTOTAL(9,Dataset[2022/23 To - Spending review Topic 4])","v":0},{"$f":"SUBTOTAL(9,Dataset[2023/24 To - Spending review Topic 4])","v":0},{"$f":"SUBTOTAL(9,Dataset[2024/25 To - Spending review Topic 4])","v":0},{"$f":"SUBTOTAL(9,Dataset[2022/23 From - Other reallocations])","v":0},{"$f":"SUBTOTAL(9,Dataset[2023/24 From - Other reallocations])","v":0},{"$f":"SUBTOTAL(9,Dataset[2024/25 From - Other reallocations])","v":0},{"$f":"SUBTOTAL(9,Dataset[2022/23 To - Other reallocations])","v":0},{"$f":"SUBTOTAL(9,Dataset[2023/24 To - Other reallocations])","v":0},{"$f":"SUBTOTAL(9,Dataset[2024/25 To - Other reallocations])","v":0},{"$f":"SUBTOTAL(9,Dataset[2022/23 From - Total])","v":0},{"$f":"SUBTOTAL(9,Dataset[2023/24 From - Total])","v":0},{"$f":"SUBTOTAL(9,Dataset[2024/25 From - Total])","v":0},{"$f":"SUBTOTAL(9,Dataset[2022/23 To - Total])","v":0},{"$f":"SUBTOTAL(9,Dataset[2023/24 To - Total])","v":0},{"$f":"SUBTOTAL(9,Dataset[2024/25 To - Total])","v":0},{"$f":"SUBTOTAL(9,Dataset[2022/23 Revised baseline])","v":96857602},{"$f":"SUBTOTAL(9,Dataset[2023/24 Revised baseline])","v":97083609},{"$f":"SUBTOTAL(9,Dataset[2024/25 Revised baseline])","v":101443585}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"…\"&SRTopic1","v":"…Spending review topic 1"},null,null,null,null,null,{"$f":"\"…\"&SRTopic2","v":"…Spending review topic 2"},null,null,null,null,null,{"$f":"\"…\"&SRTopic3","v":"…Spending review topic 3"},null,null,null,null,null,{"$f":"\"…\"&SRTopic4","v":"…Spending review topic 4"},null,null,null,null,null,"…Adjustments other than spending reviews",null,null,null,null,null,null,null,null,null,null,null,"…red shaded cells below indicate negative budgets."]
["Combo_DoR","Combo_Econ","Budget Year","Process","Vote No. - N","Programme No. - N","Subprogramme No. - N","Index - N","Index - N2","Vote No.","Programme No.","Subprogramme No.","Index","Index2","UID","Econ1_IDn","Econ2_IDn","Econ3_IDn","Econ4_IDn","Econ5_IDn","Econ_UID","Province","Department","Programme","Subprogramme","Transfers and subsidies / Payments for financial assets detail","Econ1","Econ2","Econ3","Econ4","Econ5","Function group","Technical group","DOR","2017/18_Source","2018/19_Source","2019/20_Source","2020/21 Main appropriation_Source","2020/21 Adjusted appropriation_Source","2020/21 Revised estimate_Source","2020/21 Preliminary outcome_Source","2021/22 Baseline_Source","2022/23 Baseline_Source","2023/24 Baseline_Source","2024/25 Baseline_Source","New item Indi","Reporting level","Reporting level indicator","2017/18","2018/19","2019/20","2020/21 Main appropriation","2020/21 Adjusted appropriation","2020/21 Revised estimate","2020/21 Preliminary outcome","2021/22 Baseline","2022/23 Baseline","2023/24 Baseline","2024/25 Baseline","2022/23 From - Spending review Topic 1","2023/24 From - Spending review Topic 1","2024/25 From - Spending review Topic 1","2022/23 To - Spending review Topic 1","2023/24 To - Spending review Topic 1","2024/25 To - Spending review Topic 1","2022/23 From - Spending review Topic 2","2023/24 From - Spending review Topic 2","2024/25 From - Spending review Topic 2","2022/23 To - Spending review Topic 2","2023/24 To - Spending review Topic 2","2024/25 To - Spending review Topic 2","2022/23 From - Spending review Topic 3","2023/24 From - Spending review Topic 3","2024/25 From - Spending review Topic 3","2022/23 To - Spending review Topic 3","2023/24 To - Spending review Topic 3","2024/25 To - Spending review Topic 3","2022/23 From - Spending review Topic 4","2023/24 From - Spending review Topic 4","2024/25 From - Spending review Topic 4","2022/23 To - Spending review Topic 4","2023/24 To - Spending review Topic 4","2024/25 To - Spending review Topic 4","2022/23 From - Other reallocations","2023/24 From - Other reallocations","2024/25 From - Other reallocations","2022/23 To - Other reallocations","2023/24 To - Other reallocations","2024/25 To - Other reallocations","2022/23 From - Total","2023/24 From - Total","2024/25 From - Total","2022/23 To - Total","2023/24 To - Total","2024/25 To - Total","2022/23 Revised baseline","2023/24 Revised baseline","2024/25 Revised baseline"]
["NAT|Non-transfer item","28|Compensation of employees","2022_23","MTEF2022",28,1,1,50078,1,"28","01","01",50078,1,"28|01|01",1,1,1,0,0,"01|01|01|00|00","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Compensation of employees","Compensation of employees","Compensation of employees","Peace and security","Police services","NAT",22393,23226,26505,30091,30091,30091,30091,27967,27964,27966,29222,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Not applicable"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":0},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Salaries and wages","2022_23","MTEF2022",28,1,1,50079,2,"28","01","01",50079,2,"28|01|01",1,1,1,1,1,"01|01|01|01|01","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Compensation of employees","Salaries and wages","Salaries and wages","Peace and security","Police services","NAT",20466,21124,24411,27251,27251,27251,27251,25328,25325,25327,26464,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20466},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":21124},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":24411},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":27251},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":27251},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":27251},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":27251},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":25328},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":25325},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":25327},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":26464},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":25325},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":25327},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":26464}]
["NAT|Non-transfer item","28|Social contributions","2022_23","MTEF2022",28,1,1,50080,3,"28","01","01",50080,3,"28|01|01",1,1,1,2,2,"01|01|01|02|02","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Compensation of employees","Social contributions","Social contributions","Peace and security","Police services","NAT",1927,2102,2094,2840,2840,2840,2840,2639,2639,2639,2758,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1927},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2102},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2094},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2840},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2840},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2840},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2840},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2639},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2639},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2639},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2758},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":2639},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":2639},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":2758}]
["NAT|Non-transfer item","28|Goods and services","2022_23","MTEF2022",28,1,1,50081,4,"28","01","01",50081,4,"28|01|01",1,1,2,0,0,"01|01|02|00|00","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Goods and services","Goods and services","Peace and security","Police services","NAT",38901,23065,24005,29892,29892,29892,29892,29776,29938,30965,32355,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Not applicable"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":0},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Administrative fees","2022_23","MTEF2022",28,1,1,50082,5,"28","01","01",50082,5,"28|01|01",1,1,2,3,3,"01|01|02|03|03","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Administrative fees","Administrative fees","Peace and security","Police services","NAT",33,41,54,30,61,61,66,30,30,31,32,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":33},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":41},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":54},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":30},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":61},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":61},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":66},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":30},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":30},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":31},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":30},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":31},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":32}]
["NAT|Non-transfer item","28|Advertising","2022_23","MTEF2022",28,1,1,50083,6,"28","01","01",50083,6,"28|01|01",1,1,2,4,4,"01|01|02|04|04","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Advertising","Advertising","Peace and security","Police services","NAT",57,0,0,222,222,222,222,221,222,230,240,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":57},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":222},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":222},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":222},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":222},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":221},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":222},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":230},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":240},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":222},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":230},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":240}]
["NAT|Non-transfer item","28|Minor assets","2022_23","MTEF2022",28,1,1,50084,7,"28","01","01",50084,7,"28|01|01",1,1,2,5,5,"01|01|02|05|05","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Minor assets","Minor assets","Peace and security","Police services","NAT",234,196,74,101,101,101,101,101,101,105,110,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":234},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":196},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":74},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":101},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":101},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":101},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":101},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":101},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":101},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":105},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":110},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":101},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":105},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":110}]
["NAT|Non-transfer item","28|Audit costs: External","2022_23","MTEF2022",28,1,1,50085,8,"28","01","01",50085,8,"28|01|01",1,1,2,6,6,"01|01|02|06|06","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Audit costs: External","Audit costs: External","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Bursaries: Employees","2022_23","MTEF2022",28,1,1,50086,9,"28","01","01",50086,9,"28|01|01",1,1,2,7,7,"01|01|02|07|07","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Bursaries: Employees","Bursaries: Employees","Peace and security","Police services","NAT",0,0,0,0,0,0,17,0,0,0,0,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":17},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Catering: Departmental activities","2022_23","MTEF2022",28,1,1,50087,10,"28","01","01",50087,10,"28|01|01",1,1,2,8,8,"01|01|02|08|08","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Catering: Departmental activities","Catering: Departmental activities","Peace and security","Police services","NAT",98,130,354,305,305,305,305,304,305,316,330,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":98},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":130},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":354},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":305},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":305},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":305},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":305},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":304},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":305},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":316},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":330},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":305},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":316},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":330}]
["NAT|Non-transfer item","28|Communication (G&S)","2022_23","MTEF2022",28,1,1,50088,11,"28","01","01",50088,11,"28|01|01",1,1,2,9,9,"01|01|02|09|09","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Communication (G&S)","Communication (G&S)","Peace and security","Police services","NAT",2230,2962,2298,3050,3019,3019,3023,3038,3055,3159,3301,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2230},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2962},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2298},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3050},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3019},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3019},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3023},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3038},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3055},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3159},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3301},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":3055},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":3159},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":3301}]
["NAT|Non-transfer item","28|Computer services","2022_23","MTEF2022",28,1,1,50089,12,"28","01","01",50089,12,"28|01|01",1,1,2,10,10,"01|01|02|10|10","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Computer services","Computer services","Peace and security","Police services","NAT",3,3,0,3,3,3,5,3,3,3,3,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":3},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":3},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":3}]
["NAT|Non-transfer item","28|Consultants: Business and advisory services","2022_23","MTEF2022",28,1,1,50090,13,"28","01","01",50090,13,"28|01|01",1,1,2,11,11,"01|01|02|11|11","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Consultants: Business and advisory services","Consultants: Business and advisory services","Peace and security","Police services","NAT",8189,188,0,0,0,0,0,0,0,0,0,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":8189},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":188},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Infrastructure and planning services","2022_23","MTEF2022",28,1,1,50091,14,"28","01","01",50091,14,"28|01|01",1,1,2,12,12,"01|01|02|12|12","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Infrastructure and planning services","Infrastructure and planning services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Laboratory services","2022_23","MTEF2022",28,1,1,50092,15,"28","01","01",50092,15,"28|01|01",1,1,2,13,13,"01|01|02|13|13","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Laboratory services","Laboratory services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Legal services (G&S)","2022_23","MTEF2022",28,1,1,50093,16,"28","01","01",50093,16,"28|01|01",1,1,2,14,14,"01|01|02|14|14","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Legal services (G&S)","Legal services (G&S)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Science and technological services","2022_23","MTEF2022",28,1,1,50094,17,"28","01","01",50094,17,"28|01|01",1,1,2,15,15,"01|01|02|15|15","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Science and technological services","Science and technological services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Contractors","2022_23","MTEF2022",28,1,1,50095,18,"28","01","01",50095,18,"28|01|01",1,1,2,16,16,"01|01|02|16|16","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Contractors","Contractors","Peace and security","Police services","NAT",5,43,48,54,54,54,54,54,54,56,59,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":43},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":48},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":54},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":54},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":54},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":54},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":54},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":54},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":56},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":59},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":54},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":56},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":59}]
["NAT|Non-transfer item","28|Agency and support/outsourced services","2022_23","MTEF2022",28,1,1,50096,19,"28","01","01",50096,19,"28|01|01",1,1,2,17,17,"01|01|02|17|17","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Agency and support/outsourced services","Agency and support/outsourced services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Entertainment","2022_23","MTEF2022",28,1,1,50097,20,"28","01","01",50097,20,"28|01|01",1,1,2,18,18,"01|01|02|18|18","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Entertainment","Entertainment","Peace and security","Police services","NAT",0,0,7,147,147,147,147,146,147,152,159,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":7},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":147},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":147},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":147},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":147},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":146},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":147},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":152},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":159},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":147},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":152},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":159}]
["NAT|Non-transfer item","28|Fleet services (including government motor transport)","2022_23","MTEF2022",28,1,1,50098,21,"28","01","01",50098,21,"28|01|01",1,1,2,19,19,"01|01|02|19|19","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Fleet services (including government motor transport)","Fleet services (including government motor transport)","Peace and security","Police services","NAT",2633,3572,2386,3644,3644,3644,3644,3630,3650,3775,3945,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2633},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3572},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2386},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3644},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3644},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3644},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3644},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3630},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3650},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3775},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3945},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":3650},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":3775},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":3945}]
["NAT|Non-transfer item","28|Housing","2022_23","MTEF2022",28,1,1,50099,22,"28","01","01",50099,22,"28|01|01",1,1,2,20,20,"01|01|02|20|20","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Housing","Housing","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Clothing material and accessories","2022_23","MTEF2022",28,1,1,50100,23,"28","01","01",50100,23,"28|01|01",1,1,2,21,21,"01|01|02|21|21","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Inventory: Clothing material and accessories","Inventory: Clothing material and accessories","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Farming supplies","2022_23","MTEF2022",28,1,1,50101,24,"28","01","01",50101,24,"28|01|01",1,1,2,22,22,"01|01|02|22|22","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Inventory: Farming supplies","Inventory: Farming supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Food and food supplies","2022_23","MTEF2022",28,1,1,50102,25,"28","01","01",50102,25,"28|01|01",1,1,2,23,23,"01|01|02|23|23","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Inventory: Food and food supplies","Inventory: Food and food supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Fuel, oil and gas","2022_23","MTEF2022",28,1,1,50103,26,"28","01","01",50103,26,"28|01|01",1,1,2,24,24,"01|01|02|24|24","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Inventory: Fuel, oil and gas","Inventory: Fuel, oil and gas","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Learner and teacher support material","2022_23","MTEF2022",28,1,1,50104,27,"28","01","01",50104,27,"28|01|01",1,1,2,25,25,"01|01|02|25|25","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Inventory: Learner and teacher support material","Inventory: Learner and teacher support material","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Materials and supplies","2022_23","MTEF2022",28,1,1,50105,28,"28","01","01",50105,28,"28|01|01",1,1,2,26,26,"01|01|02|26|26","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Inventory: Materials and supplies","Inventory: Materials and supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Medical supplies","2022_23","MTEF2022",28,1,1,50106,29,"28","01","01",50106,29,"28|01|01",1,1,2,27,27,"01|01|02|27|27","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Inventory: Medical supplies","Inventory: Medical supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Medicine","2022_23","MTEF2022",28,1,1,50107,30,"28","01","01",50107,30,"28|01|01",1,1,2,28,28,"01|01|02|28|28","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Inventory: Medicine","Inventory: Medicine","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Medsas inventory interface","2022_23","MTEF2022",28,1,1,50108,31,"28","01","01",50108,31,"28|01|01",1,1,2,29,29,"01|01|02|29|29","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Medsas inventory interface","Medsas inventory interface","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Other supplies","2022_23","MTEF2022",28,1,1,50109,32,"28","01","01",50109,32,"28|01|01",1,1,2,30,30,"01|01|02|30|30","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Inventory: Other supplies","Inventory: Other supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Consumable supplies","2022_23","MTEF2022",28,1,1,50110,33,"28","01","01",50110,33,"28|01|01",1,1,2,31,31,"01|01|02|31|31","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Consumable supplies","Consumable supplies","Peace and security","Police services","NAT",115,153,128,47,47,47,47,47,47,49,51,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":115},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":153},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":128},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":47},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":47},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":47},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":47},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":47},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":47},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":49},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":51},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":47},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":49},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":51}]
["NAT|Non-transfer item","28|Consumables: Stationery, printing and office supplies","2022_23","MTEF2022",28,1,1,50111,34,"28","01","01",50111,34,"28|01|01",1,1,2,32,32,"01|01|02|32|32","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Consumables: Stationery, printing and office supplies","Consumables: Stationery, printing and office supplies","Peace and security","Police services","NAT",853,1274,1042,520,520,520,520,518,521,539,563,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":853},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1274},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1042},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":520},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":520},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":520},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":520},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":518},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":521},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":539},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":563},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":521},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":539},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":563}]
["NAT|Non-transfer item","28|Operating leases","2022_23","MTEF2022",28,1,1,50112,35,"28","01","01",50112,35,"28|01|01",1,1,2,33,33,"01|01|02|33|33","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Operating leases","Operating leases","Peace and security","Police services","NAT",438,378,367,409,409,409,409,407,410,424,443,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":438},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":378},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":367},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":409},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":409},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":409},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":409},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":407},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":410},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":424},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":443},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":410},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":424},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":443}]
["NAT|Non-transfer item","28|Rental and hiring","2022_23","MTEF2022",28,1,1,50113,36,"28","01","01",50113,36,"28|01|01",1,1,2,34,34,"01|01|02|34|34","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Rental and hiring","Rental and hiring","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Property payments","2022_23","MTEF2022",28,1,1,50114,37,"28","01","01",50114,37,"28|01|01",1,1,2,35,35,"01|01|02|35|35","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Property payments","Property payments","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Transport provided: Departmental activity","2022_23","MTEF2022",28,1,1,50115,38,"28","01","01",50115,38,"28|01|01",1,1,2,36,36,"01|01|02|36|36","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Transport provided: Departmental activity","Transport provided: Departmental activity","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Travel and subsistence","2022_23","MTEF2022",28,1,1,50116,39,"28","01","01",50116,39,"28|01|01",1,1,2,37,37,"01|01|02|37|37","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Travel and subsistence","Travel and subsistence","Peace and security","Police services","NAT",23970,13923,17211,21263,21263,21263,21235,21180,21296,22026,23015,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":23970},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":13923},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":17211},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":21263},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":21263},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":21263},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":21235},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":21180},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":21296},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":22026},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":23015},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":21296},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":22026},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":23015}]
["NAT|Non-transfer item","28|Training and development","2022_23","MTEF2022",28,1,1,50117,40,"28","01","01",50117,40,"28|01|01",1,1,2,38,38,"01|01|02|38|38","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Training and development","Training and development","Peace and security","Police services","NAT",29,39,0,0,0,0,0,0,0,0,0,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":29},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":39},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Operating payments","2022_23","MTEF2022",28,1,1,50118,41,"28","01","01",50118,41,"28|01|01",1,1,2,39,39,"01|01|02|39|39","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Operating payments","Operating payments","Peace and security","Police services","NAT",14,163,36,97,97,97,97,97,97,100,104,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":163},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":36},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":97},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":97},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":97},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":97},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":97},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":97},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":100},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":104},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":97},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":100},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":104}]
["NAT|Non-transfer item","28|Venues and facilities","2022_23","MTEF2022",28,1,1,50119,42,"28","01","01",50119,42,"28|01|01",1,1,2,40,40,"01|01|02|40|40","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Goods and services","Venues and facilities","Venues and facilities","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Interest (Incl. interest on unitary payments (PPP))","2022_23","MTEF2022",28,1,1,50120,43,"28","01","01",50120,43,"28|01|01",1,1,3,41,41,"01|01|03|41|41","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Interest and rent on land","Interest (Incl. interest on unitary payments (PPP))","Interest (Incl. interest on unitary payments (PPP))","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Rent on land","2022_23","MTEF2022",28,1,1,50121,44,"28","01","01",50121,44,"28|01|01",1,1,3,42,42,"01|01|03|42|42","National","Police","Administration","Ministry","Non-transfer item","Current","Current payments","Interest and rent on land","Rent on land","Rent on land","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Provincial Revenue Funds","2022_23","MTEF2022",28,1,1,50122,45,"28","01","01",50122,45,"28|01|01",1,2,4,43,43,"01|02|04|43|43","National","Police","Administration","Ministry","Not available","Current","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial Revenue Funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Provincial agencies and funds","2022_23","MTEF2022",28,1,1,50123,46,"28","01","01",50123,46,"28|01|01",1,2,4,43,44,"01|02|04|43|44","National","Police","Administration","Ministry","Not available","Current","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial agencies and funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Vehicle licences","28|Municipal bank accounts","2022_23","MTEF2022",28,1,1,50124,47,"28","01","01",50124,47,"28|01|01",1,2,4,44,45,"01|02|04|44|45","National","Police","Administration","Ministry","Vehicle licences","Current","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal bank accounts","Peace and security","Police services","NAT",18,8,4,17,17,17,0,18,19,20,21,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":18},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":8},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":17},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":17},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":17},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":18},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":19},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":21},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":19},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":20},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":21}]
["NAT|Non-transfer item","28|Municipal agencies and funds","2022_23","MTEF2022",28,1,1,50125,48,"28","01","01",50125,48,"28|01|01",1,2,4,44,46,"01|02|04|44|46","National","Police","Administration","Ministry","Not available","Current","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal agencies and funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Social security funds","2022_23","MTEF2022",28,1,1,50126,49,"28","01","01",50126,49,"28|01|01",1,2,5,45,47,"01|02|05|45|47","National","Police","Administration","Ministry","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Social security funds","Social security funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,1,1,50127,50,"28","01","01",50127,50,"28|01|01",1,2,5,46,48,"01|02|05|46|48","National","Police","Administration","Ministry","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Higher education institutions","2022_23","MTEF2022",28,1,1,50128,51,"28","01","01",50128,51,"28|01|01",1,2,6,47,49,"01|02|06|47|49","National","Police","Administration","Ministry","Not available","Current","Transfers and subsidies","Higher education institutions","Higher education institutions","Higher education institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Foreign governments and international organisations","2022_23","MTEF2022",28,1,1,50129,52,"28","01","01",50129,52,"28|01|01",1,2,7,48,50,"01|02|07|48|50","National","Police","Administration","Ministry","Not available","Current","Transfers and subsidies","Foreign governments and international organisations","Foreign governments and international organisations","Foreign governments and international organisations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pc)","2022_23","MTEF2022",28,1,1,50130,53,"28","01","01",50130,53,"28|01|01",1,2,8,49,51,"01|02|08|49|51","National","Police","Administration","Ministry","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Subsidies on products and production (pc)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,1,1,50131,54,"28","01","01",50131,54,"28|01|01",1,2,8,49,52,"01|02|08|49|52","National","Police","Administration","Ministry","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pe)","2022_23","MTEF2022",28,1,1,50132,55,"28","01","01",50132,55,"28|01|01",1,2,8,50,53,"01|02|08|50|53","National","Police","Administration","Ministry","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Subsidies on products and production (pe)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,1,1,50133,56,"28","01","01",50133,56,"28|01|01",1,2,8,50,54,"01|02|08|50|54","National","Police","Administration","Ministry","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Non-profit institutions","2022_23","MTEF2022",28,1,1,50134,57,"28","01","01",50134,57,"28|01|01",1,2,9,51,55,"01|02|09|51|55","National","Police","Administration","Ministry","Not available","Current","Transfers and subsidies","Non-profit institutions","Non-profit institutions","Non-profit institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Employee social benefits","28|Social benefits","2022_23","MTEF2022",28,1,1,50135,58,"28","01","01",50135,58,"28|01|01",1,2,10,52,56,"01|02|10|52|56","National","Police","Administration","Ministry","Employee social benefits","Current","Transfers and subsidies","Households","Social benefits","Social benefits","Peace and security","Police services","NAT",0,1785,1153,0,0,0,0,0,0,0,0,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1785},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1153},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to households","2022_23","MTEF2022",28,1,1,50136,59,"28","01","01",50136,59,"28|01|01",1,2,10,53,57,"01|02|10|53|57","National","Police","Administration","Ministry","Not available","Current","Transfers and subsidies","Households","Other transfers to households","Other transfers to households","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Provincial Revenue Funds","2022_23","MTEF2022",28,1,1,50137,60,"28","01","01",50137,60,"28|01|01",2,2,4,43,43,"02|02|04|43|43","National","Police","Administration","Ministry","Not available","Capital","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial Revenue Funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Municipal bank accounts","2022_23","MTEF2022",28,1,1,50138,61,"28","01","01",50138,61,"28|01|01",2,2,4,44,45,"02|02|04|44|45","National","Police","Administration","Ministry","Not available","Capital","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal bank accounts","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,1,1,50139,62,"28","01","01",50139,62,"28|01|01",2,2,5,46,48,"02|02|05|46|48","National","Police","Administration","Ministry","Not available","Capital","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Higher education institutions","2022_23","MTEF2022",28,1,1,50140,63,"28","01","01",50140,63,"28|01|01",2,2,6,47,49,"02|02|06|47|49","National","Police","Administration","Ministry","Not available","Capital","Transfers and subsidies","Higher education institutions","Higher education institutions","Higher education institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Foreign governments and international organisations","2022_23","MTEF2022",28,1,1,50141,64,"28","01","01",50141,64,"28|01|01",2,2,7,48,50,"02|02|07|48|50","National","Police","Administration","Ministry","Not available","Capital","Transfers and subsidies","Foreign governments and international organisations","Foreign governments and international organisations","Foreign governments and international organisations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pc)","2022_23","MTEF2022",28,1,1,50142,65,"28","01","01",50142,65,"28|01|01",2,2,8,49,51,"02|02|08|49|51","National","Police","Administration","Ministry","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Subsidies on products and production (pc)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,1,1,50143,66,"28","01","01",50143,66,"28|01|01",2,2,8,49,52,"02|02|08|49|52","National","Police","Administration","Ministry","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,1,1,50144,67,"28","01","01",50144,67,"28|01|01",2,2,8,50,54,"02|02|08|50|54","National","Police","Administration","Ministry","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Non-profit institutions","2022_23","MTEF2022",28,1,1,50145,68,"28","01","01",50145,68,"28|01|01",2,2,9,51,55,"02|02|09|51|55","National","Police","Administration","Ministry","Not available","Capital","Transfers and subsidies","Non-profit institutions","Non-profit institutions","Non-profit institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to households","2022_23","MTEF2022",28,1,1,50146,69,"28","01","01",50146,69,"28|01|01",2,2,10,53,57,"02|02|10|53|57","National","Police","Administration","Ministry","Not available","Capital","Transfers and subsidies","Households","Other transfers to households","Other transfers to households","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Buildings","2022_23","MTEF2022",28,1,1,50147,70,"28","01","01",50147,70,"28|01|01",2,3,11,54,58,"02|03|11|54|58","National","Police","Administration","Ministry","Non-transfer item","Capital","Payments for capital assets","Buildings and other fixed structures","Buildings","Buildings","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other fixed structures","2022_23","MTEF2022",28,1,1,50148,71,"28","01","01",50148,71,"28|01|01",2,3,11,55,59,"02|03|11|55|59","National","Police","Administration","Ministry","Non-transfer item","Capital","Payments for capital assets","Buildings and other fixed structures","Other fixed structures","Other fixed structures","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Transport equipment","2022_23","MTEF2022",28,1,1,50149,72,"28","01","01",50149,72,"28|01|01",2,3,12,56,60,"02|03|12|56|60","National","Police","Administration","Ministry","Non-transfer item","Capital","Payments for capital assets","Machinery and equipment","Transport equipment","Transport equipment","Peace and security","Police services","NAT",4674,887,0,4135,2635,2635,2635,3262,3395,3564,3724,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4674},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":887},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4135},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2635},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2635},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2635},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3262},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3395},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3564},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3724},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":3395},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":3564},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":3724}]
["NAT|Non-transfer item","28|Other machinery and equipment","2022_23","MTEF2022",28,1,1,50150,73,"28","01","01",50150,73,"28|01|01",2,3,12,57,61,"02|03|12|57|61","National","Police","Administration","Ministry","Non-transfer item","Capital","Payments for capital assets","Machinery and equipment","Other machinery and equipment","Other machinery and equipment","Peace and security","Police services","NAT",1245,1222,1394,438,1438,1438,1438,1562,1619,1671,1746,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1245},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1222},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1394},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":438},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1438},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1438},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1438},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1562},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1619},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1671},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1746},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1619},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1671},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1746}]
["NAT|Non-transfer item","28|Heritage assets","2022_23","MTEF2022",28,1,1,50151,74,"28","01","01",50151,74,"28|01|01",2,3,13,58,62,"02|03|13|58|62","National","Police","Administration","Ministry","Non-transfer item","Capital","Payments for capital assets","Heritage assets","Heritage assets","Heritage assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Specialised military assets","2022_23","MTEF2022",28,1,1,50152,75,"28","01","01",50152,75,"28|01|01",2,3,14,59,63,"02|03|14|59|63","National","Police","Administration","Ministry","Non-transfer item","Capital","Payments for capital assets","Specialised military assets","Specialised military assets","Specialised military assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Biological assets","2022_23","MTEF2022",28,1,1,50153,76,"28","01","01",50153,76,"28|01|01",2,3,15,60,64,"02|03|15|60|64","National","Police","Administration","Ministry","Non-transfer item","Capital","Payments for capital assets","Biological assets","Biological assets","Biological assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Land and sub-soil assets","2022_23","MTEF2022",28,1,1,50154,77,"28","01","01",50154,77,"28|01|01",2,3,16,61,65,"02|03|16|61|65","National","Police","Administration","Ministry","Non-transfer item","Capital","Payments for capital assets","Land and sub-soil assets","Land and sub-soil assets","Land and sub-soil assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Software and other intangible assets","2022_23","MTEF2022",28,1,1,50155,78,"28","01","01",50155,78,"28|01|01",2,3,17,62,66,"02|03|17|62|66","National","Police","Administration","Ministry","Non-transfer item","Capital","Payments for capital assets","Software and other intangible assets","Software and other intangible assets","Software and other intangible assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Payments for financial assets","2022_23","MTEF2022",28,1,1,50156,79,"28","01","01",50156,79,"28|01|01",3,4,18,63,67,"03|04|18|63|67","National","Police","Administration","Ministry","Non-transfer item","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Compensation of employees","2022_23","MTEF2022",28,1,2,50157,80,"28","01","02",50157,80,"28|01|02",1,1,1,0,0,"01|01|01|00|00","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Compensation of employees","Compensation of employees","Compensation of employees","Peace and security","Police services","NAT",30678,43504,46876,54736,52189,52189,70598,48989,48966,48915,51112,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Not applicable"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":0},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Salaries and wages","2022_23","MTEF2022",28,1,2,50158,81,"28","01","02",50158,81,"28|01|02",1,1,1,1,1,"01|01|01|01|01","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Compensation of employees","Salaries and wages","Salaries and wages","Peace and security","Police services","NAT",26224,37709,40801,47742,45195,45195,61012,42729,42710,42665,44581,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":26224},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":37709},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":40801},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":47742},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":45195},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":45195},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":61012},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":42729},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":42710},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":42665},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":44581},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":42710},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":42665},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":44581}]
["NAT|Non-transfer item","28|Social contributions","2022_23","MTEF2022",28,1,2,50159,82,"28","01","02",50159,82,"28|01|02",1,1,1,2,2,"01|01|01|02|02","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Compensation of employees","Social contributions","Social contributions","Peace and security","Police services","NAT",4454,5795,6075,6994,6994,6994,9586,6260,6256,6250,6531,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4454},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5795},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6075},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6994},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6994},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6994},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9586},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6260},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6256},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6250},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6531},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":6256},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":6250},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":6531}]
["NAT|Non-transfer item","28|Goods and services","2022_23","MTEF2022",28,1,2,50160,83,"28","01","02",50160,83,"28|01|02",1,1,2,0,0,"01|01|02|00|00","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Goods and services","Goods and services","Peace and security","Police services","NAT",13621,21382,19006,28634,28634,28634,10536,29014,29719,29832,31171,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Not applicable"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":0},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Administrative fees","2022_23","MTEF2022",28,1,2,50161,84,"28","01","02",50161,84,"28|01|02",1,1,2,3,3,"01|01|02|03|03","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Administrative fees","Administrative fees","Peace and security","Police services","NAT",24,38,61,34,141,141,149,34,35,35,37,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":24},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":38},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":61},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":34},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":141},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":141},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":149},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":34},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":35},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":35},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":35},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":35},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":37}]
["NAT|Non-transfer item","28|Advertising","2022_23","MTEF2022",28,1,2,50162,85,"28","01","02",50162,85,"28|01|02",1,1,2,4,4,"01|01|02|04|04","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Advertising","Advertising","Peace and security","Police services","NAT",162,617,277,1148,1148,1148,0,1163,1192,1196,1250,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":162},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":617},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":277},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1148},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1148},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1148},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1163},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1192},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1196},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1250},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1192},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1196},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1250}]
["NAT|Non-transfer item","28|Minor assets","2022_23","MTEF2022",28,1,2,50163,86,"28","01","02",50163,86,"28|01|02",1,1,2,5,5,"01|01|02|05|05","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Minor assets","Minor assets","Peace and security","Police services","NAT",206,104,271,608,608,608,267,616,631,633,661,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":206},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":104},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":271},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":608},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":608},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":608},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":267},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":616},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":631},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":633},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":661},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":631},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":633},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":661}]
["NAT|Non-transfer item","28|Audit costs: External","2022_23","MTEF2022",28,1,2,50164,87,"28","01","02",50164,87,"28|01|02",1,1,2,6,6,"01|01|02|06|06","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Audit costs: External","Audit costs: External","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Bursaries: Employees","2022_23","MTEF2022",28,1,2,50165,88,"28","01","02",50165,88,"28|01|02",1,1,2,7,7,"01|01|02|07|07","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Bursaries: Employees","Bursaries: Employees","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Catering: Departmental activities","2022_23","MTEF2022",28,1,2,50166,89,"28","01","02",50166,89,"28|01|02",1,1,2,8,8,"01|01|02|08|08","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Catering: Departmental activities","Catering: Departmental activities","Peace and security","Police services","NAT",709,1086,493,3110,3110,3110,139,3151,3228,3240,3386,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":709},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1086},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":493},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3110},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3110},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3110},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":139},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3151},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3228},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3240},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3386},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":3228},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":3240},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":3386}]
["NAT|Non-transfer item","28|Communication (G&S)","2022_23","MTEF2022",28,1,2,50167,90,"28","01","02",50167,90,"28|01|02",1,1,2,9,9,"01|01|02|09|09","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Communication (G&S)","Communication (G&S)","Peace and security","Police services","NAT",1461,1519,1026,1760,1653,1653,716,1783,1827,1834,1916,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1461},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1519},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1026},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1760},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1653},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1653},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":716},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1783},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1827},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1834},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1916},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1827},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1834},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1916}]
["NAT|Non-transfer item","28|Computer services","2022_23","MTEF2022",28,1,2,50168,91,"28","01","02",50168,91,"28|01|02",1,1,2,10,10,"01|01|02|10|10","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Computer services","Computer services","Peace and security","Police services","NAT",1,0,26,0,0,0,0,0,0,0,0,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":26},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Consultants: Business and advisory services","2022_23","MTEF2022",28,1,2,50169,92,"28","01","02",50169,92,"28|01|02",1,1,2,11,11,"01|01|02|11|11","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Consultants: Business and advisory services","Consultants: Business and advisory services","Peace and security","Police services","NAT",0,78,0,0,0,0,0,0,0,0,0,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":78},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Infrastructure and planning services","2022_23","MTEF2022",28,1,2,50170,93,"28","01","02",50170,93,"28|01|02",1,1,2,12,12,"01|01|02|12|12","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Infrastructure and planning services","Infrastructure and planning services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Laboratory services","2022_23","MTEF2022",28,1,2,50171,94,"28","01","02",50171,94,"28|01|02",1,1,2,13,13,"01|01|02|13|13","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Laboratory services","Laboratory services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Legal services (G&S)","2022_23","MTEF2022",28,1,2,50172,95,"28","01","02",50172,95,"28|01|02",1,1,2,14,14,"01|01|02|14|14","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Legal services (G&S)","Legal services (G&S)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Science and technological services","2022_23","MTEF2022",28,1,2,50173,96,"28","01","02",50173,96,"28|01|02",1,1,2,15,15,"01|01|02|15|15","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Science and technological services","Science and technological services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Contractors","2022_23","MTEF2022",28,1,2,50174,97,"28","01","02",50174,97,"28|01|02",1,1,2,16,16,"01|01|02|16|16","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Contractors","Contractors","Peace and security","Police services","NAT",261,315,104,499,499,499,171,506,518,520,543,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":261},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":315},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":104},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":499},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":499},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":499},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":171},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":506},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":518},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":520},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":543},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":518},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":520},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":543}]
["NAT|Non-transfer item","28|Agency and support/outsourced services","2022_23","MTEF2022",28,1,2,50175,98,"28","01","02",50175,98,"28|01|02",1,1,2,17,17,"01|01|02|17|17","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Agency and support/outsourced services","Agency and support/outsourced services","Peace and security","Police services","NAT",327,123,131,901,901,901,44,913,935,939,981,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":327},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":123},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":131},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":901},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":901},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":901},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":44},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":913},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":935},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":939},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":981},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":935},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":939},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":981}]
["NAT|Non-transfer item","28|Entertainment","2022_23","MTEF2022",28,1,2,50176,99,"28","01","02",50176,99,"28|01|02",1,1,2,18,18,"01|01|02|18|18","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Entertainment","Entertainment","Peace and security","Police services","NAT",40,40,33,118,118,118,26,120,122,123,129,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":40},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":40},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":33},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":118},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":118},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":118},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":26},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":120},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":122},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":123},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":129},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":122},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":123},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":129}]
["NAT|Non-transfer item","28|Fleet services (including government motor transport)","2022_23","MTEF2022",28,1,2,50177,100,"28","01","02",50177,100,"28|01|02",1,1,2,19,19,"01|01|02|19|19","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Fleet services (including government motor transport)","Fleet services (including government motor transport)","Peace and security","Police services","NAT",2202,3508,4796,3027,3027,3027,5548,3067,3142,3154,3296,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2202},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3508},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4796},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3027},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3027},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3027},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5548},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3067},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3142},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3154},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3296},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":3142},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":3154},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":3296}]
["NAT|Non-transfer item","28|Housing","2022_23","MTEF2022",28,1,2,50178,101,"28","01","02",50178,101,"28|01|02",1,1,2,20,20,"01|01|02|20|20","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Housing","Housing","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Clothing material and accessories","2022_23","MTEF2022",28,1,2,50179,102,"28","01","02",50179,102,"28|01|02",1,1,2,21,21,"01|01|02|21|21","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Inventory: Clothing material and accessories","Inventory: Clothing material and accessories","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Farming supplies","2022_23","MTEF2022",28,1,2,50180,103,"28","01","02",50180,103,"28|01|02",1,1,2,22,22,"01|01|02|22|22","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Inventory: Farming supplies","Inventory: Farming supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Food and food supplies","2022_23","MTEF2022",28,1,2,50181,104,"28","01","02",50181,104,"28|01|02",1,1,2,23,23,"01|01|02|23|23","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Inventory: Food and food supplies","Inventory: Food and food supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Fuel, oil and gas","2022_23","MTEF2022",28,1,2,50182,105,"28","01","02",50182,105,"28|01|02",1,1,2,24,24,"01|01|02|24|24","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Inventory: Fuel, oil and gas","Inventory: Fuel, oil and gas","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Learner and teacher support material","2022_23","MTEF2022",28,1,2,50183,106,"28","01","02",50183,106,"28|01|02",1,1,2,25,25,"01|01|02|25|25","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Inventory: Learner and teacher support material","Inventory: Learner and teacher support material","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Materials and supplies","2022_23","MTEF2022",28,1,2,50184,107,"28","01","02",50184,107,"28|01|02",1,1,2,26,26,"01|01|02|26|26","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Inventory: Materials and supplies","Inventory: Materials and supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Medical supplies","2022_23","MTEF2022",28,1,2,50185,108,"28","01","02",50185,108,"28|01|02",1,1,2,27,27,"01|01|02|27|27","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Inventory: Medical supplies","Inventory: Medical supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Medicine","2022_23","MTEF2022",28,1,2,50186,109,"28","01","02",50186,109,"28|01|02",1,1,2,28,28,"01|01|02|28|28","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Inventory: Medicine","Inventory: Medicine","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Medsas inventory interface","2022_23","MTEF2022",28,1,2,50187,110,"28","01","02",50187,110,"28|01|02",1,1,2,29,29,"01|01|02|29|29","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Medsas inventory interface","Medsas inventory interface","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Other supplies","2022_23","MTEF2022",28,1,2,50188,111,"28","01","02",50188,111,"28|01|02",1,1,2,30,30,"01|01|02|30|30","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Inventory: Other supplies","Inventory: Other supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Consumable supplies","2022_23","MTEF2022",28,1,2,50189,112,"28","01","02",50189,112,"28|01|02",1,1,2,31,31,"01|01|02|31|31","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Consumable supplies","Consumable supplies","Peace and security","Police services","NAT",131,204,73,208,208,208,78,211,216,217,227,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":131},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":204},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":73},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":208},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":208},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":208},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":78},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":211},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":216},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":217},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":227},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":216},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":217},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":227}]
["NAT|Non-transfer item","28|Consumables: Stationery, printing and office supplies","2022_23","MTEF2022",28,1,2,50190,113,"28","01","02",50190,113,"28|01|02",1,1,2,32,32,"01|01|02|32|32","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Consumables: Stationery, printing and office supplies","Consumables: Stationery, printing and office supplies","Peace and security","Police services","NAT",1772,678,350,908,908,908,1003,920,942,946,988,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1772},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":678},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":350},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":908},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":908},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":908},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1003},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":920},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":942},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":946},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":988},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":942},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":946},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":988}]
["NAT|Non-transfer item","28|Operating leases","2022_23","MTEF2022",28,1,2,50191,114,"28","01","02",50191,114,"28|01|02",1,1,2,33,33,"01|01|02|33|33","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Operating leases","Operating leases","Peace and security","Police services","NAT",774,733,634,857,857,857,398,868,889,893,933,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":774},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":733},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":634},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":857},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":857},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":857},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":398},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":868},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":889},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":893},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":933},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":889},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":893},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":933}]
["NAT|Non-transfer item","28|Rental and hiring","2022_23","MTEF2022",28,1,2,50192,115,"28","01","02",50192,115,"28|01|02",1,1,2,34,34,"01|01|02|34|34","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Rental and hiring","Rental and hiring","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Property payments","2022_23","MTEF2022",28,1,2,50193,116,"28","01","02",50193,116,"28|01|02",1,1,2,35,35,"01|01|02|35|35","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Property payments","Property payments","Peace and security","Police services","NAT",54,160,102,83,83,83,7,84,86,86,90,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":54},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":160},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":102},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":83},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":83},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":83},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":7},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":84},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":86},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":86},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":90},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":86},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":86},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":90}]
["NAT|Non-transfer item","28|Transport provided: Departmental activity","2022_23","MTEF2022",28,1,2,50194,117,"28","01","02",50194,117,"28|01|02",1,1,2,36,36,"01|01|02|36|36","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Transport provided: Departmental activity","Transport provided: Departmental activity","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Travel and subsistence","2022_23","MTEF2022",28,1,2,50195,118,"28","01","02",50195,118,"28|01|02",1,1,2,37,37,"01|01|02|37|37","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Travel and subsistence","Travel and subsistence","Peace and security","Police services","NAT",4515,10087,9367,10653,10653,10653,1567,10795,11057,11099,11597,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4515},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10087},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9367},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10653},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10653},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10653},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1567},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10795},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11057},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11099},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11597},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":11057},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":11099},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":11597}]
["NAT|Non-transfer item","28|Training and development","2022_23","MTEF2022",28,1,2,50196,119,"28","01","02",50196,119,"28|01|02",1,1,2,38,38,"01|01|02|38|38","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Training and development","Training and development","Peace and security","Police services","NAT",24,14,0,73,73,73,0,74,76,76,79,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":24},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":73},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":73},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":73},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":74},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":76},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":76},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":79},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":76},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":76},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":79}]
["NAT|Non-transfer item","28|Operating payments","2022_23","MTEF2022",28,1,2,50197,120,"28","01","02",50197,120,"28|01|02",1,1,2,39,39,"01|01|02|39|39","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Operating payments","Operating payments","Peace and security","Police services","NAT",437,445,394,1179,1179,1179,270,1195,1224,1228,1283,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":437},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":445},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":394},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1179},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1179},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1179},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":270},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1195},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1224},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1228},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1283},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1224},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1228},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1283}]
["NAT|Non-transfer item","28|Venues and facilities","2022_23","MTEF2022",28,1,2,50198,121,"28","01","02",50198,121,"28|01|02",1,1,2,40,40,"01|01|02|40|40","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Goods and services","Venues and facilities","Venues and facilities","Peace and security","Police services","NAT",521,1633,868,3468,3468,3468,153,3514,3599,3613,3775,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":521},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1633},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":868},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3468},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3468},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3468},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":153},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3514},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3599},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3613},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3775},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":3599},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":3613},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":3775}]
["NAT|Non-transfer item","28|Interest (Incl. interest on unitary payments (PPP))","2022_23","MTEF2022",28,1,2,50199,122,"28","01","02",50199,122,"28|01|02",1,1,3,41,41,"01|01|03|41|41","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Interest and rent on land","Interest (Incl. interest on unitary payments (PPP))","Interest (Incl. interest on unitary payments (PPP))","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Rent on land","2022_23","MTEF2022",28,1,2,50200,123,"28","01","02",50200,123,"28|01|02",1,1,3,42,42,"01|01|03|42|42","National","Police","Administration","Management","Non-transfer item","Current","Current payments","Interest and rent on land","Rent on land","Rent on land","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Provincial Revenue Funds","2022_23","MTEF2022",28,1,2,50201,124,"28","01","02",50201,124,"28|01|02",1,2,4,43,43,"01|02|04|43|43","National","Police","Administration","Management","Not available","Current","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial Revenue Funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Provincial agencies and funds","2022_23","MTEF2022",28,1,2,50202,125,"28","01","02",50202,125,"28|01|02",1,2,4,43,44,"01|02|04|43|44","National","Police","Administration","Management","Not available","Current","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial agencies and funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Vehicle licences","28|Municipal bank accounts","2022_23","MTEF2022",28,1,2,50203,126,"28","01","02",50203,126,"28|01|02",1,2,4,44,45,"01|02|04|44|45","National","Police","Administration","Management","Vehicle licences","Current","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal bank accounts","Peace and security","Police services","NAT",17,28,28,31,31,31,0,33,35,37,39,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":17},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":28},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":28},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":31},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":31},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":31},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":33},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":35},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":37},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":39},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":35},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":37},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":39}]
["NAT|Non-transfer item","28|Municipal agencies and funds","2022_23","MTEF2022",28,1,2,50204,127,"28","01","02",50204,127,"28|01|02",1,2,4,44,46,"01|02|04|44|46","National","Police","Administration","Management","Not available","Current","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal agencies and funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Social security funds","2022_23","MTEF2022",28,1,2,50205,128,"28","01","02",50205,128,"28|01|02",1,2,5,45,47,"01|02|05|45|47","National","Police","Administration","Management","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Social security funds","Social security funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,1,2,50206,129,"28","01","02",50206,129,"28|01|02",1,2,5,46,48,"01|02|05|46|48","National","Police","Administration","Management","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Higher education institutions","2022_23","MTEF2022",28,1,2,50207,130,"28","01","02",50207,130,"28|01|02",1,2,6,47,49,"01|02|06|47|49","National","Police","Administration","Management","Not available","Current","Transfers and subsidies","Higher education institutions","Higher education institutions","Higher education institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Foreign governments and international organisations","2022_23","MTEF2022",28,1,2,50208,131,"28","01","02",50208,131,"28|01|02",1,2,7,48,50,"01|02|07|48|50","National","Police","Administration","Management","Not available","Current","Transfers and subsidies","Foreign governments and international organisations","Foreign governments and international organisations","Foreign governments and international organisations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pc)","2022_23","MTEF2022",28,1,2,50209,132,"28","01","02",50209,132,"28|01|02",1,2,8,49,51,"01|02|08|49|51","National","Police","Administration","Management","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Subsidies on products and production (pc)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,1,2,50210,133,"28","01","02",50210,133,"28|01|02",1,2,8,49,52,"01|02|08|49|52","National","Police","Administration","Management","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pe)","2022_23","MTEF2022",28,1,2,50211,134,"28","01","02",50211,134,"28|01|02",1,2,8,50,53,"01|02|08|50|53","National","Police","Administration","Management","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Subsidies on products and production (pe)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,1,2,50212,135,"28","01","02",50212,135,"28|01|02",1,2,8,50,54,"01|02|08|50|54","National","Police","Administration","Management","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Non-profit institutions","2022_23","MTEF2022",28,1,2,50213,136,"28","01","02",50213,136,"28|01|02",1,2,9,51,55,"01|02|09|51|55","National","Police","Administration","Management","Not available","Current","Transfers and subsidies","Non-profit institutions","Non-profit institutions","Non-profit institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Employee social benefits","28|Social benefits","2022_23","MTEF2022",28,1,2,50214,137,"28","01","02",50214,137,"28|01|02",1,2,10,52,56,"01|02|10|52|56","National","Police","Administration","Management","Employee social benefits","Current","Transfers and subsidies","Households","Social benefits","Social benefits","Peace and security","Police services","NAT",18,0,71,0,2547,2547,0,1883,1901,1958,2046,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":18},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":71},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2547},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2547},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1883},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1901},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1958},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1901},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1958},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":2046}]
["NAT|Non-transfer item","28|Other transfers to households","2022_23","MTEF2022",28,1,2,50215,138,"28","01","02",50215,138,"28|01|02",1,2,10,53,57,"01|02|10|53|57","National","Police","Administration","Management","Not available","Current","Transfers and subsidies","Households","Other transfers to households","Other transfers to households","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Provincial Revenue Funds","2022_23","MTEF2022",28,1,2,50216,139,"28","01","02",50216,139,"28|01|02",2,2,4,43,43,"02|02|04|43|43","National","Police","Administration","Management","Not available","Capital","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial Revenue Funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Municipal bank accounts","2022_23","MTEF2022",28,1,2,50217,140,"28","01","02",50217,140,"28|01|02",2,2,4,44,45,"02|02|04|44|45","National","Police","Administration","Management","Not available","Capital","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal bank accounts","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,1,2,50218,141,"28","01","02",50218,141,"28|01|02",2,2,5,46,48,"02|02|05|46|48","National","Police","Administration","Management","Not available","Capital","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Higher education institutions","2022_23","MTEF2022",28,1,2,50219,142,"28","01","02",50219,142,"28|01|02",2,2,6,47,49,"02|02|06|47|49","National","Police","Administration","Management","Not available","Capital","Transfers and subsidies","Higher education institutions","Higher education institutions","Higher education institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Foreign governments and international organisations","2022_23","MTEF2022",28,1,2,50220,143,"28","01","02",50220,143,"28|01|02",2,2,7,48,50,"02|02|07|48|50","National","Police","Administration","Management","Not available","Capital","Transfers and subsidies","Foreign governments and international organisations","Foreign governments and international organisations","Foreign governments and international organisations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pc)","2022_23","MTEF2022",28,1,2,50221,144,"28","01","02",50221,144,"28|01|02",2,2,8,49,51,"02|02|08|49|51","National","Police","Administration","Management","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Subsidies on products and production (pc)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,1,2,50222,145,"28","01","02",50222,145,"28|01|02",2,2,8,49,52,"02|02|08|49|52","National","Police","Administration","Management","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,1,2,50223,146,"28","01","02",50223,146,"28|01|02",2,2,8,50,54,"02|02|08|50|54","National","Police","Administration","Management","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Non-profit institutions","2022_23","MTEF2022",28,1,2,50224,147,"28","01","02",50224,147,"28|01|02",2,2,9,51,55,"02|02|09|51|55","National","Police","Administration","Management","Not available","Capital","Transfers and subsidies","Non-profit institutions","Non-profit institutions","Non-profit institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to households","2022_23","MTEF2022",28,1,2,50225,148,"28","01","02",50225,148,"28|01|02",2,2,10,53,57,"02|02|10|53|57","National","Police","Administration","Management","Not available","Capital","Transfers and subsidies","Households","Other transfers to households","Other transfers to households","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Buildings","2022_23","MTEF2022",28,1,2,50226,149,"28","01","02",50226,149,"28|01|02",2,3,11,54,58,"02|03|11|54|58","National","Police","Administration","Management","Non-transfer item","Capital","Payments for capital assets","Buildings and other fixed structures","Buildings","Buildings","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other fixed structures","2022_23","MTEF2022",28,1,2,50227,150,"28","01","02",50227,150,"28|01|02",2,3,11,55,59,"02|03|11|55|59","National","Police","Administration","Management","Non-transfer item","Capital","Payments for capital assets","Buildings and other fixed structures","Other fixed structures","Other fixed structures","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Transport equipment","2022_23","MTEF2022",28,1,2,50228,151,"28","01","02",50228,151,"28|01|02",2,3,12,56,60,"02|03|12|56|60","National","Police","Administration","Management","Non-transfer item","Capital","Payments for capital assets","Machinery and equipment","Transport equipment","Transport equipment","Peace and security","Police services","NAT",1884,3094,513,2616,1616,1616,668,2760,2863,2989,3123,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1884},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3094},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":513},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2616},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1616},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1616},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":668},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2760},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2863},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2989},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3123},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":2863},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":2989},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":3123}]
["NAT|Non-transfer item","28|Other machinery and equipment","2022_23","MTEF2022",28,1,2,50229,152,"28","01","02",50229,152,"28|01|02",2,3,12,57,61,"02|03|12|57|61","National","Police","Administration","Management","Non-transfer item","Capital","Payments for capital assets","Machinery and equipment","Other machinery and equipment","Other machinery and equipment","Peace and security","Police services","NAT",1110,1257,1301,1054,1354,1354,923,1112,1176,1228,1283,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1110},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1257},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1301},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1054},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1354},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1354},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":923},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1112},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1176},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1228},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1283},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1176},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1228},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1283}]
["NAT|Non-transfer item","28|Heritage assets","2022_23","MTEF2022",28,1,2,50230,153,"28","01","02",50230,153,"28|01|02",2,3,13,58,62,"02|03|13|58|62","National","Police","Administration","Management","Non-transfer item","Capital","Payments for capital assets","Heritage assets","Heritage assets","Heritage assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Specialised military assets","2022_23","MTEF2022",28,1,2,50231,154,"28","01","02",50231,154,"28|01|02",2,3,14,59,63,"02|03|14|59|63","National","Police","Administration","Management","Non-transfer item","Capital","Payments for capital assets","Specialised military assets","Specialised military assets","Specialised military assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Biological assets","2022_23","MTEF2022",28,1,2,50232,155,"28","01","02",50232,155,"28|01|02",2,3,15,60,64,"02|03|15|60|64","National","Police","Administration","Management","Non-transfer item","Capital","Payments for capital assets","Biological assets","Biological assets","Biological assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Land and sub-soil assets","2022_23","MTEF2022",28,1,2,50233,156,"28","01","02",50233,156,"28|01|02",2,3,16,61,65,"02|03|16|61|65","National","Police","Administration","Management","Non-transfer item","Capital","Payments for capital assets","Land and sub-soil assets","Land and sub-soil assets","Land and sub-soil assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Software and other intangible assets","2022_23","MTEF2022",28,1,2,50234,157,"28","01","02",50234,157,"28|01|02",2,3,17,62,66,"02|03|17|62|66","National","Police","Administration","Management","Non-transfer item","Capital","Payments for capital assets","Software and other intangible assets","Software and other intangible assets","Software and other intangible assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Payments for financial assets","2022_23","MTEF2022",28,1,2,50235,158,"28","01","02",50235,158,"28|01|02",3,4,18,63,67,"03|04|18|63|67","National","Police","Administration","Management","Non-transfer item","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Compensation of employees","2022_23","MTEF2022",28,1,3,50236,159,"28","01","03",50236,159,"28|01|03",1,1,1,0,0,"01|01|01|00|00","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Compensation of employees","Compensation of employees","Compensation of employees","Peace and security","Police services","NAT",12192672,12841747,13517469,14414934,13299427,13299465,13268482,13166545,13142194,13119203,13708379,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Not applicable"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":0},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Salaries and wages","2022_23","MTEF2022",28,1,3,50237,160,"28","01","03",50237,160,"28|01|03",1,1,1,1,1,"01|01|01|01|01","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Compensation of employees","Salaries and wages","Salaries and wages","Peace and security","Police services","NAT",9912665,10456437,10941496,11671163,10662062,10662092,10641154,10660395,10644486,10630885,11108312,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9912665},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10456437},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10941496},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11671163},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10662062},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10662092},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10641154},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10660395},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10644486},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10630885},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11108312},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":10644486},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":10630885},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":11108312}]
["NAT|Non-transfer item","28|Social contributions","2022_23","MTEF2022",28,1,3,50238,161,"28","01","03",50238,161,"28|01|03",1,1,1,2,2,"01|01|01|02|02","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Compensation of employees","Social contributions","Social contributions","Peace and security","Police services","NAT",2280007,2385310,2575973,2743771,2637365,2637373,2627328,2506150,2497708,2488318,2600067,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2280007},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2385310},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2575973},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2743771},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2637365},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2637373},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2627328},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2506150},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2497708},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2488318},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2600067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":2497708},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":2488318},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":2600067}]
["NAT|Non-transfer item","28|Goods and services","2022_23","MTEF2022",28,1,3,50239,162,"28","01","03",50239,162,"28|01|03",1,1,2,0,0,"01|01|02|00|00","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Goods and services","Goods and services","Peace and security","Police services","NAT",4477336,3837834,4619031,4354723,4125223,4125223,3886102,4592589,4597604,4612139,4819268,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Not applicable"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":0},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Administrative fees","2022_23","MTEF2022",28,1,3,50240,163,"28","01","03",50240,163,"28|01|03",1,1,2,3,3,"01|01|02|03|03","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Administrative fees","Administrative fees","Peace and security","Police services","NAT",16201,16572,19527,18958,18958,18958,20368,19999,20036,20092,20994,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":16201},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":16572},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":19527},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":18958},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":18958},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":18958},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20368},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":19999},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20036},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20092},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20994},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":20036},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":20092},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":20994}]
["NAT|Non-transfer item","28|Advertising","2022_23","MTEF2022",28,1,3,50241,164,"28","01","03",50241,164,"28|01|03",1,1,2,4,4,"01|01|02|04|04","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Advertising","Advertising","Peace and security","Police services","NAT",13445,17602,12813,14984,14984,14984,12697,15807,15836,15880,16593,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":13445},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":17602},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12813},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14984},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14984},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14984},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12697},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":15807},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":15836},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":15880},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":16593},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":15836},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":15880},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":16593}]
["NAT|Non-transfer item","28|Minor assets","2022_23","MTEF2022",28,1,3,50242,165,"28","01","03",50242,165,"28|01|03",1,1,2,5,5,"01|01|02|05|05","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Minor assets","Minor assets","Peace and security","Police services","NAT",81398,105450,40131,38709,38709,38709,-10899,40834,40910,41025,42867,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":81398},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":105450},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":40131},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":38709},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":38709},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":38709},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":-10899},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":40834},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":40910},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":41025},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":42867},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":40910},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":41025},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":42867}]
["NAT|Non-transfer item","28|Audit costs: External","2022_23","MTEF2022",28,1,3,50243,166,"28","01","03",50243,166,"28|01|03",1,1,2,6,6,"01|01|02|06|06","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Audit costs: External","Audit costs: External","Peace and security","Police services","NAT",29292,39747,45117,39813,39813,39813,29244,41999,42077,42195,44090,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":29292},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":39747},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":45117},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":39813},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":39813},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":39813},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":29244},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":41999},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":42077},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":42195},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":44090},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":42077},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":42195},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":44090}]
["NAT|Non-transfer item","28|Bursaries: Employees","2022_23","MTEF2022",28,1,3,50244,167,"28","01","03",50244,167,"28|01|03",1,1,2,7,7,"01|01|02|07|07","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Bursaries: Employees","Bursaries: Employees","Peace and security","Police services","NAT",4734,11403,9493,10063,10063,10063,8042,10616,10635,10665,11144,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4734},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11403},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9493},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10063},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10063},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10063},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":8042},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10616},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10635},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10665},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11144},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":10635},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":10665},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":11144}]
["NAT|Non-transfer item","28|Catering: Departmental activities","2022_23","MTEF2022",28,1,3,50245,168,"28","01","03",50245,168,"28|01|03",1,1,2,8,8,"01|01|02|08|08","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Catering: Departmental activities","Catering: Departmental activities","Peace and security","Police services","NAT",8843,9194,4871,11308,6308,6308,400,11929,11951,11985,12523,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":8843},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9194},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4871},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11308},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6308},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6308},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":400},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11929},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11951},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11985},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12523},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":11951},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":11985},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":12523}]
["NAT|Non-transfer item","28|Communication (G&S)","2022_23","MTEF2022",28,1,3,50246,169,"28","01","03",50246,169,"28|01|03",1,1,2,9,9,"01|01|02|09|09","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Communication (G&S)","Communication (G&S)","Peace and security","Police services","NAT",93942,88568,91084,97509,94509,94509,76758,102863,103053,103343,107984,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":93942},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":88568},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":91084},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":97509},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":94509},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":94509},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":76758},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":102863},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":103053},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":103343},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":107984},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":103053},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":103343},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":107984}]
["NAT|Non-transfer item","28|Computer services","2022_23","MTEF2022",28,1,3,50247,170,"28","01","03",50247,170,"28|01|03",1,1,2,10,10,"01|01|02|10|10","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Computer services","Computer services","Peace and security","Police services","NAT",2428498,1685694,2569735,2181331,2105981,2105981,2541533,2299857,2300648,2308722,2412405,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2428498},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1685694},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2569735},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2181331},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2105981},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2105981},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2541533},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2299857},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2300648},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2308722},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2412405},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":2300648},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":2308722},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":2412405}]
["NAT|Non-transfer item","28|Consultants: Business and advisory services","2022_23","MTEF2022",28,1,3,50248,171,"28","01","03",50248,171,"28|01|03",1,1,2,11,11,"01|01|02|11|11","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Consultants: Business and advisory services","Consultants: Business and advisory services","Peace and security","Police services","NAT",14124,16611,11393,14094,14094,14094,11489,14868,14895,14937,15608,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14124},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":16611},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11393},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14094},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14094},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14094},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11489},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14868},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14895},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14937},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":15608},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":14895},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":14937},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":15608}]
["NAT|Non-transfer item","28|Infrastructure and planning services","2022_23","MTEF2022",28,1,3,50249,172,"28","01","03",50249,172,"28|01|03",1,1,2,12,12,"01|01|02|12|12","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Infrastructure and planning services","Infrastructure and planning services","Peace and security","Police services","NAT",0,50,0,0,0,0,0,0,0,0,0,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":50},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Laboratory services","2022_23","MTEF2022",28,1,3,50250,173,"28","01","03",50250,173,"28|01|03",1,1,2,13,13,"01|01|02|13|13","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Laboratory services","Laboratory services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Legal services (G&S)","2022_23","MTEF2022",28,1,3,50251,174,"28","01","03",50251,174,"28|01|03",1,1,2,14,14,"01|01|02|14|14","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Legal services (G&S)","Legal services (G&S)","Peace and security","Police services","NAT",332101,344370,383122,366176,366176,366176,301081,386282,386994,388083,405512,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":332101},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":344370},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":383122},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":366176},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":366176},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":366176},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":301081},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":386282},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":386994},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":388083},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":405512},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":386994},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":388083},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":405512}]
["NAT|Non-transfer item","28|Science and technological services","2022_23","MTEF2022",28,1,3,50252,175,"28","01","03",50252,175,"28|01|03",1,1,2,15,15,"01|01|02|15|15","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Science and technological services","Science and technological services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Contractors","2022_23","MTEF2022",28,1,3,50253,176,"28","01","03",50253,176,"28|01|03",1,1,2,16,16,"01|01|02|16|16","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Contractors","Contractors","Peace and security","Police services","NAT",173465,172477,142504,193079,173079,173079,36752,203681,204056,204630,213820,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":173465},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":172477},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":142504},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":193079},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":173079},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":173079},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":36752},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":203681},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":204056},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":204630},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":213820},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":204056},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":204630},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":213820}]
["NAT|Non-transfer item","28|Agency and support/outsourced services","2022_23","MTEF2022",28,1,3,50254,177,"28","01","03",50254,177,"28|01|03",1,1,2,17,17,"01|01|02|17|17","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Agency and support/outsourced services","Agency and support/outsourced services","Peace and security","Police services","NAT",172495,213390,211090,162756,162756,162756,13526,171693,172009,172493,180240,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":172495},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":213390},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":211090},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":162756},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":162756},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":162756},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":13526},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":171693},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":172009},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":172493},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":180240},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":172009},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":172493},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":180240}]
["NAT|Non-transfer item","28|Entertainment","2022_23","MTEF2022",28,1,3,50255,178,"28","01","03",50255,178,"28|01|03",1,1,2,18,18,"01|01|02|18|18","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Entertainment","Entertainment","Peace and security","Police services","NAT",328,269,234,1233,233,233,177,1301,1303,1307,1366,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":328},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":269},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":234},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1233},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":233},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":233},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":177},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1301},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1303},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1307},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1366},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1303},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1307},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1366}]
["NAT|Non-transfer item","28|Fleet services (including government motor transport)","2022_23","MTEF2022",28,1,3,50256,179,"28","01","03",50256,179,"28|01|03",1,1,2,19,19,"01|01|02|19|19","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Fleet services (including government motor transport)","Fleet services (including government motor transport)","Peace and security","Police services","NAT",321765,336963,316191,322431,292431,292431,252639,340135,340762,341721,357068,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":321765},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":336963},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":316191},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":322431},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":292431},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":292431},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":252639},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":340135},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":340762},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":341721},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":357068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":340762},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":341721},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":357068}]
["NAT|Non-transfer item","28|Housing","2022_23","MTEF2022",28,1,3,50257,180,"28","01","03",50257,180,"28|01|03",1,1,2,20,20,"01|01|02|20|20","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Housing","Housing","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Clothing material and accessories","2022_23","MTEF2022",28,1,3,50258,181,"28","01","03",50258,181,"28|01|03",1,1,2,21,21,"01|01|02|21|21","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Inventory: Clothing material and accessories","Inventory: Clothing material and accessories","Peace and security","Police services","NAT",191209,218142,163807,287300,237300,237300,271522,303075,303634,304488,318162,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":191209},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":218142},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":163807},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":287300},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":237300},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":237300},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":271522},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":303075},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":303634},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":304488},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":318162},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":303634},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":304488},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":318162}]
["NAT|Non-transfer item","28|Inventory: Farming supplies","2022_23","MTEF2022",28,1,3,50259,182,"28","01","03",50259,182,"28|01|03",1,1,2,22,22,"01|01|02|22|22","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Inventory: Farming supplies","Inventory: Farming supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Food and food supplies","2022_23","MTEF2022",28,1,3,50260,183,"28","01","03",50260,183,"28|01|03",1,1,2,23,23,"01|01|02|23|23","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Inventory: Food and food supplies","Inventory: Food and food supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Fuel, oil and gas","2022_23","MTEF2022",28,1,3,50261,184,"28","01","03",50261,184,"28|01|03",1,1,2,24,24,"01|01|02|24|24","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Inventory: Fuel, oil and gas","Inventory: Fuel, oil and gas","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Learner and teacher support material","2022_23","MTEF2022",28,1,3,50262,185,"28","01","03",50262,185,"28|01|03",1,1,2,25,25,"01|01|02|25|25","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Inventory: Learner and teacher support material","Inventory: Learner and teacher support material","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Materials and supplies","2022_23","MTEF2022",28,1,3,50263,186,"28","01","03",50263,186,"28|01|03",1,1,2,26,26,"01|01|02|26|26","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Inventory: Materials and supplies","Inventory: Materials and supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Medical supplies","2022_23","MTEF2022",28,1,3,50264,187,"28","01","03",50264,187,"28|01|03",1,1,2,27,27,"01|01|02|27|27","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Inventory: Medical supplies","Inventory: Medical supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Medicine","2022_23","MTEF2022",28,1,3,50265,188,"28","01","03",50265,188,"28|01|03",1,1,2,28,28,"01|01|02|28|28","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Inventory: Medicine","Inventory: Medicine","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Medsas inventory interface","2022_23","MTEF2022",28,1,3,50266,189,"28","01","03",50266,189,"28|01|03",1,1,2,29,29,"01|01|02|29|29","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Medsas inventory interface","Medsas inventory interface","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Other supplies","2022_23","MTEF2022",28,1,3,50267,190,"28","01","03",50267,190,"28|01|03",1,1,2,30,30,"01|01|02|30|30","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Inventory: Other supplies","Inventory: Other supplies","Peace and security","Police services","NAT",36802,30010,67120,87018,87018,87018,54486,91796,91965,92224,96366,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":36802},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":30010},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":67120},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":87018},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":87018},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":87018},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":54486},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":91796},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":91965},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":92224},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":96366},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":91965},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":92224},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":96366}]
["NAT|Non-transfer item","28|Consumable supplies","2022_23","MTEF2022",28,1,3,50268,191,"28","01","03",50268,191,"28|01|03",1,1,2,31,31,"01|01|02|31|31","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Consumable supplies","Consumable supplies","Peace and security","Police services","NAT",77573,89119,135838,72150,72150,72150,80228,76112,76252,76466,79900,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":77573},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":89119},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":135838},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":72150},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":72150},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":72150},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":80228},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":76112},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":76252},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":76466},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":79900},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":76252},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":76466},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":79900}]
["NAT|Non-transfer item","28|Consumables: Stationery, printing and office supplies","2022_23","MTEF2022",28,1,3,50269,192,"28","01","03",50269,192,"28|01|03",1,1,2,32,32,"01|01|02|32|32","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Consumables: Stationery, printing and office supplies","Consumables: Stationery, printing and office supplies","Peace and security","Police services","NAT",120678,65855,74291,74337,74337,74337,19823,78419,78563,78784,82322,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":120678},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":65855},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":74291},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":74337},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":74337},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":74337},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":19823},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":78419},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":78563},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":78784},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":82322},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":78563},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":78784},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":82322}]
["NAT|Non-transfer item","28|Operating leases","2022_23","MTEF2022",28,1,3,50270,193,"28","01","03",50270,193,"28|01|03",1,1,2,33,33,"01|01|02|33|33","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Operating leases","Operating leases","Peace and security","Police services","NAT",48450,54684,53448,39058,49058,49058,45864,41203,41279,41395,43254,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":48450},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":54684},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":53448},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":39058},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":49058},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":49058},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":45864},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":41203},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":41279},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":41395},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":43254},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":41279},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":41395},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":43254}]
["NAT|Non-transfer item","28|Rental and hiring","2022_23","MTEF2022",28,1,3,50271,194,"28","01","03",50271,194,"28|01|03",1,1,2,34,34,"01|01|02|34|34","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Rental and hiring","Rental and hiring","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Property payments","2022_23","MTEF2022",28,1,3,50272,195,"28","01","03",50272,195,"28|01|03",1,1,2,35,35,"01|01|02|35|35","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Property payments","Property payments","Peace and security","Police services","NAT",9125,11597,8162,10812,10812,10812,6220,11406,11427,11459,11974,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9125},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11597},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":8162},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10812},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10812},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10812},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6220},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11406},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11427},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11459},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11974},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":11427},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":11459},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":11974}]
["NAT|Non-transfer item","28|Transport provided: Departmental activity","2022_23","MTEF2022",28,1,3,50273,196,"28","01","03",50273,196,"28|01|03",1,1,2,36,36,"01|01|02|36|36","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Transport provided: Departmental activity","Transport provided: Departmental activity","Peace and security","Police services","NAT",36,14,2,174,24,24,1,184,184,184,192,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":36},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":174},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":24},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":24},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":184},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":184},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":184},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":192},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":184},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":184},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":192}]
["NAT|Non-transfer item","28|Travel and subsistence","2022_23","MTEF2022",28,1,3,50274,197,"28","01","03",50274,197,"28|01|03",1,1,2,37,37,"01|01|02|37|37","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Travel and subsistence","Travel and subsistence","Peace and security","Police services","NAT",225909,245746,204699,240374,200374,200374,74483,253573,254040,254754,266195,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":225909},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":245746},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":204699},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":240374},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":200374},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":200374},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":74483},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":253573},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":254040},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":254754},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":266195},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":254040},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":254754},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":266195}]
["NAT|Non-transfer item","28|Training and development","2022_23","MTEF2022",28,1,3,50275,198,"28","01","03",50275,198,"28|01|03",1,1,2,38,38,"01|01|02|38|38","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Training and development","Training and development","Peace and security","Police services","NAT",30261,15941,14024,18017,14017,14017,1693,19006,19041,19095,19953,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":30261},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":15941},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14024},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":18017},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14017},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14017},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1693},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":19006},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":19041},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":19095},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":19953},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":19041},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":19095},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":19953}]
["NAT|Non-transfer item","28|Operating payments","2022_23","MTEF2022",28,1,3,50276,199,"28","01","03",50276,199,"28|01|03",1,1,2,39,39,"01|01|02|39|39","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Operating payments","Operating payments","Peace and security","Police services","NAT",32734,36202,33723,39628,35628,35628,36735,41804,41881,41999,43885,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":32734},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":36202},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":33723},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":39628},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":35628},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":35628},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":36735},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":41804},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":41881},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":41999},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":43885},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":41881},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":41999},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":43885}]
["NAT|Non-transfer item","28|Venues and facilities","2022_23","MTEF2022",28,1,3,50277,200,"28","01","03",50277,200,"28|01|03",1,1,2,40,40,"01|01|02|40|40","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Goods and services","Venues and facilities","Venues and facilities","Peace and security","Police services","NAT",13928,12164,6612,13411,6411,6411,1240,14147,14173,14213,14851,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":13928},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12164},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6612},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":13411},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6411},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6411},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1240},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14147},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14173},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14213},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14851},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":14173},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":14213},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":14851}]
["NAT|Non-transfer item","28|Interest (Incl. interest on unitary payments (PPP))","2022_23","MTEF2022",28,1,3,50278,201,"28","01","03",50278,201,"28|01|03",1,1,3,41,41,"01|01|03|41|41","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Interest and rent on land","Interest (Incl. interest on unitary payments (PPP))","Interest (Incl. interest on unitary payments (PPP))","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Rent on land","2022_23","MTEF2022",28,1,3,50279,202,"28","01","03",50279,202,"28|01|03",1,1,3,42,42,"01|01|03|42|42","National","Police","Administration","Corporate Services","Non-transfer item","Current","Current payments","Interest and rent on land","Rent on land","Rent on land","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Provincial Revenue Funds","2022_23","MTEF2022",28,1,3,50280,203,"28","01","03",50280,203,"28|01|03",1,2,4,43,43,"01|02|04|43|43","National","Police","Administration","Corporate Services","Not available","Current","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial Revenue Funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Provincial agencies and funds","2022_23","MTEF2022",28,1,3,50281,204,"28","01","03",50281,204,"28|01|03",1,2,4,43,44,"01|02|04|43|44","National","Police","Administration","Corporate Services","Not available","Current","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial agencies and funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Vehicle licences","28|Municipal bank accounts","2022_23","MTEF2022",28,1,3,50282,205,"28","01","03",50282,205,"28|01|03",1,2,4,44,45,"01|02|04|44|45","National","Police","Administration","Corporate Services","Vehicle licences","Current","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal bank accounts","Peace and security","Police services","NAT",6161,7695,7576,8615,8615,8615,0,9089,9427,9842,10284,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6161},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":7695},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":7576},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":8615},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":8615},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":8615},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9089},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9427},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9842},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10284},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":9427},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":9842},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":10284}]
["NAT|Non-transfer item","28|Municipal agencies and funds","2022_23","MTEF2022",28,1,3,50283,206,"28","01","03",50283,206,"28|01|03",1,2,4,44,46,"01|02|04|44|46","National","Police","Administration","Corporate Services","Not available","Current","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal agencies and funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Social security funds","2022_23","MTEF2022",28,1,3,50284,207,"28","01","03",50284,207,"28|01|03",1,2,5,45,47,"01|02|05|45|47","National","Police","Administration","Corporate Services","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Social security funds","Social security funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Safety and Security Sector Education and Training Authority","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,1,3,50285,208,"28","01","03",50285,208,"28|01|03",1,2,5,46,48,"01|02|05|46|48","National","Police","Administration","Corporate Services","Safety and Security Sector Education and Training Authority","Current","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",39726,45628,52851,50975,50975,50975,0,49872,51368,53514,55917,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":39726},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":45628},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":52851},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":50975},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":50975},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":50975},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":49872},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":51368},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":53514},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":55917},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":51368},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":53514},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":55917}]
["NAT|Non-transfer item","28|Higher education institutions","2022_23","MTEF2022",28,1,3,50286,209,"28","01","03",50286,209,"28|01|03",1,2,6,47,49,"01|02|06|47|49","National","Police","Administration","Corporate Services","Not available","Current","Transfers and subsidies","Higher education institutions","Higher education institutions","Higher education institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Foreign governments and international organisations","2022_23","MTEF2022",28,1,3,50287,210,"28","01","03",50287,210,"28|01|03",1,2,7,48,50,"01|02|07|48|50","National","Police","Administration","Corporate Services","Not available","Current","Transfers and subsidies","Foreign governments and international organisations","Foreign governments and international organisations","Foreign governments and international organisations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pc)","2022_23","MTEF2022",28,1,3,50288,211,"28","01","03",50288,211,"28|01|03",1,2,8,49,51,"01|02|08|49|51","National","Police","Administration","Corporate Services","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Subsidies on products and production (pc)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,1,3,50289,212,"28","01","03",50289,212,"28|01|03",1,2,8,49,52,"01|02|08|49|52","National","Police","Administration","Corporate Services","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pe)","2022_23","MTEF2022",28,1,3,50290,213,"28","01","03",50290,213,"28|01|03",1,2,8,50,53,"01|02|08|50|53","National","Police","Administration","Corporate Services","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Subsidies on products and production (pe)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,1,3,50291,214,"28","01","03",50291,214,"28|01|03",1,2,8,50,54,"01|02|08|50|54","National","Police","Administration","Corporate Services","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Non-profit institutions","2022_23","MTEF2022",28,1,3,50292,215,"28","01","03",50292,215,"28|01|03",1,2,9,51,55,"01|02|09|51|55","National","Police","Administration","Corporate Services","Not available","Current","Transfers and subsidies","Non-profit institutions","Non-profit institutions","Non-profit institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Employee social benefits","28|Social benefits","2022_23","MTEF2022",28,1,3,50293,216,"28","01","03",50293,216,"28|01|03",1,2,10,52,56,"01|02|10|52|56","National","Police","Administration","Corporate Services","Employee social benefits","Current","Transfers and subsidies","Households","Social benefits","Social benefits","Peace and security","Police services","NAT",59380,76406,61155,122896,150868,150868,0,108956,88698,89325,93337,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":59380},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":76406},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":61155},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":122896},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":150868},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":150868},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":108956},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":88698},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":89325},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":93337},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":88698},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":89325},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":93337}]
["NAT|Employee social benefits","28|Social benefits","2022_23","MTEF2022",28,1,3,50294,217,"28","01","03",50294,217,"28|01|03",1,2,10,52,56,"01|02|10|52|56","National","Police","Administration","Corporate Services","Employee social benefits","Current","Transfers and subsidies","Households","Social benefits","Social benefits","Peace and security","Police services","NAT",108696,127073,119779,127300,127300,127300,0,134302,140769,146963,153563,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":108696},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":127073},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":119779},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":127300},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":127300},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":127300},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":134302},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":140769},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":146963},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":153563},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":140769},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":146963},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":153563}]
["NAT|Claims against the state","28|Other transfers to households","2022_23","MTEF2022",28,1,3,50295,218,"28","01","03",50295,218,"28|01|03",1,2,10,53,57,"01|02|10|53|57","National","Police","Administration","Corporate Services","Claims against the state","Current","Transfers and subsidies","Households","Other transfers to households","Other transfers to households","Peace and security","Police services","NAT",395523,522287,580609,415400,415400,415400,0,392797,400981,377413,394362,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":395523},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":522287},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":580609},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":415400},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":415400},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":415400},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":392797},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":400981},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":377413},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":394362},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":400981},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":377413},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":394362}]
["NAT|Non-transfer item","28|Provincial Revenue Funds","2022_23","MTEF2022",28,1,3,50296,219,"28","01","03",50296,219,"28|01|03",2,2,4,43,43,"02|02|04|43|43","National","Police","Administration","Corporate Services","Not available","Capital","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial Revenue Funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Municipal bank accounts","2022_23","MTEF2022",28,1,3,50297,220,"28","01","03",50297,220,"28|01|03",2,2,4,44,45,"02|02|04|44|45","National","Police","Administration","Corporate Services","Not available","Capital","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal bank accounts","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,1,3,50298,221,"28","01","03",50298,221,"28|01|03",2,2,5,46,48,"02|02|05|46|48","National","Police","Administration","Corporate Services","Not available","Capital","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Higher education institutions","2022_23","MTEF2022",28,1,3,50299,222,"28","01","03",50299,222,"28|01|03",2,2,6,47,49,"02|02|06|47|49","National","Police","Administration","Corporate Services","Not available","Capital","Transfers and subsidies","Higher education institutions","Higher education institutions","Higher education institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Foreign governments and international organisations","2022_23","MTEF2022",28,1,3,50300,223,"28","01","03",50300,223,"28|01|03",2,2,7,48,50,"02|02|07|48|50","National","Police","Administration","Corporate Services","Not available","Capital","Transfers and subsidies","Foreign governments and international organisations","Foreign governments and international organisations","Foreign governments and international organisations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pc)","2022_23","MTEF2022",28,1,3,50301,224,"28","01","03",50301,224,"28|01|03",2,2,8,49,51,"02|02|08|49|51","National","Police","Administration","Corporate Services","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Subsidies on products and production (pc)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,1,3,50302,225,"28","01","03",50302,225,"28|01|03",2,2,8,49,52,"02|02|08|49|52","National","Police","Administration","Corporate Services","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,1,3,50303,226,"28","01","03",50303,226,"28|01|03",2,2,8,50,54,"02|02|08|50|54","National","Police","Administration","Corporate Services","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Non-profit institutions","2022_23","MTEF2022",28,1,3,50304,227,"28","01","03",50304,227,"28|01|03",2,2,9,51,55,"02|02|09|51|55","National","Police","Administration","Corporate Services","Not available","Capital","Transfers and subsidies","Non-profit institutions","Non-profit institutions","Non-profit institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to households","2022_23","MTEF2022",28,1,3,50305,228,"28","01","03",50305,228,"28|01|03",2,2,10,53,57,"02|02|10|53|57","National","Police","Administration","Corporate Services","Not available","Capital","Transfers and subsidies","Households","Other transfers to households","Other transfers to households","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Buildings","2022_23","MTEF2022",28,1,3,50306,229,"28","01","03",50306,229,"28|01|03",2,3,11,54,58,"02|03|11|54|58","National","Police","Administration","Corporate Services","Non-transfer item","Capital","Payments for capital assets","Buildings and other fixed structures","Buildings","Buildings","Peace and security","Police services","NAT",565079,685042,512773,897667,497667,497667,479720,946670,960880,1003226,1048280,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":565079},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":685042},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":512773},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":897667},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":497667},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":497667},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":479720},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":946670},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":960880},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1003226},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1048280},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":960880},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1003226},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1048280}]
["NAT|Non-transfer item","28|Other fixed structures","2022_23","MTEF2022",28,1,3,50307,230,"28","01","03",50307,230,"28|01|03",2,3,11,55,59,"02|03|11|55|59","National","Police","Administration","Corporate Services","Non-transfer item","Capital","Payments for capital assets","Buildings and other fixed structures","Other fixed structures","Other fixed structures","Peace and security","Police services","NAT",0,0,0,0,0,0,17947,0,0,0,0,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":17947},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Transport equipment","2022_23","MTEF2022",28,1,3,50308,231,"28","01","03",50308,231,"28|01|03",2,3,12,56,60,"02|03|12|56|60","National","Police","Administration","Corporate Services","Non-transfer item","Capital","Payments for capital assets","Machinery and equipment","Transport equipment","Transport equipment","Peace and security","Police services","NAT",146720,65927,85165,100997,85997,85997,138184,106552,110514,115385,120567,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":146720},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":65927},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":85165},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":100997},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":85997},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":85997},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":138184},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":106552},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":110514},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":115385},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":120567},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":110514},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":115385},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":120567}]
["NAT|Non-transfer item","28|Other machinery and equipment","2022_23","MTEF2022",28,1,3,50309,232,"28","01","03",50309,232,"28|01|03",2,3,12,57,61,"02|03|12|57|61","National","Police","Administration","Corporate Services","Non-transfer item","Capital","Payments for capital assets","Machinery and equipment","Other machinery and equipment","Other machinery and equipment","Peace and security","Police services","NAT",191650,117735,69921,260699,90699,90699,216074,275037,290708,303525,317156,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":191650},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":117735},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":69921},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":260699},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":90699},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":90699},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":216074},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":275037},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":290708},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":303525},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":317156},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":290708},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":303525},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":317156}]
["NAT|Non-transfer item","28|Specialised military assets","2022_23","MTEF2022",28,1,3,50311,234,"28","01","03",50311,234,"28|01|03",2,3,14,59,63,"02|03|14|59|63","National","Police","Administration","Corporate Services","Non-transfer item","Capital","Payments for capital assets","Specialised military assets","Specialised military assets","Specialised military assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Compensation of employees","2022_23","MTEF2022",28,2,1,50316,239,"28","02","01",50316,239,"28|02|01",1,1,1,0,0,"01|01|01|00|00","National","Police","Visible Policing","Crime Prevention","Non-transfer item","Current","Current payments","Compensation of employees","Compensation of employees","Compensation of employees","Peace and security","Police services","NAT",29627028,31544405,33867569,35808600,33404668,33404619,33411771,33249465,33249268,33248314,34741478,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Not applicable"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":0},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Advertising","2022_23","MTEF2022",28,2,1,50321,244,"28","02","01",50321,244,"28|02|01",1,1,2,4,4,"01|01|02|04|04","National","Police","Visible Policing","Crime Prevention","Non-transfer item","Current","Current payments","Goods and services","Advertising","Advertising","Peace and security","Police services","NAT",886,1136,780,2994,2994,2994,2994,3138,3239,3251,3397,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":886},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1136},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":780},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2994},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2994},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2994},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2994},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3138},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3239},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3251},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3397},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":3239},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":3251},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":3397}]
["NAT|Non-transfer item","28|Minor assets","2022_23","MTEF2022",28,2,1,50322,245,"28","02","01",50322,245,"28|02|01",1,1,2,5,5,"01|01|02|05|05","National","Police","Visible Policing","Crime Prevention","Non-transfer item","Current","Current payments","Goods and services","Minor assets","Minor assets","Peace and security","Police services","NAT",103793,85627,93248,95542,110642,110642,110642,100125,103345,103742,108401,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":103793},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":85627},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":93248},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":95542},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":110642},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":110642},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":110642},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":100125},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":103345},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":103742},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":108401},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":103345},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":103742},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":108401}]
["NAT|Non-transfer item","28|Consultants: Business and advisory services","2022_23","MTEF2022",28,2,1,50328,251,"28","02","01",50328,251,"28|02|01",1,1,2,11,11,"01|01|02|11|11","National","Police","Visible Policing","Crime Prevention","Non-transfer item","Current","Current payments","Goods and services","Consultants: Business and advisory services","Consultants: Business and advisory services","Peace and security","Police services","NAT",334,103,88,1632,1632,1632,1632,1710,1765,1772,1852,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":334},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":103},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":88},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1632},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1632},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1632},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1632},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1710},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1765},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1772},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1852},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1765},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1772},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1852}]
["NAT|Non-transfer item","28|Contractors","2022_23","MTEF2022",28,2,1,50333,256,"28","02","01",50333,256,"28|02|01",1,1,2,16,16,"01|01|02|16|16","National","Police","Visible Policing","Crime Prevention","Non-transfer item","Current","Current payments","Goods and services","Contractors","Contractors","Peace and security","Police services","NAT",130943,121391,86005,136309,136309,136309,136309,142847,147442,148008,154655,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":130943},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":121391},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":86005},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":136309},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":136309},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":136309},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":136309},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":142847},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":147442},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":148008},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":154655},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":147442},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":148008},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":154655}]
["NAT|Non-transfer item","28|Inventory: Clothing material and accessories","2022_23","MTEF2022",28,2,1,50338,261,"28","02","01",50338,261,"28|02|01",1,1,2,21,21,"01|01|02|21|21","National","Police","Visible Policing","Crime Prevention","Non-transfer item","Current","Current payments","Goods and services","Inventory: Clothing material and accessories","Inventory: Clothing material and accessories","Peace and security","Police services","NAT",18,0,0,0,0,0,0,0,0,0,0,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":18},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Farming supplies","2022_23","MTEF2022",28,2,1,50339,262,"28","02","01",50339,262,"28|02|01",1,1,2,22,22,"01|01|02|22|22","National","Police","Visible Policing","Crime Prevention","Non-transfer item","Current","Current payments","Goods and services","Inventory: Farming supplies","Inventory: Farming supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Medical supplies","2022_23","MTEF2022",28,2,1,50344,267,"28","02","01",50344,267,"28|02|01",1,1,2,27,27,"01|01|02|27|27","National","Police","Visible Policing","Crime Prevention","Non-transfer item","Current","Current payments","Goods and services","Inventory: Medical supplies","Inventory: Medical supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Rental and hiring","2022_23","MTEF2022",28,2,1,50351,274,"28","02","01",50351,274,"28|02|01",1,1,2,34,34,"01|01|02|34|34","National","Police","Visible Policing","Crime Prevention","Non-transfer item","Current","Current payments","Goods and services","Rental and hiring","Rental and hiring","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Training and development","2022_23","MTEF2022",28,2,1,50355,278,"28","02","01",50355,278,"28|02|01",1,1,2,38,38,"01|01|02|38|38","National","Police","Visible Policing","Crime Prevention","Non-transfer item","Current","Current payments","Goods and services","Training and development","Training and development","Peace and security","Police services","NAT",334,58,102,671,671,671,671,703,726,729,762,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":334},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":58},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":102},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":671},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":671},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":671},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":671},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":703},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":726},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":729},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":762},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":726},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":729},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":762}]
["NAT|Non-transfer item","28|Operating payments","2022_23","MTEF2022",28,2,1,50356,279,"28","02","01",50356,279,"28|02|01",1,1,2,39,39,"01|01|02|39|39","National","Police","Visible Policing","Crime Prevention","Non-transfer item","Current","Current payments","Goods and services","Operating payments","Operating payments","Peace and security","Police services","NAT",18742,22153,20032,24005,24005,24005,24005,25156,25966,26065,27236,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":18742},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":22153},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20032},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":24005},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":24005},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":24005},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":24005},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":25156},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":25966},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":26065},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":27236},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":25966},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":26065},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":27236}]
["NAT|Non-transfer item","28|Provincial agencies and funds","2022_23","MTEF2022",28,2,1,50361,284,"28","02","01",50361,284,"28|02|01",1,2,4,43,44,"01|02|04|43|44","National","Police","Visible Policing","Crime Prevention","Not available","Current","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial agencies and funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Higher education institutions","2022_23","MTEF2022",28,2,1,50366,289,"28","02","01",50366,289,"28|02|01",1,2,6,47,49,"01|02|06|47|49","National","Police","Visible Policing","Crime Prevention","Not available","Current","Transfers and subsidies","Higher education institutions","Higher education institutions","Higher education institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,2,1,50369,292,"28","02","01",50369,292,"28|02|01",1,2,8,49,52,"01|02|08|49|52","National","Police","Visible Policing","Crime Prevention","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Employee social benefits","28|Social benefits","2022_23","MTEF2022",28,2,1,50373,296,"28","02","01",50373,296,"28|02|01",1,2,10,52,56,"01|02|10|52|56","National","Police","Visible Policing","Crime Prevention","Employee social benefits","Current","Transfers and subsidies","Households","Social benefits","Social benefits","Peace and security","Police services","NAT",183784,211757,147862,351731,393572,393572,0,276842,239166,248118,259261,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":183784},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":211757},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":147862},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":351731},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":393572},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":393572},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":276842},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":239166},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":248118},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":259261},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":239166},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":248118},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":259261}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,2,1,50378,301,"28","02","01",50378,301,"28|02|01",2,2,5,46,48,"02|02|05|46|48","National","Police","Visible Policing","Crime Prevention","Not available","Capital","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,2,1,50383,306,"28","02","01",50383,306,"28|02|01",2,2,8,50,54,"02|02|08|50|54","National","Police","Visible Policing","Crime Prevention","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Transport equipment","2022_23","MTEF2022",28,2,1,50388,311,"28","02","01",50388,311,"28|02|01",2,3,12,56,60,"02|03|12|56|60","National","Police","Visible Policing","Crime Prevention","Non-transfer item","Capital","Payments for capital assets","Machinery and equipment","Transport equipment","Transport equipment","Peace and security","Police services","NAT",908487,1069519,1087725,1044561,1044561,1044561,1082779,1101111,1139517,1189740,1243171,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":908487},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1069519},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1087725},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1044561},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1044561},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1044561},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1082779},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1101111},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1139517},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1189740},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1243171},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1139517},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1189740},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1243171}]
["NAT|Non-transfer item","28|Biological assets","2022_23","MTEF2022",28,2,1,50392,315,"28","02","01",50392,315,"28|02|01",2,3,15,60,64,"02|03|15|60|64","National","Police","Visible Policing","Crime Prevention","Non-transfer item","Capital","Payments for capital assets","Biological assets","Biological assets","Biological assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Payments for financial assets","2022_23","MTEF2022",28,2,1,50395,318,"28","02","01",50395,318,"28|02|01",3,4,18,63,67,"03|04|18|63|67","National","Police","Visible Policing","Crime Prevention","Non-transfer item","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Administrative fees","2022_23","MTEF2022",28,2,2,50400,323,"28","02","02",50400,323,"28|02|02",1,1,2,3,3,"01|01|02|03|03","National","Police","Visible Policing","Border Security","Non-transfer item","Current","Current payments","Goods and services","Administrative fees","Administrative fees","Peace and security","Police services","NAT",764,824,1068,678,1296,1296,1399,1355,1396,1419,1483,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":764},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":824},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1068},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":678},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1296},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1296},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1399},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1355},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1396},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1419},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1483},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1396},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1419},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1483}]
["NAT|Non-transfer item","28|Catering: Departmental activities","2022_23","MTEF2022",28,2,2,50405,328,"28","02","02",50405,328,"28|02|02",1,1,2,8,8,"01|01|02|08|08","National","Police","Visible Policing","Border Security","Non-transfer item","Current","Current payments","Goods and services","Catering: Departmental activities","Catering: Departmental activities","Peace and security","Police services","NAT",6,21,17,42,42,42,42,47,48,48,50,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":21},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":17},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":42},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":42},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":42},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":42},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":47},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":48},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":48},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":50},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":48},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":48},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":50}]
["NAT|Non-transfer item","28|Communication (G&S)","2022_23","MTEF2022",28,2,2,50406,329,"28","02","02",50406,329,"28|02|02",1,1,2,9,9,"01|01|02|09|09","National","Police","Visible Policing","Border Security","Non-transfer item","Current","Current payments","Goods and services","Communication (G&S)","Communication (G&S)","Peace and security","Police services","NAT",5885,5674,5363,6316,5698,5698,5698,6436,6612,6620,6917,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5885},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5674},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5363},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6316},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5698},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5698},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5698},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6436},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6612},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6620},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6917},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":6612},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":6620},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":6917}]
["NAT|Non-transfer item","28|Laboratory services","2022_23","MTEF2022",28,2,2,50410,333,"28","02","02",50410,333,"28|02|02",1,1,2,13,13,"01|01|02|13|13","National","Police","Visible Policing","Border Security","Non-transfer item","Current","Current payments","Goods and services","Laboratory services","Laboratory services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Housing","2022_23","MTEF2022",28,2,2,50417,340,"28","02","02",50417,340,"28|02|02",1,1,2,20,20,"01|01|02|20|20","National","Police","Visible Policing","Border Security","Non-transfer item","Current","Current payments","Goods and services","Housing","Housing","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Learner and teacher support material","2022_23","MTEF2022",28,2,2,50422,345,"28","02","02",50422,345,"28|02|02",1,1,2,25,25,"01|01|02|25|25","National","Police","Visible Policing","Border Security","Non-transfer item","Current","Current payments","Goods and services","Inventory: Learner and teacher support material","Inventory: Learner and teacher support material","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Materials and supplies","2022_23","MTEF2022",28,2,2,50423,346,"28","02","02",50423,346,"28|02|02",1,1,2,26,26,"01|01|02|26|26","National","Police","Visible Policing","Border Security","Non-transfer item","Current","Current payments","Goods and services","Inventory: Materials and supplies","Inventory: Materials and supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Consumable supplies","2022_23","MTEF2022",28,2,2,50428,351,"28","02","02",50428,351,"28|02|02",1,1,2,31,31,"01|01|02|31|31","National","Police","Visible Policing","Border Security","Non-transfer item","Current","Current payments","Goods and services","Consumable supplies","Consumable supplies","Peace and security","Police services","NAT",1853,1457,2105,1564,1564,1564,1936,1742,1791,1798,1879,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1853},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1457},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2105},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1564},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1564},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1564},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1936},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1742},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1791},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1798},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1879},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1791},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1798},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1879}]
["NAT|Non-transfer item","28|Travel and subsistence","2022_23","MTEF2022",28,2,2,50434,357,"28","02","02",50434,357,"28|02|02",1,1,2,37,37,"01|01|02|37|37","National","Police","Visible Policing","Border Security","Non-transfer item","Current","Current payments","Goods and services","Travel and subsistence","Travel and subsistence","Peace and security","Police services","NAT",13597,13839,17969,17221,17221,17221,17221,19183,19720,19795,20684,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":13597},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":13839},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":17969},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":17221},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":17221},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":17221},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":17221},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":19183},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":19720},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":19795},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20684},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":19720},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":19795},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":20684}]
["NAT|Non-transfer item","28|Rent on land","2022_23","MTEF2022",28,2,2,50439,362,"28","02","02",50439,362,"28|02|02",1,1,3,42,42,"01|01|03|42|42","National","Police","Visible Policing","Border Security","Non-transfer item","Current","Current payments","Interest and rent on land","Rent on land","Rent on land","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Provincial Revenue Funds","2022_23","MTEF2022",28,2,2,50440,363,"28","02","02",50440,363,"28|02|02",1,2,4,43,43,"01|02|04|43|43","National","Police","Visible Policing","Border Security","Not available","Current","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial Revenue Funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,2,2,50445,368,"28","02","02",50445,368,"28|02|02",1,2,5,46,48,"01|02|05|46|48","National","Police","Visible Policing","Border Security","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,2,2,50451,374,"28","02","02",50451,374,"28|02|02",1,2,8,50,54,"01|02|08|50|54","National","Police","Visible Policing","Border Security","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Municipal bank accounts","2022_23","MTEF2022",28,2,2,50456,379,"28","02","02",50456,379,"28|02|02",2,2,4,44,45,"02|02|04|44|45","National","Police","Visible Policing","Border Security","Not available","Capital","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal bank accounts","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,2,2,50457,380,"28","02","02",50457,380,"28|02|02",2,2,5,46,48,"02|02|05|46|48","National","Police","Visible Policing","Border Security","Not available","Capital","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,2,2,50462,385,"28","02","02",50462,385,"28|02|02",2,2,8,50,54,"02|02|08|50|54","National","Police","Visible Policing","Border Security","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Transport equipment","2022_23","MTEF2022",28,2,2,50467,390,"28","02","02",50467,390,"28|02|02",2,3,12,56,60,"02|03|12|56|60","National","Police","Visible Policing","Border Security","Non-transfer item","Capital","Payments for capital assets","Machinery and equipment","Transport equipment","Transport equipment","Peace and security","Police services","NAT",15622,22601,9111,20585,20585,20585,21226,21717,22525,23518,24574,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":15622},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":22601},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9111},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20585},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20585},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20585},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":21226},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":21717},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":22525},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":23518},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":24574},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":22525},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":23518},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":24574}]
["NAT|Non-transfer item","28|Heritage assets","2022_23","MTEF2022",28,2,2,50469,392,"28","02","02",50469,392,"28|02|02",2,3,13,58,62,"02|03|13|58|62","National","Police","Visible Policing","Border Security","Non-transfer item","Capital","Payments for capital assets","Heritage assets","Heritage assets","Heritage assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Payments for financial assets","2022_23","MTEF2022",28,2,2,50474,397,"28","02","02",50474,397,"28|02|02",3,4,18,63,67,"03|04|18|63|67","National","Police","Visible Policing","Border Security","Non-transfer item","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Administrative fees","2022_23","MTEF2022",28,2,3,50479,402,"28","02","03",50479,402,"28|02|03",1,1,2,3,3,"01|01|02|03|03","National","Police","Visible Policing","Specialised Interventions","Non-transfer item","Current","Current payments","Goods and services","Administrative fees","Administrative fees","Peace and security","Police services","NAT",2846,3510,4534,3355,5490,5490,6018,5657,5771,5820,6081,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2846},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3510},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4534},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3355},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5490},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5490},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6018},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5657},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5771},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5820},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6081},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":5771},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":5820},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":6081}]
["NAT|Non-transfer item","28|Catering: Departmental activities","2022_23","MTEF2022",28,2,3,50484,407,"28","02","03",50484,407,"28|02|03",1,1,2,8,8,"01|01|02|08|08","National","Police","Visible Policing","Specialised Interventions","Non-transfer item","Current","Current payments","Goods and services","Catering: Departmental activities","Catering: Departmental activities","Peace and security","Police services","NAT",1166,847,858,1172,1172,1172,1172,1190,1220,1224,1279,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1166},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":847},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":858},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1172},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1172},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1172},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1172},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1190},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1220},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1224},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1279},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1220},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1224},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1279}]
["NAT|Non-transfer item","28|Laboratory services","2022_23","MTEF2022",28,2,3,50489,412,"28","02","03",50489,412,"28|02|03",1,1,2,13,13,"01|01|02|13|13","National","Police","Visible Policing","Specialised Interventions","Non-transfer item","Current","Current payments","Goods and services","Laboratory services","Laboratory services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Contractors","2022_23","MTEF2022",28,2,3,50492,415,"28","02","03",50492,415,"28|02|03",1,1,2,16,16,"01|01|02|16|16","National","Police","Visible Policing","Specialised Interventions","Non-transfer item","Current","Current payments","Goods and services","Contractors","Contractors","Peace and security","Police services","NAT",4568,3508,3286,4537,4537,4537,4537,4607,4721,4739,4952,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4568},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3508},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3286},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4537},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4537},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4537},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4537},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4607},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4721},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4739},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4952},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":4721},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":4739},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":4952}]
["NAT|Non-transfer item","28|Housing","2022_23","MTEF2022",28,2,3,50496,419,"28","02","03",50496,419,"28|02|03",1,1,2,20,20,"01|01|02|20|20","National","Police","Visible Policing","Specialised Interventions","Non-transfer item","Current","Current payments","Goods and services","Housing","Housing","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Learner and teacher support material","2022_23","MTEF2022",28,2,3,50501,424,"28","02","03",50501,424,"28|02|03",1,1,2,25,25,"01|01|02|25|25","National","Police","Visible Policing","Specialised Interventions","Non-transfer item","Current","Current payments","Goods and services","Inventory: Learner and teacher support material","Inventory: Learner and teacher support material","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Other supplies","2022_23","MTEF2022",28,2,3,50506,429,"28","02","03",50506,429,"28|02|03",1,1,2,30,30,"01|01|02|30|30","National","Police","Visible Policing","Specialised Interventions","Non-transfer item","Current","Current payments","Goods and services","Inventory: Other supplies","Inventory: Other supplies","Peace and security","Police services","NAT",297,297,145,959,959,959,959,974,998,1002,1047,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":297},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":297},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":145},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":959},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":959},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":959},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":959},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":974},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":998},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1002},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1047},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":998},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1002},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1047}]
["NAT|Non-transfer item","28|Consumable supplies","2022_23","MTEF2022",28,2,3,50507,430,"28","02","03",50507,430,"28|02|03",1,1,2,31,31,"01|01|02|31|31","National","Police","Visible Policing","Specialised Interventions","Non-transfer item","Current","Current payments","Goods and services","Consumable supplies","Consumable supplies","Peace and security","Police services","NAT",16859,11564,11575,5728,5728,5728,11323,5816,5960,5983,6252,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":16859},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11564},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11575},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5728},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5728},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5728},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11323},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5816},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5960},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5983},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6252},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":5960},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":5983},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":6252}]
["NAT|Non-transfer item","28|Operating payments","2022_23","MTEF2022",28,2,3,50515,438,"28","02","03",50515,438,"28|02|03",1,1,2,39,39,"01|01|02|39|39","National","Police","Visible Policing","Specialised Interventions","Non-transfer item","Current","Current payments","Goods and services","Operating payments","Operating payments","Peace and security","Police services","NAT",3051,2888,5075,7336,7336,7336,2076,7449,7634,7663,8007,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3051},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2888},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5075},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":7336},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":7336},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":7336},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2076},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":7449},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":7634},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":7663},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":8007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":7634},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":7663},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":8007}]
["NAT|Non-transfer item","28|Rent on land","2022_23","MTEF2022",28,2,3,50518,441,"28","02","03",50518,441,"28|02|03",1,1,3,42,42,"01|01|03|42|42","National","Police","Visible Policing","Specialised Interventions","Non-transfer item","Current","Current payments","Interest and rent on land","Rent on land","Rent on land","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Social security funds","2022_23","MTEF2022",28,2,3,50523,446,"28","02","03",50523,446,"28|02|03",1,2,5,45,47,"01|02|05|45|47","National","Police","Visible Policing","Specialised Interventions","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Social security funds","Social security funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,2,3,50524,447,"28","02","03",50524,447,"28|02|03",1,2,5,46,48,"01|02|05|46|48","National","Police","Visible Policing","Specialised Interventions","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,2,3,50528,451,"28","02","03",50528,451,"28|02|03",1,2,8,49,52,"01|02|08|49|52","National","Police","Visible Policing","Specialised Interventions","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Municipal bank accounts","2022_23","MTEF2022",28,2,3,50535,458,"28","02","03",50535,458,"28|02|03",2,2,4,44,45,"02|02|04|44|45","National","Police","Visible Policing","Specialised Interventions","Not available","Capital","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal bank accounts","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,2,3,50540,463,"28","02","03",50540,463,"28|02|03",2,2,8,49,52,"02|02|08|49|52","National","Police","Visible Policing","Specialised Interventions","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,2,3,50541,464,"28","02","03",50541,464,"28|02|03",2,2,8,50,54,"02|02|08|50|54","National","Police","Visible Policing","Specialised Interventions","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Transport equipment","2022_23","MTEF2022",28,2,3,50546,469,"28","02","03",50546,469,"28|02|03",2,3,12,56,60,"02|03|12|56|60","National","Police","Visible Policing","Specialised Interventions","Non-transfer item","Capital","Payments for capital assets","Machinery and equipment","Transport equipment","Transport equipment","Peace and security","Police services","NAT",318168,422747,42114,51990,51990,51990,61267,54849,56888,59395,62062,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":318168},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":422747},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":42114},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":51990},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":51990},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":51990},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":61267},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":54849},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":56888},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":59395},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":62062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":56888},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":59395},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":62062}]
["NAT|Non-transfer item","28|Land and sub-soil assets","2022_23","MTEF2022",28,2,3,50551,474,"28","02","03",50551,474,"28|02|03",2,3,16,61,65,"02|03|16|61|65","National","Police","Visible Policing","Specialised Interventions","Non-transfer item","Capital","Payments for capital assets","Land and sub-soil assets","Land and sub-soil assets","Land and sub-soil assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Goods and services","2022_23","MTEF2022",28,2,4,50557,480,"28","02","04",50557,480,"28|02|04",1,1,2,0,0,"01|01|02|00|00","National","Police","Visible Policing","Facilities","Non-transfer item","Current","Current payments","Goods and services","Goods and services","Goods and services","Peace and security","Police services","NAT",3789706,3984183,4261712,4475974,4475974,4475974,4475974,4511210,4724729,4742883,4955883,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Not applicable"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":0},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Administrative fees","2022_23","MTEF2022",28,2,4,50558,481,"28","02","04",50558,481,"28|02|04",1,1,2,3,3,"01|01|02|03|03","National","Police","Visible Policing","Facilities","Non-transfer item","Current","Current payments","Goods and services","Administrative fees","Administrative fees","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Catering: Departmental activities","2022_23","MTEF2022",28,2,4,50563,486,"28","02","04",50563,486,"28|02|04",1,1,2,8,8,"01|01|02|08|08","National","Police","Visible Policing","Facilities","Non-transfer item","Current","Current payments","Goods and services","Catering: Departmental activities","Catering: Departmental activities","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Laboratory services","2022_23","MTEF2022",28,2,4,50568,491,"28","02","04",50568,491,"28|02|04",1,1,2,13,13,"01|01|02|13|13","National","Police","Visible Policing","Facilities","Non-transfer item","Current","Current payments","Goods and services","Laboratory services","Laboratory services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Fleet services (including government motor transport)","2022_23","MTEF2022",28,2,4,50574,497,"28","02","04",50574,497,"28|02|04",1,1,2,19,19,"01|01|02|19|19","National","Police","Visible Policing","Facilities","Non-transfer item","Current","Current payments","Goods and services","Fleet services (including government motor transport)","Fleet services (including government motor transport)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Housing","2022_23","MTEF2022",28,2,4,50575,498,"28","02","04",50575,498,"28|02|04",1,1,2,20,20,"01|01|02|20|20","National","Police","Visible Policing","Facilities","Non-transfer item","Current","Current payments","Goods and services","Housing","Housing","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Learner and teacher support material","2022_23","MTEF2022",28,2,4,50580,503,"28","02","04",50580,503,"28|02|04",1,1,2,25,25,"01|01|02|25|25","National","Police","Visible Policing","Facilities","Non-transfer item","Current","Current payments","Goods and services","Inventory: Learner and teacher support material","Inventory: Learner and teacher support material","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Other supplies","2022_23","MTEF2022",28,2,4,50585,508,"28","02","04",50585,508,"28|02|04",1,1,2,30,30,"01|01|02|30|30","National","Police","Visible Policing","Facilities","Non-transfer item","Current","Current payments","Goods and services","Inventory: Other supplies","Inventory: Other supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Property payments","2022_23","MTEF2022",28,2,4,50590,513,"28","02","04",50590,513,"28|02|04",1,1,2,35,35,"01|01|02|35|35","National","Police","Visible Policing","Facilities","Non-transfer item","Current","Current payments","Goods and services","Property payments","Property payments","Peace and security","Police services","NAT",1132586,1213910,1333866,1354035,1354035,1354035,1354035,1364694,1429286,1434778,1499213,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1132586},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1213910},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1333866},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1354035},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1354035},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1354035},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1354035},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1364694},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1429286},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1434778},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1499213},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1429286},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1434778},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1499213}]
["NAT|Non-transfer item","28|Travel and subsistence","2022_23","MTEF2022",28,2,4,50592,515,"28","02","04",50592,515,"28|02|04",1,1,2,37,37,"01|01|02|37|37","National","Police","Visible Policing","Facilities","Non-transfer item","Current","Current payments","Goods and services","Travel and subsistence","Travel and subsistence","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Rent on land","2022_23","MTEF2022",28,2,4,50597,520,"28","02","04",50597,520,"28|02|04",1,1,3,42,42,"01|01|03|42|42","National","Police","Visible Policing","Facilities","Non-transfer item","Current","Current payments","Interest and rent on land","Rent on land","Rent on land","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Social security funds","2022_23","MTEF2022",28,2,4,50602,525,"28","02","04",50602,525,"28|02|04",1,2,5,45,47,"01|02|05|45|47","National","Police","Visible Policing","Facilities","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Social security funds","Social security funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,2,4,50607,530,"28","02","04",50607,530,"28|02|04",1,2,8,49,52,"01|02|08|49|52","National","Police","Visible Policing","Facilities","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pe)","2022_23","MTEF2022",28,2,4,50608,531,"28","02","04",50608,531,"28|02|04",1,2,8,50,53,"01|02|08|50|53","National","Police","Visible Policing","Facilities","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Subsidies on products and production (pe)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,2,4,50615,538,"28","02","04",50615,538,"28|02|04",2,2,5,46,48,"02|02|05|46|48","National","Police","Visible Policing","Facilities","Not available","Capital","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,2,4,50619,542,"28","02","04",50619,542,"28|02|04",2,2,8,49,52,"02|02|08|49|52","National","Police","Visible Policing","Facilities","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other fixed structures","2022_23","MTEF2022",28,2,4,50624,547,"28","02","04",50624,547,"28|02|04",2,3,11,55,59,"02|03|11|55|59","National","Police","Visible Policing","Facilities","Non-transfer item","Capital","Payments for capital assets","Buildings and other fixed structures","Other fixed structures","Other fixed structures","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Transport equipment","2022_23","MTEF2022",28,2,4,50625,548,"28","02","04",50625,548,"28|02|04",2,3,12,56,60,"02|03|12|56|60","National","Police","Visible Policing","Facilities","Non-transfer item","Capital","Payments for capital assets","Machinery and equipment","Transport equipment","Transport equipment","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Biological assets","2022_23","MTEF2022",28,2,4,50629,552,"28","02","04",50629,552,"28|02|04",2,3,15,60,64,"02|03|15|60|64","National","Police","Visible Policing","Facilities","Non-transfer item","Capital","Payments for capital assets","Biological assets","Biological assets","Biological assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Goods and services","2022_23","MTEF2022",28,3,1,50636,559,"28","03","01",50636,559,"28|03|01",1,1,2,0,0,"01|01|02|00|00","National","Police","Detective Services","Crime Investigations","Non-transfer item","Current","Current payments","Goods and services","Goods and services","Goods and services","Peace and security","Police services","NAT",1402588,1487614,1420437,1446741,1446741,1446741,1403808,1450066,1520208,1526051,1594585,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Not applicable"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":0},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Bursaries: Employees","2022_23","MTEF2022",28,3,1,50641,564,"28","03","01",50641,564,"28|03|01",1,1,2,7,7,"01|01|02|07|07","National","Police","Detective Services","Crime Investigations","Non-transfer item","Current","Current payments","Goods and services","Bursaries: Employees","Bursaries: Employees","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Catering: Departmental activities","2022_23","MTEF2022",28,3,1,50642,565,"28","03","01",50642,565,"28|03|01",1,1,2,8,8,"01|01|02|08|08","National","Police","Detective Services","Crime Investigations","Non-transfer item","Current","Current payments","Goods and services","Catering: Departmental activities","Catering: Departmental activities","Peace and security","Police services","NAT",1850,2139,742,1658,1658,1658,1658,1662,1742,1749,1828,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1850},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2139},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":742},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1658},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1658},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1658},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1658},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1662},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1742},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1749},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1828},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1742},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1749},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1828}]
["NAT|Non-transfer item","28|Laboratory services","2022_23","MTEF2022",28,3,1,50647,570,"28","03","01",50647,570,"28|03|01",1,1,2,13,13,"01|01|02|13|13","National","Police","Detective Services","Crime Investigations","Non-transfer item","Current","Current payments","Goods and services","Laboratory services","Laboratory services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Agency and support/outsourced services","2022_23","MTEF2022",28,3,1,50651,574,"28","03","01",50651,574,"28|03|01",1,1,2,17,17,"01|01|02|17|17","National","Police","Detective Services","Crime Investigations","Non-transfer item","Current","Current payments","Goods and services","Agency and support/outsourced services","Agency and support/outsourced services","Peace and security","Police services","NAT",16527,449,16471,3006,3006,3006,3006,3013,3159,3171,3313,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":16527},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":449},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":16471},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3006},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3006},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3006},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3006},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3013},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3159},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3171},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3313},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":3159},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":3171},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":3313}]
["NAT|Non-transfer item","28|Inventory: Fuel, oil and gas","2022_23","MTEF2022",28,3,1,50658,581,"28","03","01",50658,581,"28|03|01",1,1,2,24,24,"01|01|02|24|24","National","Police","Detective Services","Crime Investigations","Non-transfer item","Current","Current payments","Goods and services","Inventory: Fuel, oil and gas","Inventory: Fuel, oil and gas","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Learner and teacher support material","2022_23","MTEF2022",28,3,1,50659,582,"28","03","01",50659,582,"28|03|01",1,1,2,25,25,"01|01|02|25|25","National","Police","Detective Services","Crime Investigations","Non-transfer item","Current","Current payments","Goods and services","Inventory: Learner and teacher support material","Inventory: Learner and teacher support material","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Other supplies","2022_23","MTEF2022",28,3,1,50664,587,"28","03","01",50664,587,"28|03|01",1,1,2,30,30,"01|01|02|30|30","National","Police","Detective Services","Crime Investigations","Non-transfer item","Current","Current payments","Goods and services","Inventory: Other supplies","Inventory: Other supplies","Peace and security","Police services","NAT",2,12,12,96,96,96,96,96,101,101,106,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":96},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":96},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":96},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":96},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":96},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":101},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":101},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":106},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":101},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":101},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":106}]
["NAT|Non-transfer item","28|Property payments","2022_23","MTEF2022",28,3,1,50669,592,"28","03","01",50669,592,"28|03|01",1,1,2,35,35,"01|01|02|35|35","National","Police","Detective Services","Crime Investigations","Non-transfer item","Current","Current payments","Goods and services","Property payments","Property payments","Peace and security","Police services","NAT",842,996,796,2187,2187,2187,2187,2192,2298,2307,2411,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":842},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":996},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":796},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2187},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2187},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2187},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2187},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2192},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2298},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2307},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2411},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":2298},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":2307},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":2411}]
["NAT|Non-transfer item","28|Venues and facilities","2022_23","MTEF2022",28,3,1,50674,597,"28","03","01",50674,597,"28|03|01",1,1,2,40,40,"01|01|02|40|40","National","Police","Detective Services","Crime Investigations","Non-transfer item","Current","Current payments","Goods and services","Venues and facilities","Venues and facilities","Peace and security","Police services","NAT",1581,977,1,1108,1108,1108,1108,1111,1164,1169,1221,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1581},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":977},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1108},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1108},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1108},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1108},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1111},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1164},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1169},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1221},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1164},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1169},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1221}]
["NAT|Non-transfer item","28|Rent on land","2022_23","MTEF2022",28,3,1,50676,599,"28","03","01",50676,599,"28|03|01",1,1,3,42,42,"01|01|03|42|42","National","Police","Detective Services","Crime Investigations","Non-transfer item","Current","Current payments","Interest and rent on land","Rent on land","Rent on land","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Social security funds","2022_23","MTEF2022",28,3,1,50681,604,"28","03","01",50681,604,"28|03|01",1,2,5,45,47,"01|02|05|45|47","National","Police","Detective Services","Crime Investigations","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Social security funds","Social security funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,3,1,50686,609,"28","03","01",50686,609,"28|03|01",1,2,8,49,52,"01|02|08|49|52","National","Police","Detective Services","Crime Investigations","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Claims against the state","28|Other transfers to households","2022_23","MTEF2022",28,3,1,50691,614,"28","03","01",50691,614,"28|03|01",1,2,10,53,57,"01|02|10|53|57","National","Police","Detective Services","Crime Investigations","Claims against the state","Current","Transfers and subsidies","Households","Other transfers to households","Other transfers to households","Peace and security","Police services","NAT",426,1561,632,0,0,0,0,0,0,0,0,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":426},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1561},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":632},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Provincial Revenue Funds","2022_23","MTEF2022",28,3,1,50692,615,"28","03","01",50692,615,"28|03|01",2,2,4,43,43,"02|02|04|43|43","National","Police","Detective Services","Crime Investigations","Not available","Capital","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial Revenue Funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,3,1,50698,621,"28","03","01",50698,621,"28|03|01",2,2,8,49,52,"02|02|08|49|52","National","Police","Detective Services","Crime Investigations","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other fixed structures","2022_23","MTEF2022",28,3,1,50703,626,"28","03","01",50703,626,"28|03|01",2,3,11,55,59,"02|03|11|55|59","National","Police","Detective Services","Crime Investigations","Non-transfer item","Capital","Payments for capital assets","Buildings and other fixed structures","Other fixed structures","Other fixed structures","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Biological assets","2022_23","MTEF2022",28,3,1,50708,631,"28","03","01",50708,631,"28|03|01",2,3,15,60,64,"02|03|15|60|64","National","Police","Detective Services","Crime Investigations","Non-transfer item","Capital","Payments for capital assets","Biological assets","Biological assets","Biological assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Land and sub-soil assets","2022_23","MTEF2022",28,3,1,50709,632,"28","03","01",50709,632,"28|03|01",2,3,16,61,65,"02|03|16|61|65","National","Police","Detective Services","Crime Investigations","Non-transfer item","Capital","Payments for capital assets","Land and sub-soil assets","Land and sub-soil assets","Land and sub-soil assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Goods and services","2022_23","MTEF2022",28,3,2,50715,638,"28","03","02",50715,638,"28|03|02",1,1,2,0,0,"01|01|02|00|00","National","Police","Detective Services","Criminal Record Centre","Non-transfer item","Current","Current payments","Goods and services","Goods and services","Goods and services","Peace and security","Police services","NAT",325252,238477,196152,302831,302831,302831,299591,324812,337627,338921,354141,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Not applicable"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":0},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Bursaries: Employees","2022_23","MTEF2022",28,3,2,50720,643,"28","03","02",50720,643,"28|03|02",1,1,2,7,7,"01|01|02|07|07","National","Police","Detective Services","Criminal Record Centre","Non-transfer item","Current","Current payments","Goods and services","Bursaries: Employees","Bursaries: Employees","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Infrastructure and planning services","2022_23","MTEF2022",28,3,2,50725,648,"28","03","02",50725,648,"28|03|02",1,1,2,12,12,"01|01|02|12|12","National","Police","Detective Services","Criminal Record Centre","Non-transfer item","Current","Current payments","Goods and services","Infrastructure and planning services","Infrastructure and planning services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Laboratory services","2022_23","MTEF2022",28,3,2,50726,649,"28","03","02",50726,649,"28|03|02",1,1,2,13,13,"01|01|02|13|13","National","Police","Detective Services","Criminal Record Centre","Non-transfer item","Current","Current payments","Goods and services","Laboratory services","Laboratory services","Peace and security","Police services","NAT",264,7,0,205,205,205,205,220,229,229,239,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":264},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":7},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":205},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":205},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":205},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":205},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":220},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":229},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":229},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":239},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":229},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":229},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":239}]
["NAT|Non-transfer item","28|Inventory: Clothing material and accessories","2022_23","MTEF2022",28,3,2,50734,657,"28","03","02",50734,657,"28|03|02",1,1,2,21,21,"01|01|02|21|21","National","Police","Detective Services","Criminal Record Centre","Non-transfer item","Current","Current payments","Goods and services","Inventory: Clothing material and accessories","Inventory: Clothing material and accessories","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Fuel, oil and gas","2022_23","MTEF2022",28,3,2,50737,660,"28","03","02",50737,660,"28|03|02",1,1,2,24,24,"01|01|02|24|24","National","Police","Detective Services","Criminal Record Centre","Non-transfer item","Current","Current payments","Goods and services","Inventory: Fuel, oil and gas","Inventory: Fuel, oil and gas","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Medsas inventory interface","2022_23","MTEF2022",28,3,2,50742,665,"28","03","02",50742,665,"28|03|02",1,1,2,29,29,"01|01|02|29|29","National","Police","Detective Services","Criminal Record Centre","Non-transfer item","Current","Current payments","Goods and services","Medsas inventory interface","Medsas inventory interface","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Other supplies","2022_23","MTEF2022",28,3,2,50743,666,"28","03","02",50743,666,"28|03|02",1,1,2,30,30,"01|01|02|30|30","National","Police","Detective Services","Criminal Record Centre","Non-transfer item","Current","Current payments","Goods and services","Inventory: Other supplies","Inventory: Other supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Property payments","2022_23","MTEF2022",28,3,2,50748,671,"28","03","02",50748,671,"28|03|02",1,1,2,35,35,"01|01|02|35|35","National","Police","Detective Services","Criminal Record Centre","Non-transfer item","Current","Current payments","Goods and services","Property payments","Property payments","Peace and security","Police services","NAT",805,450,379,1611,1611,1611,1611,1728,1796,1803,1884,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":805},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":450},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":379},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1611},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1611},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1611},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1611},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1728},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1796},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1803},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1884},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1796},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1803},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1884}]
["NAT|Non-transfer item","28|Operating payments","2022_23","MTEF2022",28,3,2,50752,675,"28","03","02",50752,675,"28|03|02",1,1,2,39,39,"01|01|02|39|39","National","Police","Detective Services","Criminal Record Centre","Non-transfer item","Current","Current payments","Goods and services","Operating payments","Operating payments","Peace and security","Police services","NAT",9857,7115,4076,6095,6095,6095,6095,6537,6795,6821,7127,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9857},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":7115},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4076},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6095},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6095},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6095},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6095},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6537},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6795},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6821},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":7127},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":6795},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":6821},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":7127}]
["NAT|Non-transfer item","28|Municipal agencies and funds","2022_23","MTEF2022",28,3,2,50759,682,"28","03","02",50759,682,"28|03|02",1,2,4,44,46,"01|02|04|44|46","National","Police","Detective Services","Criminal Record Centre","Not available","Current","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal agencies and funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Social security funds","2022_23","MTEF2022",28,3,2,50760,683,"28","03","02",50760,683,"28|03|02",1,2,5,45,47,"01|02|05|45|47","National","Police","Detective Services","Criminal Record Centre","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Social security funds","Social security funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,3,2,50765,688,"28","03","02",50765,688,"28|03|02",1,2,8,49,52,"01|02|08|49|52","National","Police","Detective Services","Criminal Record Centre","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Claims against the state","28|Other transfers to households","2022_23","MTEF2022",28,3,2,50770,693,"28","03","02",50770,693,"28|03|02",1,2,10,53,57,"01|02|10|53|57","National","Police","Detective Services","Criminal Record Centre","Claims against the state","Current","Transfers and subsidies","Households","Other transfers to households","Other transfers to households","Peace and security","Police services","NAT",0,24,407,0,0,0,0,0,0,0,0,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":24},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":407},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Foreign governments and international organisations","2022_23","MTEF2022",28,3,2,50775,698,"28","03","02",50775,698,"28|03|02",2,2,7,48,50,"02|02|07|48|50","National","Police","Detective Services","Criminal Record Centre","Not available","Capital","Transfers and subsidies","Foreign governments and international organisations","Foreign governments and international organisations","Foreign governments and international organisations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,3,2,50777,700,"28","03","02",50777,700,"28|03|02",2,2,8,49,52,"02|02|08|49|52","National","Police","Detective Services","Criminal Record Centre","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other fixed structures","2022_23","MTEF2022",28,3,2,50782,705,"28","03","02",50782,705,"28|03|02",2,3,11,55,59,"02|03|11|55|59","National","Police","Detective Services","Criminal Record Centre","Non-transfer item","Capital","Payments for capital assets","Buildings and other fixed structures","Other fixed structures","Other fixed structures","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Biological assets","2022_23","MTEF2022",28,3,2,50787,710,"28","03","02",50787,710,"28|03|02",2,3,15,60,64,"02|03|15|60|64","National","Police","Detective Services","Criminal Record Centre","Non-transfer item","Capital","Payments for capital assets","Biological assets","Biological assets","Biological assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Salaries and wages","2022_23","MTEF2022",28,3,3,50792,715,"28","03","03",50792,715,"28|03|03",1,1,1,1,1,"01|01|01|01|01","National","Police","Detective Services","Forensic Science Laboratory","Non-transfer item","Current","Current payments","Compensation of employees","Salaries and wages","Salaries and wages","Peace and security","Police services","NAT",723684,792197,862502,921372,848092,848090,853634,855561,855606,855535,893957,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":723684},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":792197},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":862502},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":921372},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":848092},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":848090},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":853634},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":855561},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":855606},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":855535},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":893957},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":855606},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":855535},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":893957}]
["NAT|Non-transfer item","28|Minor assets","2022_23","MTEF2022",28,3,3,50797,720,"28","03","03",50797,720,"28|03|03",1,1,2,5,5,"01|01|02|05|05","National","Police","Detective Services","Forensic Science Laboratory","Non-transfer item","Current","Current payments","Goods and services","Minor assets","Minor assets","Peace and security","Police services","NAT",6874,2023,693,4105,4116,4116,4116,4350,4502,4519,4722,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6874},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2023},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":693},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4105},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4116},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4116},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4116},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4350},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4502},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4519},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4722},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":4502},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":4519},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":4722}]
["NAT|Non-transfer item","28|Bursaries: Employees","2022_23","MTEF2022",28,3,3,50799,722,"28","03","03",50799,722,"28|03|03",1,1,2,7,7,"01|01|02|07|07","National","Police","Detective Services","Forensic Science Laboratory","Non-transfer item","Current","Current payments","Goods and services","Bursaries: Employees","Bursaries: Employees","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Infrastructure and planning services","2022_23","MTEF2022",28,3,3,50804,727,"28","03","03",50804,727,"28|03|03",1,1,2,12,12,"01|01|02|12|12","National","Police","Detective Services","Forensic Science Laboratory","Non-transfer item","Current","Current payments","Goods and services","Infrastructure and planning services","Infrastructure and planning services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Agency and support/outsourced services","2022_23","MTEF2022",28,3,3,50809,732,"28","03","03",50809,732,"28|03|03",1,1,2,17,17,"01|01|02|17|17","National","Police","Detective Services","Forensic Science Laboratory","Non-transfer item","Current","Current payments","Goods and services","Agency and support/outsourced services","Agency and support/outsourced services","Peace and security","Police services","NAT",6071,2603,1933,3653,3653,3653,3653,3871,4006,4022,4203,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6071},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2603},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1933},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3653},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3653},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3653},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3653},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3871},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4006},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4022},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4203},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":4006},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":4022},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":4203}]
["NAT|Non-transfer item","28|Entertainment","2022_23","MTEF2022",28,3,3,50810,733,"28","03","03",50810,733,"28|03|03",1,1,2,18,18,"01|01|02|18|18","National","Police","Detective Services","Forensic Science Laboratory","Non-transfer item","Current","Current payments","Goods and services","Entertainment","Entertainment","Peace and security","Police services","NAT",20,15,11,57,57,57,57,60,63,63,66,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":15},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":57},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":57},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":57},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":57},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":60},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":63},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":63},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":66},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":63},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":63},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":66}]
["NAT|Non-transfer item","28|Inventory: Food and food supplies","2022_23","MTEF2022",28,3,3,50815,738,"28","03","03",50815,738,"28|03|03",1,1,2,23,23,"01|01|02|23|23","National","Police","Detective Services","Forensic Science Laboratory","Non-transfer item","Current","Current payments","Goods and services","Inventory: Food and food supplies","Inventory: Food and food supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Medsas inventory interface","2022_23","MTEF2022",28,3,3,50821,744,"28","03","03",50821,744,"28|03|03",1,1,2,29,29,"01|01|02|29|29","National","Police","Detective Services","Forensic Science Laboratory","Non-transfer item","Current","Current payments","Goods and services","Medsas inventory interface","Medsas inventory interface","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Rental and hiring","2022_23","MTEF2022",28,3,3,50826,749,"28","03","03",50826,749,"28|03|03",1,1,2,34,34,"01|01|02|34|34","National","Police","Detective Services","Forensic Science Laboratory","Non-transfer item","Current","Current payments","Goods and services","Rental and hiring","Rental and hiring","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Property payments","2022_23","MTEF2022",28,3,3,50827,750,"28","03","03",50827,750,"28|03|03",1,1,2,35,35,"01|01|02|35|35","National","Police","Detective Services","Forensic Science Laboratory","Non-transfer item","Current","Current payments","Goods and services","Property payments","Property payments","Peace and security","Police services","NAT",577,2520,322,1718,1718,1718,1718,1821,1884,1891,1976,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":577},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2520},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":322},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1718},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1718},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1718},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1718},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1821},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1884},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1891},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1976},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1884},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1891},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1976}]
["NAT|Non-transfer item","28|Rent on land","2022_23","MTEF2022",28,3,3,50834,757,"28","03","03",50834,757,"28|03|03",1,1,3,42,42,"01|01|03|42|42","National","Police","Detective Services","Forensic Science Laboratory","Non-transfer item","Current","Current payments","Interest and rent on land","Rent on land","Rent on land","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Municipal agencies and funds","2022_23","MTEF2022",28,3,3,50838,761,"28","03","03",50838,761,"28|03|03",1,2,4,44,46,"01|02|04|44|46","National","Police","Detective Services","Forensic Science Laboratory","Not available","Current","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal agencies and funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pc)","2022_23","MTEF2022",28,3,3,50843,766,"28","03","03",50843,766,"28|03|03",1,2,8,49,51,"01|02|08|49|51","National","Police","Detective Services","Forensic Science Laboratory","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Subsidies on products and production (pc)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,3,3,50844,767,"28","03","03",50844,767,"28|03|03",1,2,8,49,52,"01|02|08|49|52","National","Police","Detective Services","Forensic Science Laboratory","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to households","2022_23","MTEF2022",28,3,3,50849,772,"28","03","03",50849,772,"28|03|03",1,2,10,53,57,"01|02|10|53|57","National","Police","Detective Services","Forensic Science Laboratory","Not available","Current","Transfers and subsidies","Households","Other transfers to households","Other transfers to households","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,3,3,50852,775,"28","03","03",50852,775,"28|03|03",2,2,5,46,48,"02|02|05|46|48","National","Police","Detective Services","Forensic Science Laboratory","Not available","Capital","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Buildings","2022_23","MTEF2022",28,3,3,50860,783,"28","03","03",50860,783,"28|03|03",2,3,11,54,58,"02|03|11|54|58","National","Police","Detective Services","Forensic Science Laboratory","Non-transfer item","Capital","Payments for capital assets","Buildings and other fixed structures","Buildings","Buildings","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other fixed structures","2022_23","MTEF2022",28,3,3,50861,784,"28","03","03",50861,784,"28|03|03",2,3,11,55,59,"02|03|11|55|59","National","Police","Detective Services","Forensic Science Laboratory","Non-transfer item","Capital","Payments for capital assets","Buildings and other fixed structures","Other fixed structures","Other fixed structures","Peace and security","Police services","NAT",9796,0,0,0,0,0,13836,0,0,0,0,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9796},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":13836},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Biological assets","2022_23","MTEF2022",28,3,3,50866,789,"28","03","03",50866,789,"28|03|03",2,3,15,60,64,"02|03|15|60|64","National","Police","Detective Services","Forensic Science Laboratory","Non-transfer item","Capital","Payments for capital assets","Biological assets","Biological assets","Biological assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Salaries and wages","2022_23","MTEF2022",28,3,4,50871,794,"28","03","04",50871,794,"28|03|04",1,1,1,1,1,"01|01|01|01|01","National","Police","Detective Services","Specialised Investigations","Non-transfer item","Current","Current payments","Compensation of employees","Salaries and wages","Salaries and wages","Peace and security","Police services","NAT",1003072,1065512,1179012,1445386,1445386,1445384,1419367,1409553,1424867,1496535,1563744,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1003072},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1065512},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1179012},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1445386},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1445386},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1445384},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1419367},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1409553},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1424867},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1496535},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1563744},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1424867},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1496535},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1563744}]
["NAT|Non-transfer item","28|Advertising","2022_23","MTEF2022",28,3,4,50875,798,"28","03","04",50875,798,"28|03|04",1,1,2,4,4,"01|01|02|04|04","National","Police","Detective Services","Specialised Investigations","Non-transfer item","Current","Current payments","Goods and services","Advertising","Advertising","Peace and security","Police services","NAT",1393,1317,1663,3106,3106,3106,842,1789,1837,1849,1932,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1393},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1317},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1663},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3106},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3106},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3106},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":842},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1789},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1837},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1849},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1932},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1837},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1849},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1932}]
["NAT|Non-transfer item","28|Bursaries: Employees","2022_23","MTEF2022",28,3,4,50878,801,"28","03","04",50878,801,"28|03|04",1,1,2,7,7,"01|01|02|07|07","National","Police","Detective Services","Specialised Investigations","Non-transfer item","Current","Current payments","Goods and services","Bursaries: Employees","Bursaries: Employees","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Infrastructure and planning services","2022_23","MTEF2022",28,3,4,50883,806,"28","03","04",50883,806,"28|03|04",1,1,2,12,12,"01|01|02|12|12","National","Police","Detective Services","Specialised Investigations","Non-transfer item","Current","Current payments","Goods and services","Infrastructure and planning services","Infrastructure and planning services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Agency and support/outsourced services","2022_23","MTEF2022",28,3,4,50888,811,"28","03","04",50888,811,"28|03|04",1,1,2,17,17,"01|01|02|17|17","National","Police","Detective Services","Specialised Investigations","Non-transfer item","Current","Current payments","Goods and services","Agency and support/outsourced services","Agency and support/outsourced services","Peace and security","Police services","NAT",264,569,496,317,317,317,549,585,601,605,632,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":264},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":569},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":496},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":317},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":317},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":317},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":549},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":585},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":601},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":605},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":632},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":601},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":605},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":632}]
["NAT|Non-transfer item","28|Inventory: Farming supplies","2022_23","MTEF2022",28,3,4,50893,816,"28","03","04",50893,816,"28|03|04",1,1,2,22,22,"01|01|02|22|22","National","Police","Detective Services","Specialised Investigations","Non-transfer item","Current","Current payments","Goods and services","Inventory: Farming supplies","Inventory: Farming supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Medical supplies","2022_23","MTEF2022",28,3,4,50898,821,"28","03","04",50898,821,"28|03|04",1,1,2,27,27,"01|01|02|27|27","National","Police","Detective Services","Specialised Investigations","Non-transfer item","Current","Current payments","Goods and services","Inventory: Medical supplies","Inventory: Medical supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Medsas inventory interface","2022_23","MTEF2022",28,3,4,50900,823,"28","03","04",50900,823,"28|03|04",1,1,2,29,29,"01|01|02|29|29","National","Police","Detective Services","Specialised Investigations","Non-transfer item","Current","Current payments","Goods and services","Medsas inventory interface","Medsas inventory interface","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Rental and hiring","2022_23","MTEF2022",28,3,4,50905,828,"28","03","04",50905,828,"28|03|04",1,1,2,34,34,"01|01|02|34|34","National","Police","Detective Services","Specialised Investigations","Non-transfer item","Current","Current payments","Goods and services","Rental and hiring","Rental and hiring","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Operating payments","2022_23","MTEF2022",28,3,4,50910,833,"28","03","04",50910,833,"28|03|04",1,1,2,39,39,"01|01|02|39|39","National","Police","Detective Services","Specialised Investigations","Non-transfer item","Current","Current payments","Goods and services","Operating payments","Operating payments","Peace and security","Police services","NAT",12083,6420,11152,10958,10958,10958,9677,11103,11404,11477,11992,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12083},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6420},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11152},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10958},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10958},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10958},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9677},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11103},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11404},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11477},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11992},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":11404},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":11477},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":11992}]
["NAT|Non-transfer item","28|Venues and facilities","2022_23","MTEF2022",28,3,4,50911,834,"28","03","04",50911,834,"28|03|04",1,1,2,40,40,"01|01|02|40|40","National","Police","Detective Services","Specialised Investigations","Non-transfer item","Current","Current payments","Goods and services","Venues and facilities","Venues and facilities","Peace and security","Police services","NAT",2321,2123,1546,945,945,945,0,958,983,989,1033,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2321},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2123},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1546},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":945},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":945},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":945},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":958},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":983},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":989},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1033},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":983},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":989},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1033}]
["NAT|Vehicle licences","28|Municipal bank accounts","2022_23","MTEF2022",28,3,4,50916,839,"28","03","04",50916,839,"28|03|04",1,2,4,44,45,"01|02|04|44|45","National","Police","Detective Services","Specialised Investigations","Vehicle licences","Current","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal bank accounts","Peace and security","Police services","NAT",1091,980,942,1168,1168,1168,0,1183,1215,1219,1274,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1091},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":980},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":942},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1168},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1168},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1168},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1183},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1215},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1219},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1274},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1215},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1219},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1274}]
["NAT|Non-transfer item","28|Subsidies on products and production (pc)","2022_23","MTEF2022",28,3,4,50922,845,"28","03","04",50922,845,"28|03|04",1,2,8,49,51,"01|02|08|49|51","National","Police","Detective Services","Specialised Investigations","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Subsidies on products and production (pc)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Employee social benefits","28|Social benefits","2022_23","MTEF2022",28,3,4,50927,850,"28","03","04",50927,850,"28|03|04",1,2,10,52,56,"01|02|10|52|56","National","Police","Detective Services","Specialised Investigations","Employee social benefits","Current","Transfers and subsidies","Households","Social benefits","Social benefits","Peace and security","Police services","NAT",14064,18293,15393,12941,12941,12941,0,13148,13639,13730,14347,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14064},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":18293},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":15393},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12941},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12941},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12941},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":13148},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":13639},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":13730},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14347},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":13639},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":13730},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":14347}]
["NAT|Claims against the state","28|Other transfers to households","2022_23","MTEF2022",28,3,4,50928,851,"28","03","04",50928,851,"28|03|04",1,2,10,53,57,"01|02|10|53|57","National","Police","Detective Services","Specialised Investigations","Claims against the state","Current","Transfers and subsidies","Households","Other transfers to households","Other transfers to households","Peace and security","Police services","NAT",0,0,188,0,0,0,0,0,0,0,0,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":188},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Foreign governments and international organisations","2022_23","MTEF2022",28,3,4,50933,856,"28","03","04",50933,856,"28|03|04",2,2,7,48,50,"02|02|07|48|50","National","Police","Detective Services","Specialised Investigations","Not available","Capital","Transfers and subsidies","Foreign governments and international organisations","Foreign governments and international organisations","Foreign governments and international organisations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to households","2022_23","MTEF2022",28,3,4,50938,861,"28","03","04",50938,861,"28|03|04",2,2,10,53,57,"02|02|10|53|57","National","Police","Detective Services","Specialised Investigations","Not available","Capital","Transfers and subsidies","Households","Other transfers to households","Other transfers to households","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Specialised military assets","2022_23","MTEF2022",28,3,4,50944,867,"28","03","04",50944,867,"28|03|04",2,3,14,59,63,"02|03|14|59|63","National","Police","Detective Services","Specialised Investigations","Non-transfer item","Capital","Payments for capital assets","Specialised military assets","Specialised military assets","Specialised military assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Biological assets","2022_23","MTEF2022",28,3,4,50945,868,"28","03","04",50945,868,"28|03|04",2,3,15,60,64,"02|03|15|60|64","National","Police","Detective Services","Specialised Investigations","Non-transfer item","Capital","Payments for capital assets","Biological assets","Biological assets","Biological assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Salaries and wages","2022_23","MTEF2022",28,4,1,50950,873,"28","04","01",50950,873,"28|04|01",1,1,1,1,1,"01|01|01|01|01","National","Police","Crime Intelligence","Crime Intelligence Operations","Non-transfer item","Current","Current payments","Compensation of employees","Salaries and wages","Salaries and wages","Peace and security","Police services","NAT",1104830,1164164,1230132,1292625,1246978,1246991,1251930,1198706,1198685,1198607,1252436,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1104830},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1164164},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1230132},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1292625},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1246978},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1246991},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1251930},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1198706},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1198685},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1198607},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1252436},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1198685},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1198607},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1252436}]
["NAT|Non-transfer item","28|Bursaries: Employees","2022_23","MTEF2022",28,4,1,50957,880,"28","04","01",50957,880,"28|04|01",1,1,2,7,7,"01|01|02|07|07","National","Police","Crime Intelligence","Crime Intelligence Operations","Non-transfer item","Current","Current payments","Goods and services","Bursaries: Employees","Bursaries: Employees","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Consultants: Business and advisory services","2022_23","MTEF2022",28,4,1,50961,884,"28","04","01",50961,884,"28|04|01",1,1,2,11,11,"01|01|02|11|11","National","Police","Crime Intelligence","Crime Intelligence Operations","Non-transfer item","Current","Current payments","Goods and services","Consultants: Business and advisory services","Consultants: Business and advisory services","Peace and security","Police services","NAT",0,1,0,23,23,23,23,23,24,24,25,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":23},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":23},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":23},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":23},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":23},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":24},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":24},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":24},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":24},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":25}]
["NAT|Non-transfer item","28|Infrastructure and planning services","2022_23","MTEF2022",28,4,1,50962,885,"28","04","01",50962,885,"28|04|01",1,1,2,12,12,"01|01|02|12|12","National","Police","Crime Intelligence","Crime Intelligence Operations","Non-transfer item","Current","Current payments","Goods and services","Infrastructure and planning services","Infrastructure and planning services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Agency and support/outsourced services","2022_23","MTEF2022",28,4,1,50967,890,"28","04","01",50967,890,"28|04|01",1,1,2,17,17,"01|01|02|17|17","National","Police","Crime Intelligence","Crime Intelligence Operations","Non-transfer item","Current","Current payments","Goods and services","Agency and support/outsourced services","Agency and support/outsourced services","Peace and security","Police services","NAT",0,3,19,5,5,5,5,5,5,5,5,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":19},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":5},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":5},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":5}]
["NAT|Non-transfer item","28|Inventory: Farming supplies","2022_23","MTEF2022",28,4,1,50972,895,"28","04","01",50972,895,"28|04|01",1,1,2,22,22,"01|01|02|22|22","National","Police","Crime Intelligence","Crime Intelligence Operations","Non-transfer item","Current","Current payments","Goods and services","Inventory: Farming supplies","Inventory: Farming supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Learner and teacher support material","2022_23","MTEF2022",28,4,1,50975,898,"28","04","01",50975,898,"28|04|01",1,1,2,25,25,"01|01|02|25|25","National","Police","Crime Intelligence","Crime Intelligence Operations","Non-transfer item","Current","Current payments","Goods and services","Inventory: Learner and teacher support material","Inventory: Learner and teacher support material","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Medsas inventory interface","2022_23","MTEF2022",28,4,1,50979,902,"28","04","01",50979,902,"28|04|01",1,1,2,29,29,"01|01|02|29|29","National","Police","Crime Intelligence","Crime Intelligence Operations","Non-transfer item","Current","Current payments","Goods and services","Medsas inventory interface","Medsas inventory interface","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Rental and hiring","2022_23","MTEF2022",28,4,1,50984,907,"28","04","01",50984,907,"28|04|01",1,1,2,34,34,"01|01|02|34|34","National","Police","Crime Intelligence","Crime Intelligence Operations","Non-transfer item","Current","Current payments","Goods and services","Rental and hiring","Rental and hiring","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Operating payments","2022_23","MTEF2022",28,4,1,50989,912,"28","04","01",50989,912,"28|04|01",1,1,2,39,39,"01|01|02|39|39","National","Police","Crime Intelligence","Crime Intelligence Operations","Non-transfer item","Current","Current payments","Goods and services","Operating payments","Operating payments","Peace and security","Police services","NAT",303,2615,1709,3350,3350,3350,3350,3398,3493,3507,3664,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":303},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2615},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1709},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3350},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3350},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3350},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3350},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3398},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3493},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3507},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3664},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":3493},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":3507},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":3664}]
["NAT|Non-transfer item","28|Provincial agencies and funds","2022_23","MTEF2022",28,4,1,50994,917,"28","04","01",50994,917,"28|04|01",1,2,4,43,44,"01|02|04|43|44","National","Police","Crime Intelligence","Crime Intelligence Operations","Not available","Current","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial agencies and funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,4,1,50998,921,"28","04","01",50998,921,"28|04|01",1,2,5,46,48,"01|02|05|46|48","National","Police","Crime Intelligence","Crime Intelligence Operations","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pc)","2022_23","MTEF2022",28,4,1,51001,924,"28","04","01",51001,924,"28|04|01",1,2,8,49,51,"01|02|08|49|51","National","Police","Crime Intelligence","Crime Intelligence Operations","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Subsidies on products and production (pc)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Employee social benefits","28|Social benefits","2022_23","MTEF2022",28,4,1,51006,929,"28","04","01",51006,929,"28|04|01",1,2,10,52,56,"01|02|10|52|56","National","Police","Crime Intelligence","Crime Intelligence Operations","Employee social benefits","Current","Transfers and subsidies","Households","Social benefits","Social benefits","Peace and security","Police services","NAT",11614,14693,7611,20268,24784,24784,0,15916,11629,12093,12636,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11614},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14693},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":7611},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20268},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":24784},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":24784},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":15916},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11629},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12093},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12636},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":11629},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":12093},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":12636}]
["NAT|Non-transfer item","28|Higher education institutions","2022_23","MTEF2022",28,4,1,51011,934,"28","04","01",51011,934,"28|04|01",2,2,6,47,49,"02|02|06|47|49","National","Police","Crime Intelligence","Crime Intelligence Operations","Not available","Capital","Transfers and subsidies","Higher education institutions","Higher education institutions","Higher education institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Foreign governments and international organisations","2022_23","MTEF2022",28,4,1,51012,935,"28","04","01",51012,935,"28|04|01",2,2,7,48,50,"02|02|07|48|50","National","Police","Crime Intelligence","Crime Intelligence Operations","Not available","Capital","Transfers and subsidies","Foreign governments and international organisations","Foreign governments and international organisations","Foreign governments and international organisations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Non-profit institutions","2022_23","MTEF2022",28,4,1,51016,939,"28","04","01",51016,939,"28|04|01",2,2,9,51,55,"02|02|09|51|55","National","Police","Crime Intelligence","Crime Intelligence Operations","Not available","Capital","Transfers and subsidies","Non-profit institutions","Non-profit institutions","Non-profit institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Specialised military assets","2022_23","MTEF2022",28,4,1,51023,946,"28","04","01",51023,946,"28|04|01",2,3,14,59,63,"02|03|14|59|63","National","Police","Crime Intelligence","Crime Intelligence Operations","Non-transfer item","Capital","Payments for capital assets","Specialised military assets","Specialised military assets","Specialised military assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Compensation of employees","2022_23","MTEF2022",28,4,2,51028,951,"28","04","02",51028,951,"28|04|02",1,1,1,0,0,"01|01|01|00|00","National","Police","Crime Intelligence","Intelligence and Information Management","Non-transfer item","Current","Current payments","Compensation of employees","Compensation of employees","Compensation of employees","Peace and security","Police services","NAT",1994541,2092003,2286477,2404889,2238866,2238888,2234333,2227868,2227811,2225597,2325548,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Not applicable"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":0},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Salaries and wages","2022_23","MTEF2022",28,4,2,51029,952,"28","04","02",51029,952,"28|04|02",1,1,1,1,1,"01|01|01|01|01","National","Police","Crime Intelligence","Intelligence and Information Management","Non-transfer item","Current","Current payments","Compensation of employees","Salaries and wages","Salaries and wages","Peace and security","Police services","NAT",1596661,1732851,1830509,1939285,1773262,1773279,1753707,1796537,1796490,1795318,1875945,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1596661},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1732851},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1830509},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1939285},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1773262},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1773279},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1753707},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1796537},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1796490},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1795318},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1875945},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1796490},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1795318},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1875945}]
["NAT|Non-transfer item","28|Minor assets","2022_23","MTEF2022",28,4,2,51034,957,"28","04","02",51034,957,"28|04|02",1,1,2,5,5,"01|01|02|05|05","National","Police","Crime Intelligence","Intelligence and Information Management","Non-transfer item","Current","Current payments","Goods and services","Minor assets","Minor assets","Peace and security","Police services","NAT",2874,2132,3526,1904,1904,1904,2345,1932,1985,1993,2083,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2874},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2132},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3526},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1904},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1904},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1904},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2345},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1932},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1985},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1993},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1985},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1993},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":2083}]
["NAT|Non-transfer item","28|Computer services","2022_23","MTEF2022",28,4,2,51039,962,"28","04","02",51039,962,"28|04|02",1,1,2,10,10,"01|01|02|10|10","National","Police","Crime Intelligence","Intelligence and Information Management","Non-transfer item","Current","Current payments","Goods and services","Computer services","Computer services","Peace and security","Police services","NAT",150,150,171,1600,1600,1600,1600,1624,1668,1675,1750,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":150},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":150},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":171},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1600},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1600},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1600},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1600},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1624},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1668},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1675},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1750},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1668},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1675},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1750}]
["NAT|Non-transfer item","28|Contractors","2022_23","MTEF2022",28,4,2,51045,968,"28","04","02",51045,968,"28|04|02",1,1,2,16,16,"01|01|02|16|16","National","Police","Crime Intelligence","Intelligence and Information Management","Non-transfer item","Current","Current payments","Goods and services","Contractors","Contractors","Peace and security","Police services","NAT",514,761,819,1724,1724,1724,1724,1750,1798,1805,1886,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":514},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":761},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":819},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1724},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1724},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1724},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1724},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1750},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1798},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1805},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1886},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1798},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1805},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1886}]
["NAT|Non-transfer item","28|Agency and support/outsourced services","2022_23","MTEF2022",28,4,2,51046,969,"28","04","02",51046,969,"28|04|02",1,1,2,17,17,"01|01|02|17|17","National","Police","Crime Intelligence","Intelligence and Information Management","Non-transfer item","Current","Current payments","Goods and services","Agency and support/outsourced services","Agency and support/outsourced services","Peace and security","Police services","NAT",59,78,148,0,0,0,30,0,0,0,0,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":59},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":78},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":148},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":30},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Farming supplies","2022_23","MTEF2022",28,4,2,51051,974,"28","04","02",51051,974,"28|04|02",1,1,2,22,22,"01|01|02|22|22","National","Police","Crime Intelligence","Intelligence and Information Management","Non-transfer item","Current","Current payments","Goods and services","Inventory: Farming supplies","Inventory: Farming supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Medicine","2022_23","MTEF2022",28,4,2,51057,980,"28","04","02",51057,980,"28|04|02",1,1,2,28,28,"01|01|02|28|28","National","Police","Crime Intelligence","Intelligence and Information Management","Non-transfer item","Current","Current payments","Goods and services","Inventory: Medicine","Inventory: Medicine","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Operating leases","2022_23","MTEF2022",28,4,2,51062,985,"28","04","02",51062,985,"28|04|02",1,1,2,33,33,"01|01|02|33|33","National","Police","Crime Intelligence","Intelligence and Information Management","Non-transfer item","Current","Current payments","Goods and services","Operating leases","Operating leases","Peace and security","Police services","NAT",9919,10920,14330,14236,14236,14236,14236,14449,14844,14901,15570,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9919},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10920},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14330},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14236},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14236},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14236},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14236},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14449},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14844},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14901},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":15570},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":14844},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":14901},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":15570}]
["NAT|Non-transfer item","28|Rental and hiring","2022_23","MTEF2022",28,4,2,51063,986,"28","04","02",51063,986,"28|04|02",1,1,2,34,34,"01|01|02|34|34","National","Police","Crime Intelligence","Intelligence and Information Management","Non-transfer item","Current","Current payments","Goods and services","Rental and hiring","Rental and hiring","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Operating payments","2022_23","MTEF2022",28,4,2,51068,991,"28","04","02",51068,991,"28|04|02",1,1,2,39,39,"01|01|02|39|39","National","Police","Crime Intelligence","Intelligence and Information Management","Non-transfer item","Current","Current payments","Goods and services","Operating payments","Operating payments","Peace and security","Police services","NAT",8223,12294,16320,9770,9770,9770,11795,9916,10187,10226,10685,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":8223},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12294},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":16320},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9770},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9770},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9770},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":11795},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9916},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10187},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10226},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10685},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":10187},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":10226},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":10685}]
["NAT|Non-transfer item","28|Provincial agencies and funds","2022_23","MTEF2022",28,4,2,51073,996,"28","04","02",51073,996,"28|04|02",1,2,4,43,44,"01|02|04|43|44","National","Police","Crime Intelligence","Intelligence and Information Management","Not available","Current","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial agencies and funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Municipal agencies and funds","2022_23","MTEF2022",28,4,2,51075,998,"28","04","02",51075,998,"28|04|02",1,2,4,44,46,"01|02|04|44|46","National","Police","Crime Intelligence","Intelligence and Information Management","Not available","Current","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal agencies and funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pc)","2022_23","MTEF2022",28,4,2,51080,1003,"28","04","02",51080,1003,"28|04|02",1,2,8,49,51,"01|02|08|49|51","National","Police","Crime Intelligence","Intelligence and Information Management","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Subsidies on products and production (pc)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Employee social benefits","28|Social benefits","2022_23","MTEF2022",28,4,2,51085,1008,"28","04","02",51085,1008,"28|04|02",1,2,10,52,56,"01|02|10|52|56","National","Police","Crime Intelligence","Intelligence and Information Management","Employee social benefits","Current","Transfers and subsidies","Households","Social benefits","Social benefits","Peace and security","Police services","NAT",15373,13280,13644,21371,31139,31139,0,21435,20590,21394,22355,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":15373},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":13280},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":13644},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":21371},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":31139},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":31139},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":21435},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20590},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":21394},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":22355},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":20590},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":21394},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":22355}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,4,2,51090,1013,"28","04","02",51090,1013,"28|04|02",2,2,5,46,48,"02|02|05|46|48","National","Police","Crime Intelligence","Intelligence and Information Management","Not available","Capital","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,4,2,51095,1018,"28","04","02",51095,1018,"28|04|02",2,2,8,50,54,"02|02|08|50|54","National","Police","Crime Intelligence","Intelligence and Information Management","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Buildings","2022_23","MTEF2022",28,4,2,51098,1021,"28","04","02",51098,1021,"28|04|02",2,3,11,54,58,"02|03|11|54|58","National","Police","Crime Intelligence","Intelligence and Information Management","Non-transfer item","Capital","Payments for capital assets","Buildings and other fixed structures","Buildings","Buildings","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Heritage assets","2022_23","MTEF2022",28,4,2,51102,1025,"28","04","02",51102,1025,"28|04|02",2,3,13,58,62,"02|03|13|58|62","National","Police","Crime Intelligence","Intelligence and Information Management","Non-transfer item","Capital","Payments for capital assets","Heritage assets","Heritage assets","Heritage assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Payments for financial assets","2022_23","MTEF2022",28,4,2,51107,1030,"28","04","02",51107,1030,"28|04|02",3,4,18,63,67,"03|04|18|63|67","National","Police","Crime Intelligence","Intelligence and Information Management","Non-transfer item","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Administrative fees","2022_23","MTEF2022",28,5,1,51112,1035,"28","05","01",51112,1035,"28|05|01",1,1,2,3,3,"01|01|02|03|03","National","Police","Protection and Security Services","VIP Protection Services","Non-transfer item","Current","Current payments","Goods and services","Administrative fees","Administrative fees","Peace and security","Police services","NAT",598,712,940,638,1140,1140,1259,1167,1221,1254,1310,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":598},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":712},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":940},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":638},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1140},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1140},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1259},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1167},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1221},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1254},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1310},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1221},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1254},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1310}]
["NAT|Non-transfer item","28|Advertising","2022_23","MTEF2022",28,5,1,51113,1036,"28","05","01",51113,1036,"28|05|01",1,1,2,4,4,"01|01|02|04|04","National","Police","Protection and Security Services","VIP Protection Services","Non-transfer item","Current","Current payments","Goods and services","Advertising","Advertising","Peace and security","Police services","NAT",0,0,0,20,20,20,20,20,21,21,22,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":20},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":21},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":21},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":22},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":21},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":21},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":22}]
["NAT|Non-transfer item","28|Infrastructure and planning services","2022_23","MTEF2022",28,5,1,51121,1044,"28","05","01",51121,1044,"28|05|01",1,1,2,12,12,"01|01|02|12|12","National","Police","Protection and Security Services","VIP Protection Services","Non-transfer item","Current","Current payments","Goods and services","Infrastructure and planning services","Infrastructure and planning services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Science and technological services","2022_23","MTEF2022",28,5,1,51124,1047,"28","05","01",51124,1047,"28|05|01",1,1,2,15,15,"01|01|02|15|15","National","Police","Protection and Security Services","VIP Protection Services","Non-transfer item","Current","Current payments","Goods and services","Science and technological services","Science and technological services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Housing","2022_23","MTEF2022",28,5,1,51129,1052,"28","05","01",51129,1052,"28|05|01",1,1,2,20,20,"01|01|02|20|20","National","Police","Protection and Security Services","VIP Protection Services","Non-transfer item","Current","Current payments","Goods and services","Housing","Housing","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Clothing material and accessories","2022_23","MTEF2022",28,5,1,51130,1053,"28","05","01",51130,1053,"28|05|01",1,1,2,21,21,"01|01|02|21|21","National","Police","Protection and Security Services","VIP Protection Services","Non-transfer item","Current","Current payments","Goods and services","Inventory: Clothing material and accessories","Inventory: Clothing material and accessories","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Materials and supplies","2022_23","MTEF2022",28,5,1,51135,1058,"28","05","01",51135,1058,"28|05|01",1,1,2,26,26,"01|01|02|26|26","National","Police","Protection and Security Services","VIP Protection Services","Non-transfer item","Current","Current payments","Goods and services","Inventory: Materials and supplies","Inventory: Materials and supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Other supplies","2022_23","MTEF2022",28,5,1,51139,1062,"28","05","01",51139,1062,"28|05|01",1,1,2,30,30,"01|01|02|30|30","National","Police","Protection and Security Services","VIP Protection Services","Non-transfer item","Current","Current payments","Goods and services","Inventory: Other supplies","Inventory: Other supplies","Peace and security","Police services","NAT",6,0,0,26,26,26,26,26,27,27,28,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":6},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":26},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":26},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":26},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":26},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":26},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":27},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":27},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":27},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":27},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":28}]
["NAT|Non-transfer item","28|Travel and subsistence","2022_23","MTEF2022",28,5,1,51146,1069,"28","05","01",51146,1069,"28|05|01",1,1,2,37,37,"01|01|02|37|37","National","Police","Protection and Security Services","VIP Protection Services","Non-transfer item","Current","Current payments","Goods and services","Travel and subsistence","Travel and subsistence","Peace and security","Police services","NAT",103513,131841,125852,124862,78762,78762,68330,126590,131361,131865,137787,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":103513},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":131841},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":125852},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":124862},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":78762},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":78762},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":68330},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":126590},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":131361},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":131865},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":137787},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":131361},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":131865},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":137787}]
["NAT|Non-transfer item","28|Training and development","2022_23","MTEF2022",28,5,1,51147,1070,"28","05","01",51147,1070,"28|05|01",1,1,2,38,38,"01|01|02|38|38","National","Police","Protection and Security Services","VIP Protection Services","Non-transfer item","Current","Current payments","Goods and services","Training and development","Training and development","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Provincial Revenue Funds","2022_23","MTEF2022",28,5,1,51152,1075,"28","05","01",51152,1075,"28|05|01",1,2,4,43,43,"01|02|04|43|43","National","Police","Protection and Security Services","VIP Protection Services","Not available","Current","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial Revenue Funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,5,1,51157,1080,"28","05","01",51157,1080,"28|05|01",1,2,5,46,48,"01|02|05|46|48","National","Police","Protection and Security Services","VIP Protection Services","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,5,1,51163,1086,"28","05","01",51163,1086,"28|05|01",1,2,8,50,54,"01|02|08|50|54","National","Police","Protection and Security Services","VIP Protection Services","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Non-profit institutions","2022_23","MTEF2022",28,5,1,51164,1087,"28","05","01",51164,1087,"28|05|01",1,2,9,51,55,"01|02|09|51|55","National","Police","Protection and Security Services","VIP Protection Services","Not available","Current","Transfers and subsidies","Non-profit institutions","Non-profit institutions","Non-profit institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,5,1,51169,1092,"28","05","01",51169,1092,"28|05|01",2,2,5,46,48,"02|02|05|46|48","National","Police","Protection and Security Services","VIP Protection Services","Not available","Capital","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,5,1,51174,1097,"28","05","01",51174,1097,"28|05|01",2,2,8,50,54,"02|02|08|50|54","National","Police","Protection and Security Services","VIP Protection Services","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other machinery and equipment","2022_23","MTEF2022",28,5,1,51180,1103,"28","05","01",51180,1103,"28|05|01",2,3,12,57,61,"02|03|12|57|61","National","Police","Protection and Security Services","VIP Protection Services","Non-transfer item","Capital","Payments for capital assets","Machinery and equipment","Other machinery and equipment","Other machinery and equipment","Peace and security","Police services","NAT",5525,4816,2465,12415,12415,12415,4105,13098,13845,14455,15104,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5525},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4816},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2465},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12415},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12415},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12415},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4105},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":13098},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":13845},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":14455},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":15104},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":13845},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":14455},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":15104}]
["NAT|Non-transfer item","28|Heritage assets","2022_23","MTEF2022",28,5,1,51181,1104,"28","05","01",51181,1104,"28|05|01",2,3,13,58,62,"02|03|13|58|62","National","Police","Protection and Security Services","VIP Protection Services","Non-transfer item","Capital","Payments for capital assets","Heritage assets","Heritage assets","Heritage assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Payments for financial assets","2022_23","MTEF2022",28,5,1,51186,1109,"28","05","01",51186,1109,"28|05|01",3,4,18,63,67,"03|04|18|63|67","National","Police","Protection and Security Services","VIP Protection Services","Non-transfer item","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Administrative fees","2022_23","MTEF2022",28,5,2,51191,1114,"28","05","02",51191,1114,"28|05|02",1,1,2,3,3,"01|01|02|03|03","National","Police","Protection and Security Services","Static Protection","Non-transfer item","Current","Current payments","Goods and services","Administrative fees","Administrative fees","Peace and security","Police services","NAT",248,288,357,326,448,448,506,465,479,485,507,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":248},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":288},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":357},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":326},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":448},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":448},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":506},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":465},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":479},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":485},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":507},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":479},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":485},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":507}]
["NAT|Non-transfer item","28|Catering: Departmental activities","2022_23","MTEF2022",28,5,2,51196,1119,"28","05","02",51196,1119,"28|05|02",1,1,2,8,8,"01|01|02|08|08","National","Police","Protection and Security Services","Static Protection","Non-transfer item","Current","Current payments","Goods and services","Catering: Departmental activities","Catering: Departmental activities","Peace and security","Police services","NAT",17,49,34,0,0,0,5,0,0,0,0,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":17},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":49},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":34},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Computer services","2022_23","MTEF2022",28,5,2,51198,1121,"28","05","02",51198,1121,"28|05|02",1,1,2,10,10,"01|01|02|10|10","National","Police","Protection and Security Services","Static Protection","Non-transfer item","Current","Current payments","Goods and services","Computer services","Computer services","Peace and security","Police services","NAT",1,1,1,1,1,1,2,1,1,1,1,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1}]
["NAT|Non-transfer item","28|Science and technological services","2022_23","MTEF2022",28,5,2,51203,1126,"28","05","02",51203,1126,"28|05|02",1,1,2,15,15,"01|01|02|15|15","National","Police","Protection and Security Services","Static Protection","Non-transfer item","Current","Current payments","Goods and services","Science and technological services","Science and technological services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Housing","2022_23","MTEF2022",28,5,2,51208,1131,"28","05","02",51208,1131,"28|05|02",1,1,2,20,20,"01|01|02|20|20","National","Police","Protection and Security Services","Static Protection","Non-transfer item","Current","Current payments","Goods and services","Housing","Housing","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Learner and teacher support material","2022_23","MTEF2022",28,5,2,51213,1136,"28","05","02",51213,1136,"28|05|02",1,1,2,25,25,"01|01|02|25|25","National","Police","Protection and Security Services","Static Protection","Non-transfer item","Current","Current payments","Goods and services","Inventory: Learner and teacher support material","Inventory: Learner and teacher support material","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Materials and supplies","2022_23","MTEF2022",28,5,2,51214,1137,"28","05","02",51214,1137,"28|05|02",1,1,2,26,26,"01|01|02|26|26","National","Police","Protection and Security Services","Static Protection","Non-transfer item","Current","Current payments","Goods and services","Inventory: Materials and supplies","Inventory: Materials and supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Operating leases","2022_23","MTEF2022",28,5,2,51221,1144,"28","05","02",51221,1144,"28|05|02",1,1,2,33,33,"01|01|02|33|33","National","Police","Protection and Security Services","Static Protection","Non-transfer item","Current","Current payments","Goods and services","Operating leases","Operating leases","Peace and security","Police services","NAT",1387,455,439,913,913,913,539,924,949,953,996,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1387},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":455},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":439},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":913},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":913},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":913},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":539},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":924},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":949},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":953},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":996},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":949},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":953},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":996}]
["NAT|Non-transfer item","28|Travel and subsistence","2022_23","MTEF2022",28,5,2,51225,1148,"28","05","02",51225,1148,"28|05|02",1,1,2,37,37,"01|01|02|37|37","National","Police","Protection and Security Services","Static Protection","Non-transfer item","Current","Current payments","Goods and services","Travel and subsistence","Travel and subsistence","Peace and security","Police services","NAT",9560,10280,10627,9502,9502,9502,8254,9619,9876,9913,10358,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9560},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10280},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10627},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9502},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9502},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9502},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":8254},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9619},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9876},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":9913},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10358},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":9876},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":9913},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":10358}]
["NAT|Non-transfer item","28|Rent on land","2022_23","MTEF2022",28,5,2,51230,1153,"28","05","02",51230,1153,"28|05|02",1,1,3,42,42,"01|01|03|42|42","National","Police","Protection and Security Services","Static Protection","Non-transfer item","Current","Current payments","Interest and rent on land","Rent on land","Rent on land","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Provincial Revenue Funds","2022_23","MTEF2022",28,5,2,51231,1154,"28","05","02",51231,1154,"28|05|02",1,2,4,43,43,"01|02|04|43|43","National","Police","Protection and Security Services","Static Protection","Not available","Current","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial Revenue Funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,5,2,51236,1159,"28","05","02",51236,1159,"28|05|02",1,2,5,46,48,"01|02|05|46|48","National","Police","Protection and Security Services","Static Protection","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pc)","2022_23","MTEF2022",28,5,2,51239,1162,"28","05","02",51239,1162,"28|05|02",1,2,8,49,51,"01|02|08|49|51","National","Police","Protection and Security Services","Static Protection","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Subsidies on products and production (pc)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Municipal bank accounts","2022_23","MTEF2022",28,5,2,51247,1170,"28","05","02",51247,1170,"28|05|02",2,2,4,44,45,"02|02|04|44|45","National","Police","Protection and Security Services","Static Protection","Not available","Capital","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal bank accounts","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,5,2,51248,1171,"28","05","02",51248,1171,"28|05|02",2,2,5,46,48,"02|02|05|46|48","National","Police","Protection and Security Services","Static Protection","Not available","Capital","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,5,2,51253,1176,"28","05","02",51253,1176,"28|05|02",2,2,8,50,54,"02|02|08|50|54","National","Police","Protection and Security Services","Static Protection","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other fixed structures","2022_23","MTEF2022",28,5,2,51257,1180,"28","05","02",51257,1180,"28|05|02",2,3,11,55,59,"02|03|11|55|59","National","Police","Protection and Security Services","Static Protection","Non-transfer item","Capital","Payments for capital assets","Buildings and other fixed structures","Other fixed structures","Other fixed structures","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Software and other intangible assets","2022_23","MTEF2022",28,5,2,51264,1187,"28","05","02",51264,1187,"28|05|02",2,3,17,62,66,"02|03|17|62|66","National","Police","Protection and Security Services","Static Protection","Non-transfer item","Capital","Payments for capital assets","Software and other intangible assets","Software and other intangible assets","Software and other intangible assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Payments for financial assets","2022_23","MTEF2022",28,5,2,51265,1188,"28","05","02",51265,1188,"28|05|02",3,4,18,63,67,"03|04|18|63|67","National","Police","Protection and Security Services","Static Protection","Non-transfer item","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Administrative fees","2022_23","MTEF2022",28,5,3,51270,1193,"28","05","03",51270,1193,"28|05|03",1,1,2,3,3,"01|01|02|03|03","National","Police","Protection and Security Services","Government Security Regulator","Non-transfer item","Current","Current payments","Goods and services","Administrative fees","Administrative fees","Peace and security","Police services","NAT",47,53,68,85,85,85,97,90,93,94,98,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":47},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":53},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":68},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":85},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":85},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":85},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":97},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":90},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":93},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":94},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":98},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":93},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":94},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":98}]
["NAT|Non-transfer item","28|Catering: Departmental activities","2022_23","MTEF2022",28,5,3,51275,1198,"28","05","03",51275,1198,"28|05|03",1,1,2,8,8,"01|01|02|08|08","National","Police","Protection and Security Services","Government Security Regulator","Non-transfer item","Current","Current payments","Goods and services","Catering: Departmental activities","Catering: Departmental activities","Peace and security","Police services","NAT",245,327,418,340,340,340,340,362,373,374,391,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":245},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":327},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":418},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":340},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":340},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":340},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":340},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":362},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":373},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":374},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":391},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":373},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":374},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":391}]
["NAT|Non-transfer item","28|Laboratory services","2022_23","MTEF2022",28,5,3,51280,1203,"28","05","03",51280,1203,"28|05|03",1,1,2,13,13,"01|01|02|13|13","National","Police","Protection and Security Services","Government Security Regulator","Non-transfer item","Current","Current payments","Goods and services","Laboratory services","Laboratory services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Science and technological services","2022_23","MTEF2022",28,5,3,51282,1205,"28","05","03",51282,1205,"28|05|03",1,1,2,15,15,"01|01|02|15|15","National","Police","Protection and Security Services","Government Security Regulator","Non-transfer item","Current","Current payments","Goods and services","Science and technological services","Science and technological services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Housing","2022_23","MTEF2022",28,5,3,51287,1210,"28","05","03",51287,1210,"28|05|03",1,1,2,20,20,"01|01|02|20|20","National","Police","Protection and Security Services","Government Security Regulator","Non-transfer item","Current","Current payments","Goods and services","Housing","Housing","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Learner and teacher support material","2022_23","MTEF2022",28,5,3,51292,1215,"28","05","03",51292,1215,"28|05|03",1,1,2,25,25,"01|01|02|25|25","National","Police","Protection and Security Services","Government Security Regulator","Non-transfer item","Current","Current payments","Goods and services","Inventory: Learner and teacher support material","Inventory: Learner and teacher support material","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Other supplies","2022_23","MTEF2022",28,5,3,51297,1220,"28","05","03",51297,1220,"28|05|03",1,1,2,30,30,"01|01|02|30|30","National","Police","Protection and Security Services","Government Security Regulator","Non-transfer item","Current","Current payments","Goods and services","Inventory: Other supplies","Inventory: Other supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Consumable supplies","2022_23","MTEF2022",28,5,3,51298,1221,"28","05","03",51298,1221,"28|05|03",1,1,2,31,31,"01|01|02|31|31","National","Police","Protection and Security Services","Government Security Regulator","Non-transfer item","Current","Current payments","Goods and services","Consumable supplies","Consumable supplies","Peace and security","Police services","NAT",138,51,129,38,38,38,49,40,42,42,44,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":138},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":51},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":129},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":38},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":38},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":38},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":49},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":40},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":42},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":42},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":42},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":42},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":44}]
["NAT|Non-transfer item","28|Travel and subsistence","2022_23","MTEF2022",28,5,3,51304,1227,"28","05","03",51304,1227,"28|05|03",1,1,2,37,37,"01|01|02|37|37","National","Police","Protection and Security Services","Government Security Regulator","Non-transfer item","Current","Current payments","Goods and services","Travel and subsistence","Travel and subsistence","Peace and security","Police services","NAT",2956,2862,3386,3308,3308,3308,3136,3520,3626,3639,3802,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2956},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2862},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3386},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3308},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3308},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3308},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3136},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3520},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3626},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3639},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3802},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":3626},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":3639},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":3802}]
["NAT|Non-transfer item","28|Rent on land","2022_23","MTEF2022",28,5,3,51309,1232,"28","05","03",51309,1232,"28|05|03",1,1,3,42,42,"01|01|03|42|42","National","Police","Protection and Security Services","Government Security Regulator","Non-transfer item","Current","Current payments","Interest and rent on land","Rent on land","Rent on land","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Social security funds","2022_23","MTEF2022",28,5,3,51314,1237,"28","05","03",51314,1237,"28|05|03",1,2,5,45,47,"01|02|05|45|47","National","Police","Protection and Security Services","Government Security Regulator","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Social security funds","Social security funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,5,3,51315,1238,"28","05","03",51315,1238,"28|05|03",1,2,5,46,48,"01|02|05|46|48","National","Police","Protection and Security Services","Government Security Regulator","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,5,3,51321,1244,"28","05","03",51321,1244,"28|05|03",1,2,8,50,54,"01|02|08|50|54","National","Police","Protection and Security Services","Government Security Regulator","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Municipal bank accounts","2022_23","MTEF2022",28,5,3,51326,1249,"28","05","03",51326,1249,"28|05|03",2,2,4,44,45,"02|02|04|44|45","National","Police","Protection and Security Services","Government Security Regulator","Not available","Capital","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal bank accounts","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,5,3,51331,1254,"28","05","03",51331,1254,"28|05|03",2,2,8,49,52,"02|02|08|49|52","National","Police","Protection and Security Services","Government Security Regulator","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,5,3,51332,1255,"28","05","03",51332,1255,"28|05|03",2,2,8,50,54,"02|02|08|50|54","National","Police","Protection and Security Services","Government Security Regulator","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Transport equipment","2022_23","MTEF2022",28,5,3,51337,1260,"28","05","03",51337,1260,"28|05|03",2,3,12,56,60,"02|03|12|56|60","National","Police","Protection and Security Services","Government Security Regulator","Non-transfer item","Capital","Payments for capital assets","Machinery and equipment","Transport equipment","Transport equipment","Peace and security","Police services","NAT",1888,1929,1148,3144,2144,2144,2144,3317,3440,3592,3753,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1888},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1929},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1148},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3144},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2144},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2144},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2144},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3317},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3440},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3592},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3753},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":3440},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":3592},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":3753}]
["NAT|Non-transfer item","28|Payments for financial assets","2022_23","MTEF2022",28,5,3,51344,1267,"28","05","03",51344,1267,"28|05|03",3,4,18,63,67,"03|04|18|63|67","National","Police","Protection and Security Services","Government Security Regulator","Non-transfer item","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Goods and services","2022_23","MTEF2022",28,5,4,51348,1271,"28","05","04",51348,1271,"28|05|04",1,1,2,0,0,"01|01|02|00|00","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Goods and services","Goods and services","Peace and security","Police services","NAT",18849,19489,19946,21040,21040,21040,21048,21668,22240,22327,23329,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Not applicable"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":0},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Administrative fees","2022_23","MTEF2022",28,5,4,51349,1272,"28","05","04",51349,1272,"28|05|04",1,1,2,3,3,"01|01|02|03|03","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Administrative fees","Administrative fees","Peace and security","Police services","NAT",82,91,115,83,152,152,165,85,88,88,92,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":82},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":91},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":115},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":83},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":152},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":152},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":165},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":85},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":88},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":88},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":92},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":88},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":88},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":92}]
["NAT|Non-transfer item","28|Catering: Departmental activities","2022_23","MTEF2022",28,5,4,51354,1277,"28","05","04",51354,1277,"28|05|04",1,1,2,8,8,"01|01|02|08|08","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Catering: Departmental activities","Catering: Departmental activities","Peace and security","Police services","NAT",559,634,397,122,122,122,122,126,129,129,135,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":559},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":634},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":397},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":122},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":122},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":122},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":122},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":126},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":129},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":129},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":135},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":129},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":129},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":135}]
["NAT|Non-transfer item","28|Infrastructure and planning services","2022_23","MTEF2022",28,5,4,51358,1281,"28","05","04",51358,1281,"28|05|04",1,1,2,12,12,"01|01|02|12|12","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Infrastructure and planning services","Infrastructure and planning services","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Contractors","2022_23","MTEF2022",28,5,4,51362,1285,"28","05","04",51362,1285,"28|05|04",1,1,2,16,16,"01|01|02|16|16","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Contractors","Contractors","Peace and security","Police services","NAT",282,372,593,620,620,620,1465,639,655,658,688,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":282},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":372},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":593},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":620},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":620},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":620},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1465},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":639},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":655},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":658},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":688},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":655},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":658},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":688}]
["NAT|Non-transfer item","28|Agency and support/outsourced services","2022_23","MTEF2022",28,5,4,51363,1286,"28","05","04",51363,1286,"28|05|04",1,1,2,17,17,"01|01|02|17|17","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Agency and support/outsourced services","Agency and support/outsourced services","Peace and security","Police services","NAT",70,100,74,5,5,5,41,5,5,5,5,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":70},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":100},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":74},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":41},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":5},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":5},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":5}]
["NAT|Non-transfer item","28|Entertainment","2022_23","MTEF2022",28,5,4,51364,1287,"28","05","04",51364,1287,"28|05|04",1,1,2,18,18,"01|01|02|18|18","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Entertainment","Entertainment","Peace and security","Police services","NAT",7,10,12,47,47,47,47,48,50,50,52,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":7},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":10},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":12},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":47},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":47},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":47},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":47},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":48},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":50},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":50},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":52},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":50},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":50},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":52}]
["NAT|Non-transfer item","28|Fleet services (including government motor transport)","2022_23","MTEF2022",28,5,4,51365,1288,"28","05","04",51365,1288,"28|05|04",1,1,2,19,19,"01|01|02|19|19","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Fleet services (including government motor transport)","Fleet services (including government motor transport)","Peace and security","Police services","NAT",3279,3435,3123,4136,4136,4136,4136,4259,4372,4389,4586,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3279},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3435},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3123},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4136},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4136},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4136},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4136},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4259},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4372},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4389},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4586},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":4372},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":4389},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":4586}]
["NAT|Non-transfer item","28|Housing","2022_23","MTEF2022",28,5,4,51366,1289,"28","05","04",51366,1289,"28|05|04",1,1,2,20,20,"01|01|02|20|20","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Housing","Housing","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Clothing material and accessories","2022_23","MTEF2022",28,5,4,51367,1290,"28","05","04",51367,1290,"28|05|04",1,1,2,21,21,"01|01|02|21|21","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Inventory: Clothing material and accessories","Inventory: Clothing material and accessories","Peace and security","Police services","NAT",2,0,0,0,0,0,0,0,0,0,0,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Farming supplies","2022_23","MTEF2022",28,5,4,51368,1291,"28","05","04",51368,1291,"28|05|04",1,1,2,22,22,"01|01|02|22|22","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Inventory: Farming supplies","Inventory: Farming supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Food and food supplies","2022_23","MTEF2022",28,5,4,51369,1292,"28","05","04",51369,1292,"28|05|04",1,1,2,23,23,"01|01|02|23|23","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Inventory: Food and food supplies","Inventory: Food and food supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Fuel, oil and gas","2022_23","MTEF2022",28,5,4,51370,1293,"28","05","04",51370,1293,"28|05|04",1,1,2,24,24,"01|01|02|24|24","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Inventory: Fuel, oil and gas","Inventory: Fuel, oil and gas","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Learner and teacher support material","2022_23","MTEF2022",28,5,4,51371,1294,"28","05","04",51371,1294,"28|05|04",1,1,2,25,25,"01|01|02|25|25","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Inventory: Learner and teacher support material","Inventory: Learner and teacher support material","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Materials and supplies","2022_23","MTEF2022",28,5,4,51372,1295,"28","05","04",51372,1295,"28|05|04",1,1,2,26,26,"01|01|02|26|26","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Inventory: Materials and supplies","Inventory: Materials and supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Medical supplies","2022_23","MTEF2022",28,5,4,51373,1296,"28","05","04",51373,1296,"28|05|04",1,1,2,27,27,"01|01|02|27|27","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Inventory: Medical supplies","Inventory: Medical supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Medicine","2022_23","MTEF2022",28,5,4,51374,1297,"28","05","04",51374,1297,"28|05|04",1,1,2,28,28,"01|01|02|28|28","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Inventory: Medicine","Inventory: Medicine","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Medsas inventory interface","2022_23","MTEF2022",28,5,4,51375,1298,"28","05","04",51375,1298,"28|05|04",1,1,2,29,29,"01|01|02|29|29","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Medsas inventory interface","Medsas inventory interface","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Inventory: Other supplies","2022_23","MTEF2022",28,5,4,51376,1299,"28","05","04",51376,1299,"28|05|04",1,1,2,30,30,"01|01|02|30|30","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Inventory: Other supplies","Inventory: Other supplies","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Consumable supplies","2022_23","MTEF2022",28,5,4,51377,1300,"28","05","04",51377,1300,"28|05|04",1,1,2,31,31,"01|01|02|31|31","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Consumable supplies","Consumable supplies","Peace and security","Police services","NAT",1412,1320,2391,1093,1093,1093,1563,1126,1155,1160,1212,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1412},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1320},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2391},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1093},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1093},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1093},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1563},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1126},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1155},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1160},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1212},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1155},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1160},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1212}]
["NAT|Non-transfer item","28|Consumables: Stationery, printing and office supplies","2022_23","MTEF2022",28,5,4,51378,1301,"28","05","04",51378,1301,"28|05|04",1,1,2,32,32,"01|01|02|32|32","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Consumables: Stationery, printing and office supplies","Consumables: Stationery, printing and office supplies","Peace and security","Police services","NAT",3115,3401,3396,3774,3774,3774,3774,3887,3990,4005,4185,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3115},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3401},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3396},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3774},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3774},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3774},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3774},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3887},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3990},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4005},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4185},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":3990},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":4005},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":4185}]
["NAT|Non-transfer item","28|Operating leases","2022_23","MTEF2022",28,5,4,51379,1302,"28","05","04",51379,1302,"28|05|04",1,1,2,33,33,"01|01|02|33|33","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Operating leases","Operating leases","Peace and security","Police services","NAT",1089,1286,1410,1168,1168,1168,1376,1203,1235,1240,1296,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1089},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1286},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1410},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1168},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1168},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1168},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1376},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1203},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1235},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1240},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1296},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1235},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1240},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1296}]
["NAT|Non-transfer item","28|Rental and hiring","2022_23","MTEF2022",28,5,4,51380,1303,"28","05","04",51380,1303,"28|05|04",1,1,2,34,34,"01|01|02|34|34","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Rental and hiring","Rental and hiring","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Property payments","2022_23","MTEF2022",28,5,4,51381,1304,"28","05","04",51381,1304,"28|05|04",1,1,2,35,35,"01|01|02|35|35","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Property payments","Property payments","Peace and security","Police services","NAT",242,294,212,488,488,488,488,503,516,518,541,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":242},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":294},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":212},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":488},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":488},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":488},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":488},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":503},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":516},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":518},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":541},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":516},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":518},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":541}]
["NAT|Non-transfer item","28|Transport provided: Departmental activity","2022_23","MTEF2022",28,5,4,51382,1305,"28","05","04",51382,1305,"28|05|04",1,1,2,36,36,"01|01|02|36|36","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Transport provided: Departmental activity","Transport provided: Departmental activity","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Travel and subsistence","2022_23","MTEF2022",28,5,4,51383,1306,"28","05","04",51383,1306,"28|05|04",1,1,2,37,37,"01|01|02|37|37","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Travel and subsistence","Travel and subsistence","Peace and security","Police services","NAT",5103,5038,5594,5059,5059,5059,3489,5210,5348,5369,5610,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5103},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5038},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5594},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5059},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5059},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5059},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3489},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5210},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5348},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5369},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":5610},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":5348},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":5369},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":5610}]
["NAT|Non-transfer item","28|Training and development","2022_23","MTEF2022",28,5,4,51384,1307,"28","05","04",51384,1307,"28|05|04",1,1,2,38,38,"01|01|02|38|38","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Training and development","Training and development","Peace and security","Police services","NAT",0,251,144,93,93,93,93,96,98,99,103,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":251},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":144},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":93},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":93},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":93},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":93},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":96},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":98},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":99},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":103},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":98},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":99},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":103}]
["NAT|Non-transfer item","28|Operating payments","2022_23","MTEF2022",28,5,4,51385,1308,"28","05","04",51385,1308,"28|05|04",1,1,2,39,39,"01|01|02|39|39","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Operating payments","Operating payments","Peace and security","Police services","NAT",490,669,365,380,380,380,380,391,402,403,421,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":490},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":669},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":365},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":380},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":380},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":380},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":380},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":391},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":402},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":403},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":421},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":402},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":403},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":421}]
["NAT|Non-transfer item","28|Venues and facilities","2022_23","MTEF2022",28,5,4,51386,1309,"28","05","04",51386,1309,"28|05|04",1,1,2,40,40,"01|01|02|40|40","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Goods and services","Venues and facilities","Venues and facilities","Peace and security","Police services","NAT",240,189,7,147,147,147,147,151,155,156,163,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":240},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":189},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":7},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":147},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":147},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":147},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":147},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":151},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":155},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":156},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":163},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":155},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":156},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":163}]
["NAT|Non-transfer item","28|Interest (Incl. interest on unitary payments (PPP))","2022_23","MTEF2022",28,5,4,51387,1310,"28","05","04",51387,1310,"28|05|04",1,1,3,41,41,"01|01|03|41|41","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Interest and rent on land","Interest (Incl. interest on unitary payments (PPP))","Interest (Incl. interest on unitary payments (PPP))","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Rent on land","2022_23","MTEF2022",28,5,4,51388,1311,"28","05","04",51388,1311,"28|05|04",1,1,3,42,42,"01|01|03|42|42","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Current","Current payments","Interest and rent on land","Rent on land","Rent on land","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Provincial Revenue Funds","2022_23","MTEF2022",28,5,4,51389,1312,"28","05","04",51389,1312,"28|05|04",1,2,4,43,43,"01|02|04|43|43","National","Police","Protection and Security Services","Operational Support","Not available","Current","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial Revenue Funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Provincial agencies and funds","2022_23","MTEF2022",28,5,4,51390,1313,"28","05","04",51390,1313,"28|05|04",1,2,4,43,44,"01|02|04|43|44","National","Police","Protection and Security Services","Operational Support","Not available","Current","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial agencies and funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Vehicle licences","28|Municipal bank accounts","2022_23","MTEF2022",28,5,4,51391,1314,"28","05","04",51391,1314,"28|05|04",1,2,4,44,45,"01|02|04|44|45","National","Police","Protection and Security Services","Operational Support","Vehicle licences","Current","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal bank accounts","Peace and security","Police services","NAT",137,156,158,141,141,141,0,149,152,155,162,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":137},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":156},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":158},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":141},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":141},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":141},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":149},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":152},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":155},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":162},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":152},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":155},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":162}]
["NAT|Non-transfer item","28|Municipal agencies and funds","2022_23","MTEF2022",28,5,4,51392,1315,"28","05","04",51392,1315,"28|05|04",1,2,4,44,46,"01|02|04|44|46","National","Police","Protection and Security Services","Operational Support","Not available","Current","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal agencies and funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Social security funds","2022_23","MTEF2022",28,5,4,51393,1316,"28","05","04",51393,1316,"28|05|04",1,2,5,45,47,"01|02|05|45|47","National","Police","Protection and Security Services","Operational Support","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Social security funds","Social security funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,5,4,51394,1317,"28","05","04",51394,1317,"28|05|04",1,2,5,46,48,"01|02|05|46|48","National","Police","Protection and Security Services","Operational Support","Not available","Current","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Higher education institutions","2022_23","MTEF2022",28,5,4,51395,1318,"28","05","04",51395,1318,"28|05|04",1,2,6,47,49,"01|02|06|47|49","National","Police","Protection and Security Services","Operational Support","Not available","Current","Transfers and subsidies","Higher education institutions","Higher education institutions","Higher education institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Foreign governments and international organisations","2022_23","MTEF2022",28,5,4,51396,1319,"28","05","04",51396,1319,"28|05|04",1,2,7,48,50,"01|02|07|48|50","National","Police","Protection and Security Services","Operational Support","Not available","Current","Transfers and subsidies","Foreign governments and international organisations","Foreign governments and international organisations","Foreign governments and international organisations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pc)","2022_23","MTEF2022",28,5,4,51397,1320,"28","05","04",51397,1320,"28|05|04",1,2,8,49,51,"01|02|08|49|51","National","Police","Protection and Security Services","Operational Support","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Subsidies on products and production (pc)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,5,4,51398,1321,"28","05","04",51398,1321,"28|05|04",1,2,8,49,52,"01|02|08|49|52","National","Police","Protection and Security Services","Operational Support","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pe)","2022_23","MTEF2022",28,5,4,51399,1322,"28","05","04",51399,1322,"28|05|04",1,2,8,50,53,"01|02|08|50|53","National","Police","Protection and Security Services","Operational Support","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Subsidies on products and production (pe)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,5,4,51400,1323,"28","05","04",51400,1323,"28|05|04",1,2,8,50,54,"01|02|08|50|54","National","Police","Protection and Security Services","Operational Support","Not available","Current","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Non-profit institutions","2022_23","MTEF2022",28,5,4,51401,1324,"28","05","04",51401,1324,"28|05|04",1,2,9,51,55,"01|02|09|51|55","National","Police","Protection and Security Services","Operational Support","Not available","Current","Transfers and subsidies","Non-profit institutions","Non-profit institutions","Non-profit institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Employee social benefits","28|Social benefits","2022_23","MTEF2022",28,5,4,51402,1325,"28","05","04",51402,1325,"28|05|04",1,2,10,52,56,"01|02|10|52|56","National","Police","Protection and Security Services","Operational Support","Employee social benefits","Current","Transfers and subsidies","Households","Social benefits","Social benefits","Peace and security","Police services","NAT",1186,1008,242,1513,2739,2739,0,2334,1558,1613,1685,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1186},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1008},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":242},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1513},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2739},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2739},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2334},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1558},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1613},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1685},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1558},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1613},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1685}]
["NAT|Non-transfer item","28|Other transfers to households","2022_23","MTEF2022",28,5,4,51403,1326,"28","05","04",51403,1326,"28|05|04",1,2,10,53,57,"01|02|10|53|57","National","Police","Protection and Security Services","Operational Support","Not available","Current","Transfers and subsidies","Households","Other transfers to households","Other transfers to households","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Provincial Revenue Funds","2022_23","MTEF2022",28,5,4,51404,1327,"28","05","04",51404,1327,"28|05|04",2,2,4,43,43,"02|02|04|43|43","National","Police","Protection and Security Services","Operational Support","Not available","Capital","Transfers and subsidies","Provinces and municipalities","Provinces","Provincial Revenue Funds","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Municipal bank accounts","2022_23","MTEF2022",28,5,4,51405,1328,"28","05","04",51405,1328,"28|05|04",2,2,4,44,45,"02|02|04|44|45","National","Police","Protection and Security Services","Operational Support","Not available","Capital","Transfers and subsidies","Provinces and municipalities","Municipalities","Municipal bank accounts","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Departmental agencies (non-business entities)","2022_23","MTEF2022",28,5,4,51406,1329,"28","05","04",51406,1329,"28|05|04",2,2,5,46,48,"02|02|05|46|48","National","Police","Protection and Security Services","Operational Support","Not available","Capital","Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)","Departmental agencies (non-business entities)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Higher education institutions","2022_23","MTEF2022",28,5,4,51407,1330,"28","05","04",51407,1330,"28|05|04",2,2,6,47,49,"02|02|06|47|49","National","Police","Protection and Security Services","Operational Support","Not available","Capital","Transfers and subsidies","Higher education institutions","Higher education institutions","Higher education institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Foreign governments and international organisations","2022_23","MTEF2022",28,5,4,51408,1331,"28","05","04",51408,1331,"28|05|04",2,2,7,48,50,"02|02|07|48|50","National","Police","Protection and Security Services","Operational Support","Not available","Capital","Transfers and subsidies","Foreign governments and international organisations","Foreign governments and international organisations","Foreign governments and international organisations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Subsidies on products and production (pc)","2022_23","MTEF2022",28,5,4,51409,1332,"28","05","04",51409,1332,"28|05|04",2,2,8,49,51,"02|02|08|49|51","National","Police","Protection and Security Services","Operational Support","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Subsidies on products and production (pc)","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to public corporations","2022_23","MTEF2022",28,5,4,51410,1333,"28","05","04",51410,1333,"28|05|04",2,2,8,49,52,"02|02|08|49|52","National","Police","Protection and Security Services","Operational Support","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Public corporations","Other transfers to public corporations","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to private enterprises","2022_23","MTEF2022",28,5,4,51411,1334,"28","05","04",51411,1334,"28|05|04",2,2,8,50,54,"02|02|08|50|54","National","Police","Protection and Security Services","Operational Support","Not available","Capital","Transfers and subsidies","Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Non-profit institutions","2022_23","MTEF2022",28,5,4,51412,1335,"28","05","04",51412,1335,"28|05|04",2,2,9,51,55,"02|02|09|51|55","National","Police","Protection and Security Services","Operational Support","Not available","Capital","Transfers and subsidies","Non-profit institutions","Non-profit institutions","Non-profit institutions","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other transfers to households","2022_23","MTEF2022",28,5,4,51413,1336,"28","05","04",51413,1336,"28|05|04",2,2,10,53,57,"02|02|10|53|57","National","Police","Protection and Security Services","Operational Support","Not available","Capital","Transfers and subsidies","Households","Other transfers to households","Other transfers to households","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Buildings","2022_23","MTEF2022",28,5,4,51414,1337,"28","05","04",51414,1337,"28|05|04",2,3,11,54,58,"02|03|11|54|58","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Capital","Payments for capital assets","Buildings and other fixed structures","Buildings","Buildings","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Other fixed structures","2022_23","MTEF2022",28,5,4,51415,1338,"28","05","04",51415,1338,"28|05|04",2,3,11,55,59,"02|03|11|55|59","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Capital","Payments for capital assets","Buildings and other fixed structures","Other fixed structures","Other fixed structures","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Transport equipment","2022_23","MTEF2022",28,5,4,51416,1339,"28","05","04",51416,1339,"28|05|04",2,3,12,56,60,"02|03|12|56|60","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Capital","Payments for capital assets","Machinery and equipment","Transport equipment","Transport equipment","Peace and security","Police services","NAT",1322,2479,1808,3924,2424,2424,2424,4140,4294,4483,4684,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1322},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2479},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1808},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":3924},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2424},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2424},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2424},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4140},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4294},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4483},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":4684},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":4294},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":4483},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":4684}]
["NAT|Non-transfer item","28|Other machinery and equipment","2022_23","MTEF2022",28,5,4,51417,1340,"28","05","04",51417,1340,"28|05|04",2,3,12,57,61,"02|03|12|57|61","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Capital","Payments for capital assets","Machinery and equipment","Other machinery and equipment","Other machinery and equipment","Peace and security","Police services","NAT",2071,1026,1128,1452,1252,1252,1252,1532,1621,1692,1768,1,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":2071},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1026},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1128},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1452},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1252},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1252},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1252},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1532},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1621},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1692},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":1768},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":1621},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":1692},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":1768}]
["NAT|Non-transfer item","28|Heritage assets","2022_23","MTEF2022",28,5,4,51418,1341,"28","05","04",51418,1341,"28|05|04",2,3,13,58,62,"02|03|13|58|62","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Capital","Payments for capital assets","Heritage assets","Heritage assets","Heritage assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Specialised military assets","2022_23","MTEF2022",28,5,4,51419,1342,"28","05","04",51419,1342,"28|05|04",2,3,14,59,63,"02|03|14|59|63","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Capital","Payments for capital assets","Specialised military assets","Specialised military assets","Specialised military assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Biological assets","2022_23","MTEF2022",28,5,4,51420,1343,"28","05","04",51420,1343,"28|05|04",2,3,15,60,64,"02|03|15|60|64","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Capital","Payments for capital assets","Biological assets","Biological assets","Biological assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Land and sub-soil assets","2022_23","MTEF2022",28,5,4,51421,1344,"28","05","04",51421,1344,"28|05|04",2,3,16,61,65,"02|03|16|61|65","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Capital","Payments for capital assets","Land and sub-soil assets","Land and sub-soil assets","Land and sub-soil assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Software and other intangible assets","2022_23","MTEF2022",28,5,4,51422,1345,"28","05","04",51422,1345,"28|05|04",2,3,17,62,66,"02|03|17|62|66","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Capital","Payments for capital assets","Software and other intangible assets","Software and other intangible assets","Software and other intangible assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]
["NAT|Non-transfer item","28|Payments for financial assets","2022_23","MTEF2022",28,5,4,51423,1346,"28","05","04",51423,1346,"28|05|04",3,4,18,63,67,"03|04|18|63|67","National","Police","Protection and Security Services","Operational Support","Non-transfer item","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Payments for financial assets","Peace and security","Police services","NAT",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Dataset[[#This Row],[Reporting level indicator]]=1,$AU$16,\"Not applicable\")","v":"Level 4"},{"$f":"INDEX((t_ReportingLevelIndi[[Level 3]:[Level 4]]),MATCH(Dataset[[#This Row],[Econ4]],t_ReportingLevelIndi[Econ4],0),MATCH(Data!$AU$16,t_ReportingLevelIndi[[#Headers],[Level 3]:[Level 4]],0))","v":1},{"$f":"Dataset[[#This Row],[2017/18_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2018/19_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2019/20_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Main appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Adjusted appropriation_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Revised estimate_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2020/21 Preliminary outcome_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2021/22 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline_Source]]*Dataset[[#This Row],[Reporting level indicator]]","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dataset[[#This Row],[2022/23 From - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 From - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 From - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 From - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 From - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 From - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 From - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 To - Spending review Topic 1]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 2]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 3]]+Dataset[[#This Row],[2022/23 To - Spending review Topic 4]]+Dataset[[#This Row],[2022/23 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 To - Spending review Topic 1]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 2]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 3]]+Dataset[[#This Row],[2023/24 To - Spending review Topic 4]]+Dataset[[#This Row],[2023/24 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 To - Spending review Topic 1]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 2]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 3]]+Dataset[[#This Row],[2024/25 To - Spending review Topic 4]]+Dataset[[#This Row],[2024/25 To - Other reallocations]]","v":0},{"$f":"Dataset[[#This Row],[2022/23 Baseline]]+Dataset[[#This Row],[2022/23 From - Total]]+Dataset[[#This Row],[2022/23 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2023/24 Baseline]]+Dataset[[#This Row],[2023/24 From - Total]]+Dataset[[#This Row],[2023/24 To - Total]]","v":0},{"$f":"Dataset[[#This Row],[2024/25 Baseline]]+Dataset[[#This Row],[2024/25 From - Total]]+Dataset[[#This Row],[2024/25 To - Total]]","v":0}]

{"sheet":"Summary","index":10,"n_rows":104,"n_cols":26,"rows_kept":104,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,"Department:"]
[null,null,null,null,null,null,{"$f":"Welcome!$B$7&\" \"& MyDeptName","v":"VOTE 28:  Police"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Growth"]
[null,null,null,null,null,null,"Quick view",{"$f":"MyYear4","v":"2021/22"},{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"},"Trend",{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"},"Ave Ann"]
[null,null,null,null,null,null,"Compensation of employees",{"$f":"SUMPRODUCT(($G$56:$G$89=$G6)*($K$56:$K$89))","v":75300510},{"$f":"SUMPRODUCT(($G$56:$G$89=$G6)*($O$56:$O$89))","v":75299665},{"$f":"SUMPRODUCT(($G$56:$G$89=$G6)*($S$56:$S$89))","v":75297089},{"$f":"SUMPRODUCT(($G$56:$G$89=$G6)*($W$56:$W$89))","v":78678642},null,{"$f":"IFERROR(I6/H6-1,0)","v":-1.1221703544950223E-5},-3.4209979553057046E-5,4.4909478505869016E-2,{"$f":"IFERROR(((K6/H6)^(1/3)-1),0)","v":1.4735792139423332E-2}]
[null,null,null,null,null,null,"Goods and services",{"$f":"SUMPRODUCT(($G$56:$G$89=$G7)*($K$56:$K$89))","v":16270235},{"$f":"SUMPRODUCT(($G$56:$G$89=$G7)*($O$56:$O$89))","v":16737234},{"$f":"SUMPRODUCT(($G$56:$G$89=$G7)*($S$56:$S$89))","v":16800051},{"$f":"SUMPRODUCT(($G$56:$G$89=$G7)*($W$56:$W$89))","v":17554535},null,2.8702658566394312E-2,3.7531291012600221E-3,4.4909625571970091E-2,2.5648387119936666E-2,null,null,{"$f":"X8","v":"2022/23"},{"$f":"Y8","v":"2023/24"},{"$f":"Z8","v":"2024/25"}]
[null,null,null,null,null,null,"Transfers and subsidies",{"$f":"SUMPRODUCT(($G$56:$G$89=$G8)*($K$56:$K$89))","v":1333488},{"$f":"SUMPRODUCT(($G$56:$G$89=$G8)*($O$56:$O$89))","v":1258399},{"$f":"SUMPRODUCT(($G$56:$G$89=$G8)*($S$56:$S$89))","v":1267160},{"$f":"SUMPRODUCT(($G$56:$G$89=$G8)*($W$56:$W$89))","v":1324069},null,-5.6310218014710256E-2,6.9620207899083741E-3,4.4910666372044661E-2,-2.3600422986791436E-3,"CoE","Compensation of employees",{"$f":"SUMIF($G$56:$G$89,$R8,$M$56:$M$89)+SUMIF($G$56:$G$89,$R8,$N$56:$N$89)","v":0},{"$f":"SUMIF($G$56:$G$89,$R8,$Q$56:$Q$89)+SUMIF($G$56:$G$89,$R8,$R$56:$R$89)","v":0},{"$f":"SUMIF($G$56:$G$89,$R8,$U$56:$U$89)+SUMIF($G$56:$G$89,$R8,$V$56:$V$89)","v":0},null,{"$f":"MyYear4","v":"2021/22"},{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"}]
[null,null,null,null,null,null,"Payments for capital assets",{"$f":"SUMPRODUCT(($G$56:$G$89=$G9)*($K$56:$K$89))","v":3451298},{"$f":"SUMPRODUCT(($G$56:$G$89=$G9)*($O$56:$O$89))","v":3562304},{"$f":"SUMPRODUCT(($G$56:$G$89=$G9)*($S$56:$S$89))","v":3719309},{"$f":"SUMPRODUCT(($G$56:$G$89=$G9)*($W$56:$W$89))","v":3886339},null,3.2163551220439457E-2,4.407400379080495E-2,4.4908879579513394E-2,4.0365815596444143E-2,"G&S","Goods and services",{"$f":"SUMIF($G$56:$G$89,$R9,$M$56:$M$89)+SUMIF($G$56:$G$89,$R9,$N$56:$N$89)","v":0},{"$f":"SUMIF($G$56:$G$89,$R9,$Q$56:$Q$89)+SUMIF($G$56:$G$89,$R9,$R$56:$R$89)","v":0},{"$f":"SUMIF($G$56:$G$89,$R9,$U$56:$U$89)+SUMIF($G$56:$G$89,$R9,$V$56:$V$89)","v":0}]
[null,null,null,null,null,null,"Total",{"$f":"SUMPRODUCT(($G$56:$G$89=$G10)*($K$56:$K$89))","v":96355531},{"$f":"SUMPRODUCT(($G$56:$G$89=$G10)*($O$56:$O$89))","v":96857602},{"$f":"SUMPRODUCT(($G$56:$G$89=$G10)*($S$56:$S$89))","v":97083609},{"$f":"SUMPRODUCT(($G$56:$G$89=$G10)*($W$56:$W$89))","v":101443585},null,5.2106090308401409E-3,2.3333945434660386E-3,4.4909496514494052E-2,1.7300629435617054E-2,"T&S","Transfers and subsidies",{"$f":"SUMIF($G$56:$G$89,$R10,$M$56:$M$89)+SUMIF($G$56:$G$89,$R10,$N$56:$N$89)","v":0},{"$f":"SUMIF($G$56:$G$89,$R10,$Q$56:$Q$89)+SUMIF($G$56:$G$89,$R10,$R$56:$R$89)","v":0},{"$f":"SUMIF($G$56:$G$89,$R10,$U$56:$U$89)+SUMIF($G$56:$G$89,$R10,$V$56:$V$89)","v":0}]
[null,null,null,null,null,null,"Composition of spending (% of Total)",null,null,null,null,null,null,null,null,null,"Capital","Payments for capital assets",{"$f":"SUMIF($G$56:$G$89,$R11,$M$56:$M$89)+SUMIF($G$56:$G$89,$R11,$N$56:$N$89)","v":0},{"$f":"SUMIF($G$56:$G$89,$R11,$Q$56:$Q$89)+SUMIF($G$56:$G$89,$R11,$R$56:$R$89)","v":0},{"$f":"SUMIF($G$56:$G$89,$R11,$U$56:$U$89)+SUMIF($G$56:$G$89,$R11,$V$56:$V$89)","v":0}]
[null,null,null,null,null,null,"Compensation of employees",{"$f":"H6/H$10","v":0.78148611935935464},0.77742648429392258,0.7755901307706845,0.77559011740367811,null,null,null,null,null,"Total","Total",{"$f":"SUMIF($G$56:$G$89,$R12,$M$56:$M$89)+SUMIF($G$56:$G$89,$R12,$N$56:$N$89)","v":0},{"$f":"SUMIF($G$56:$G$89,$R12,$Q$56:$Q$89)+SUMIF($G$56:$G$89,$R12,$R$56:$R$89)","v":0},{"$f":"SUMIF($G$56:$G$89,$R12,$U$56:$U$89)+SUMIF($G$56:$G$89,$R12,$V$56:$V$89)","v":0}]
[null,null,null,null,null,null,"Goods and services",0.16885626420345293,0.17280248172982848,0.17304724425726695,0.1730472656304487]
[null,null,null,null,null,null,"Transfers and subsidies",1.3839247069273065E-2,1.2992258470326366E-2,1.3052254783812167E-2,1.3052269396827803E-2]
[null,null,null,null,null,null,"Payments for capital assets",3.5818369367919316E-2,3.6778775505922602E-2,3.8310370188236409E-2,3.8310347569045396E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H12>0.0595,H12,\"\")","v":0.78148611935935464},0.77742648429392258,0.7755901307706845,0.77559011740367811]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16885626420345293,0.17280248172982848,0.17304724425726695,0.1730472656304487]
[null,null,null,null,null,null,"Division of Revenue",{"$f":"MyYear4","v":"2021/22"},{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"},"Trend",{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"},"Ave Ann",null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,"National",{"$f":"SUM(H19:H21)","v":96355531},96857602,97083609,101443585,null,{"$f":"IFERROR(I18/H18-1,0)","v":5.2106090308401409E-3},{"$f":"IFERROR(J18/I18-1,0)","v":2.3333945434660386E-3},{"$f":"IFERROR(K18/J18-1,0)","v":4.4909496514494052E-2},{"$f":"IFERROR(((K18/H18)^(1/3)-1),0)","v":1.7300629435617054E-2},null,null,null,null,null,null,"","","",""]
[null,"NAT",null,null,null,null,"National (excl. indirect grants)",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2021/22 Baseline])","v":96355531},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2022/23 Revised baseline])","v":96857602},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2023/24 Revised baseline])","v":97083609},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2024/25 Revised baseline])","v":101443585},null,5.2106090308401409E-3,2.3333945434660386E-3,4.4909496514494052E-2,1.7300629435617054E-2]
[null,"IGP",null,null,null,null,"Provincial indirect grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2022/23 Revised baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2023/24 Revised baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2024/25 Revised baseline])","v":0},null,{"$f":"IFERROR(I20/H20-1,0)","v":0},{"$f":"IFERROR(J20/I20-1,0)","v":0},{"$f":"IFERROR(K20/J20-1,0)","v":0},{"$f":"IFERROR(((K20/H20)^(1/3)-1),0)","v":0}]
[null,"IGM",null,null,null,null,"Local indirect grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2022/23 Revised baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2023/24 Revised baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2024/25 Revised baseline])","v":0},null,{"$f":"IFERROR(I21/H21-1,0)","v":0},{"$f":"IFERROR(J21/I21-1,0)","v":0},{"$f":"IFERROR(K21/J21-1,0)","v":0},{"$f":"IFERROR(((K21/H21)^(1/3)-1),0)","v":0}]
[null,null,null,null,null,null,"Provincial",{"$f":"SUM(H23:H24)","v":0},0,0,0,null,0,0,0,0]
[null,"PES",null,null,null,null,"Provincial equitable share",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2022/23 Revised baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2023/24 Revised baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2024/25 Revised baseline])","v":0},null,{"$f":"IFERROR(I23/H23-1,0)","v":0},0,0,{"$f":"IFERROR(((K23/H23)^(1/3)-1),0)","v":0}]
[null,"PCG",null,null,null,null,"Provincial conditional grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2022/23 Revised baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2023/24 Revised baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2024/25 Revised baseline])","v":0},null,0,0,0,0]
[null,null,null,null,null,null,"Local government",{"$f":"SUM(H26:H28)","v":0},0,0,0,null,{"$f":"IFERROR(I25/H25-1,0)","v":0},{"$f":"IFERROR(J25/I25-1,0)","v":0},{"$f":"IFERROR(K25/J25-1,0)","v":0},{"$f":"IFERROR(((K25/H25)^(1/3)-1),0)","v":0}]
[null,"LES",null,null,null,null,"Local equitable share",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2022/23 Revised baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2023/24 Revised baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2024/25 Revised baseline])","v":0},null,{"$f":"IFERROR(I26/H26-1,0)","v":0},0,0,{"$f":"IFERROR(((K26/H26)^(1/3)-1),0)","v":0}]
[null,"LCG",null,null,null,null,"Local conditional grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2022/23 Revised baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2023/24 Revised baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2024/25 Revised baseline])","v":0},null,0,0,0,0]
[null,"GFL",null,null,null,null,"General fuel levy ",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2022/23 Revised baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2023/24 Revised baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2024/25 Revised baseline])","v":0},null,0,0,0,0]
[]
[null,null,null,null,null,null,"Personnel numbers (HRBP)",{"$f":"MyYear4","v":"2021/22"},{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"}]
[null,null,null,null,null,null,"Initial headcount",{"$f":"SUM(t_HRBP[2021/22 Initial Headcount])","v":0},{"$f":"SUM(t_HRBP[2022/23 Initial Headcount])","v":0},{"$f":"SUM(t_HRBP[2023/24 Initial Headcount])","v":0},{"$f":"SUM(t_HRBP[2024/25 Initial Headcount])","v":0},null,null,null,null,null,null,"2021/22","2022/23","2023/24","2024/25"]
[null,null,null,null,null,null,"Vacant funded posts to be filled",{"$f":"SUM(t_HRBP[2021/22 Vacant funded posts to be filled])","v":0},{"$f":"SUM(t_HRBP[2022/23 Vacant funded posts to be filled])","v":0},{"$f":"SUM(t_HRBP[2023/24 Vacant funded posts to be filled])","v":0},{"$f":"SUM(t_HRBP[2024/25 Vacant funded posts to be filled])","v":0},null,null,null,null,null,"Revised head count",{"$f":"IF(H34=0,\"\",H34)","v":""},"","",""]
[null,null,null,null,null,null,"Headcount reductions to be made",{"$f":"SUM(t_HRBP[2021/22 Headcount reductions to be made])","v":0},{"$f":"SUM(t_HRBP[2022/23 Headcount reductions to be made])","v":0},{"$f":"SUM(t_HRBP[2023/24 Headcount reductions to be made])","v":0},{"$f":"SUM(t_HRBP[2024/25 Headcount reductions to be made])","v":0},null,null,null,null,null,"Additions",{"$f":"IF(H32=0,\"\",H32)","v":""},{"$f":"IF(I32=0,\"\",I32)","v":""},{"$f":"IF(J32=0,\"\",J32)","v":""},{"$f":"IF(K32=0,\"\",K32)","v":""}]
[null,null,null,null,null,null,"Revised headcount",{"$f":"SUM(t_HRBP[2021/22 Revised Headcount])","v":0},{"$f":"SUM(t_HRBP[2022/23 Revised Headcount])","v":0},{"$f":"SUM(t_HRBP[2023/24 Revised Headcount])","v":0},{"$f":"SUM(t_HRBP[2024/25 Revised Headcount])","v":0},null,null,null,null,null,"Reductions","","","",""]
[null,null,null,null,null,null,"Change in headcount",{"$f":"H34-H31","v":0},{"$f":"I34-I31","v":0},{"$f":"J34-J31","v":0},{"$f":"K34-K31","v":0}]
[null,null,null,null,null,null,"Cost of vacant posts to be filled",{"$f":"SUM(t_HRBP[2021/22 Cost of vacant posts to be filled])","v":0},{"$f":"SUM(t_HRBP[2022/23 Cost of vacant posts to be filled])","v":0},{"$f":"SUM(t_HRBP[2023/24 Cost of vacant posts to be filled])","v":0},{"$f":"SUM(t_HRBP[2024/25 Cost of vacant posts to be filled])","v":0}]
[null,null,null,null,null,null,"Savings from headcount reductions",{"$f":"SUM(t_HRBP[2021/22 Savings from headcount reductions])","v":0},{"$f":"SUM(t_HRBP[2022/23 Savings from headcount reductions])","v":0},{"$f":"SUM(t_HRBP[2023/24 Savings from headcount reductions])","v":0},{"$f":"SUM(t_HRBP[2024/25 Savings from headcount reductions])","v":0}]
[]
[null,null,null,null,null,null,"Check: CoE (economic) less HRBP annual cost",{"$f":"SUMIFS(Dataset[2021/22 Baseline],Dataset[Econ3],\"Compensation of employees\",Dataset[Reporting level indicator],1)-SUM(t_HRBP[2021/22 Projected Annual Cost])","v":75300510},{"$f":"SUMIFS(Dataset[2022/23 Baseline],Dataset[Econ3],\"Compensation of employees\",Dataset[Reporting level indicator],1)-SUM(t_HRBP[2022/23 Projected Annual Cost])","v":75299665},{"$f":"SUMIFS(Dataset[2023/24 Baseline],Dataset[Econ3],\"Compensation of employees\",Dataset[Reporting level indicator],1)-SUM(t_HRBP[2023/24 Projected Annual Cost])","v":75297089},{"$f":"SUMIFS(Dataset[2024/25 Baseline],Dataset[Econ3],\"Compensation of employees\",Dataset[Reporting level indicator],1)-SUM(t_HRBP[2024/25 Projected Annual Cost])","v":78678642}]
[]
[null,null,null,null,null,null,"Strategies to reduce headcounts (Indicators)",{"$f":"MyYear4","v":"2021/22"},{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"},null,null,null,null,null,null,"2021/22 to 2024/25"]
[null,null,null,null,null,null,"1. Employee initiated severance package",{"$f":"HRBP_Data!BA3","v":0},{"$f":"HRBP_Data!BB3","v":0},{"$f":"HRBP_Data!BC3","v":0},{"$f":"HRBP_Data!BD3","v":0},null,null,null,null,null,"Severance",{"$f":"IF(SUM(H42:K42)=0,\"\",SUM(H42:K42))","v":""}]
[null,null,null,null,null,null,"2. Early retirement",{"$f":"HRBP_Data!BA4","v":0},{"$f":"HRBP_Data!BB4","v":0},{"$f":"HRBP_Data!BC4","v":0},{"$f":"HRBP_Data!BD4","v":0},null,null,null,null,null,"Early retirement",""]
[null,null,null,null,null,null,"3. Natural attrition",{"$f":"HRBP_Data!BA5","v":0},{"$f":"HRBP_Data!BB5","v":0},{"$f":"HRBP_Data!BC5","v":0},{"$f":"HRBP_Data!BD5","v":0},null,null,null,null,null,"Natural attrition",""]
[null,null,null,null,null,null,"4. Retirement",{"$f":"HRBP_Data!BA6","v":0},{"$f":"HRBP_Data!BB6","v":0},{"$f":"HRBP_Data!BC6","v":0},{"$f":"HRBP_Data!BD6","v":0},null,null,null,null,null,"Retirement",""]
[null,null,null,null,null,null,"5. Contract termination",{"$f":"HRBP_Data!BA7","v":0},{"$f":"HRBP_Data!BB7","v":0},{"$f":"HRBP_Data!BC7","v":0},{"$f":"HRBP_Data!BD7","v":0},null,null,null,null,null,"Contract termination",""]
[null,null,null,null,null,null,"6. Redeployments (transfers to other departments)",{"$f":"HRBP_Data!BA8","v":0},{"$f":"HRBP_Data!BB8","v":0},{"$f":"HRBP_Data!BC8","v":0},{"$f":"HRBP_Data!BD8","v":0},null,null,null,null,null,"Redeployments",""]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H42:H47)","v":0},0,0,0]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G3","v":"VOTE 28:  Police"}]
[null,null,null,null,null,null,null,{"$f":"MyYear1","v":"2018/19"},{"$f":"MyYear2","v":"2019/20"},{"$f":"MyYear3","v":"2020/21"},{"$f":"MyYear4","v":"2021/22"},{"$f":"MyYear5","v":"2022/23"},null,null,null,{"$f":"MyYear6","v":"2023/24"},null,null,null,{"$f":"MyYear7","v":"2024/25"}]
[null,null,null,null,null,null,"Rand thousand","Audited outcome","Audited outcome","Pre-audited outcome","Budget","Baseline","Decrease","Increase","Revised baseline","Baseline","Decrease","Increase","Revised baseline","Baseline","Decrease","Increase","Revised baseline"]
[null,null,null,null,null,null,"Economic classification"]
[null,null,null,null,null,null,"Current payments",{"$f":"SUM(H57:H59)","v":86118696},92232130,94889053,91570745,92036899,0,0,92036899,92097140,0,0,92097140,96233177,0,0,96233177]
[null,null,null,null,null,null,"Compensation of employees",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G57))*Dataset[2018/19])","v":71282392},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G57))*Dataset[2019/20])","v":76357670},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G57))*Dataset[2020/21 Preliminary outcome])","v":76147007},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G57))*Dataset[2021/22 Baseline])","v":75300510},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G57))*Dataset[2022/23 Baseline])","v":75299665},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G57))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G57))*Dataset[2022/23 To - Total])","v":0},{"$f":"L57+M57+N57","v":75299665},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G57))*Dataset[2023/24 Baseline])","v":75297089},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G57))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G57))*Dataset[2023/24 To - Total])","v":0},{"$f":"P57+Q57+R57","v":75297089},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G57))*Dataset[2024/25 Baseline])","v":78678642},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G57))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G57))*Dataset[2024/25 To - Total])","v":0},{"$f":"T57+U57+V57","v":78678642}]
[null,null,null,null,null,null,"Goods and services",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G58))*Dataset[2018/19])","v":14836304},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G58))*Dataset[2019/20])","v":15874460},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G58))*Dataset[2020/21 Preliminary outcome])","v":18742046},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G58))*Dataset[2021/22 Baseline])","v":16270235},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G58))*Dataset[2022/23 Baseline])","v":16737234},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G58))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G58))*Dataset[2022/23 To - Total])","v":0},16737234,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G58))*Dataset[2023/24 Baseline])","v":16800051},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G58))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G58))*Dataset[2023/24 To - Total])","v":0},16800051,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G58))*Dataset[2024/25 Baseline])","v":17554535},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G58))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G58))*Dataset[2024/25 To - Total])","v":0},17554535]
[null,null,null,null,null,null,"Interest and rent on land",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G59))*Dataset[2018/19])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G59))*Dataset[2019/20])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G59))*Dataset[2020/21 Preliminary outcome])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G59))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G59))*Dataset[2022/23 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G59))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G59))*Dataset[2022/23 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G59))*Dataset[2023/24 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G59))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G59))*Dataset[2023/24 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G59))*Dataset[2024/25 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G59))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G59))*Dataset[2024/25 To - Total])","v":0},0]
[null,null,null,null,null,null,"Transfers and subsidies",{"$f":"SUM(H61,H64,H67:H69,H72:H73)","v":1268547},1225144,0,1333488,1258399,0,0,1258399,1267160,0,0,1267160,1324069,0,0,1324069]
[null,null,null,null,null,null,"Provinces and municipalities",{"$f":"SUM(H62:H63)","v":49466},52777,0,55645,57588,0,0,57588,61414,0,0,61414,64173,0,0,64173]
[null,null,null,null,null,null,"Provinces",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G62))*Dataset[2018/19])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G62))*Dataset[2019/20])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G62))*Dataset[2020/21 Preliminary outcome])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G62))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G62))*Dataset[2022/23 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G62))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G62))*Dataset[2022/23 To - Total])","v":0},{"$f":"L62+M62+N62","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G62))*Dataset[2023/24 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G62))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G62))*Dataset[2023/24 To - Total])","v":0},{"$f":"P62+Q62+R62","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G62))*Dataset[2024/25 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G62))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G62))*Dataset[2024/25 To - Total])","v":0},{"$f":"T62+U62+V62","v":0}]
[null,null,null,null,null,null,"Municipalities",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G63))*Dataset[2018/19])","v":49466},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G63))*Dataset[2019/20])","v":52777},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G63))*Dataset[2020/21 Preliminary outcome])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G63))*Dataset[2021/22 Baseline])","v":55645},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G63))*Dataset[2022/23 Baseline])","v":57588},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G63))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G63))*Dataset[2022/23 To - Total])","v":0},57588,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G63))*Dataset[2023/24 Baseline])","v":61414},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G63))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G63))*Dataset[2023/24 To - Total])","v":0},61414,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G63))*Dataset[2024/25 Baseline])","v":64173},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G63))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G63))*Dataset[2024/25 To - Total])","v":0},64173]
[null,null,null,null,null,null,"Departmental agencies and accounts",{"$f":"SUM(H65:H66)","v":45628},52851,0,49872,51368,0,0,51368,53514,0,0,53514,55917,0,0,55917]
[null,null,null,null,null,null,"Social security funds",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G65))*Dataset[2018/19])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G65))*Dataset[2019/20])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G65))*Dataset[2020/21 Preliminary outcome])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G65))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G65))*Dataset[2022/23 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G65))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G65))*Dataset[2022/23 To - Total])","v":0},{"$f":"L65+M65+N65","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G65))*Dataset[2023/24 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G65))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G65))*Dataset[2023/24 To - Total])","v":0},{"$f":"P65+Q65+R65","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G65))*Dataset[2024/25 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G65))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G65))*Dataset[2024/25 To - Total])","v":0},{"$f":"T65+U65+V65","v":0}]
[null,null,null,null,null,null,"Departmental agencies (non-business entities)",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G66))*Dataset[2018/19])","v":45628},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G66))*Dataset[2019/20])","v":52851},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G66))*Dataset[2020/21 Preliminary outcome])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G66))*Dataset[2021/22 Baseline])","v":49872},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G66))*Dataset[2022/23 Baseline])","v":51368},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G66))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G66))*Dataset[2022/23 To - Total])","v":0},51368,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G66))*Dataset[2023/24 Baseline])","v":53514},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G66))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G66))*Dataset[2023/24 To - Total])","v":0},53514,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G66))*Dataset[2024/25 Baseline])","v":55917},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G66))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G66))*Dataset[2024/25 To - Total])","v":0},55917]
[null,null,null,null,null,null,"Higher education institutions",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G67))*Dataset[2018/19])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G67))*Dataset[2019/20])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G67))*Dataset[2020/21 Preliminary outcome])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G67))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G67))*Dataset[2022/23 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G67))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G67))*Dataset[2022/23 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G67))*Dataset[2023/24 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G67))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G67))*Dataset[2023/24 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G67))*Dataset[2024/25 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G67))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G67))*Dataset[2024/25 To - Total])","v":0},0]
[null,null,null,null,null,null,"Foreign governments and international organisations",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G68))*Dataset[2018/19])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G68))*Dataset[2019/20])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G68))*Dataset[2020/21 Preliminary outcome])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G68))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G68))*Dataset[2022/23 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G68))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G68))*Dataset[2022/23 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G68))*Dataset[2023/24 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G68))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G68))*Dataset[2023/24 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G68))*Dataset[2024/25 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G68))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G68))*Dataset[2024/25 To - Total])","v":0},0]
[null,null,null,null,null,null,"Public corporations and private enterprises",{"$f":"SUM(H70:H71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Public corporations",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G70))*Dataset[2018/19])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G70))*Dataset[2019/20])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G70))*Dataset[2020/21 Preliminary outcome])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G70))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G70))*Dataset[2022/23 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G70))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G70))*Dataset[2022/23 To - Total])","v":0},{"$f":"L70+M70+N70","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G70))*Dataset[2023/24 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G70))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G70))*Dataset[2023/24 To - Total])","v":0},{"$f":"P70+Q70+R70","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G70))*Dataset[2024/25 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G70))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G70))*Dataset[2024/25 To - Total])","v":0},{"$f":"T70+U70+V70","v":0}]
[null,null,null,null,null,null,"Private enterprises",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G71))*Dataset[2018/19])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G71))*Dataset[2019/20])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G71))*Dataset[2020/21 Preliminary outcome])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G71))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G71))*Dataset[2022/23 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G71))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G71))*Dataset[2022/23 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G71))*Dataset[2023/24 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G71))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G71))*Dataset[2023/24 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G71))*Dataset[2024/25 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G71))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G71))*Dataset[2024/25 To - Total])","v":0},0]
[null,null,null,null,null,null,"Non-profit institutions",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G72))*Dataset[2018/19])","v":1000},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G72))*Dataset[2019/20])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G72))*Dataset[2020/21 Preliminary outcome])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G72))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G72))*Dataset[2022/23 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G72))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G72))*Dataset[2022/23 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G72))*Dataset[2023/24 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G72))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G72))*Dataset[2023/24 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G72))*Dataset[2024/25 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G72))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G72))*Dataset[2024/25 To - Total])","v":0},0]
[null,null,null,null,null,null,"Households",{"$f":"SUM(H74:H75)","v":1172453},1119516,0,1227971,1149443,0,0,1149443,1152232,0,0,1152232,1203979,0,0,1203979]
[null,null,null,null,null,null,"Social benefits",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G74))*Dataset[2018/19])","v":601081},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G74))*Dataset[2019/20])","v":484142},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G74))*Dataset[2020/21 Preliminary outcome])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G74))*Dataset[2021/22 Baseline])","v":768185},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G74))*Dataset[2022/23 Baseline])","v":678983},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G74))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G74))*Dataset[2022/23 To - Total])","v":0},{"$f":"L74+M74+N74","v":678983},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G74))*Dataset[2023/24 Baseline])","v":702662},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G74))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G74))*Dataset[2023/24 To - Total])","v":0},{"$f":"P74+Q74+R74","v":702662},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G74))*Dataset[2024/25 Baseline])","v":734219},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G74))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G74))*Dataset[2024/25 To - Total])","v":0},{"$f":"T74+U74+V74","v":734219}]
[null,null,null,null,null,null,"Other transfers to households",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G75))*Dataset[2018/19])","v":571372},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G75))*Dataset[2019/20])","v":635374},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G75))*Dataset[2020/21 Preliminary outcome])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G75))*Dataset[2021/22 Baseline])","v":459786},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G75))*Dataset[2022/23 Baseline])","v":470460},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G75))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G75))*Dataset[2022/23 To - Total])","v":0},470460,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G75))*Dataset[2023/24 Baseline])","v":449570},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G75))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G75))*Dataset[2023/24 To - Total])","v":0},449570,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G75))*Dataset[2024/25 Baseline])","v":469760},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G75))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G75))*Dataset[2024/25 To - Total])","v":0},469760]
[null,null,null,null,null,null,"Payments for capital assets",{"$f":"SUM(H77,H80,H83:H87)","v":2894723},2440586,3001546,3451298,3562304,0,0,3562304,3719309,0,0,3719309,3886339,0,0,3886339]
[null,null,null,null,null,null,"Buildings and other fixed structures",{"$f":"SUM(H78:H79)","v":686300},513293,511924,946670,960880,0,0,960880,1003226,0,0,1003226,1048280,0,0,1048280]
[null,null,null,null,null,null,"Buildings",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G78))*Dataset[2018/19])","v":686300},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G78))*Dataset[2019/20])","v":513293},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G78))*Dataset[2020/21 Preliminary outcome])","v":480141},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G78))*Dataset[2021/22 Baseline])","v":946670},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G78))*Dataset[2022/23 Baseline])","v":960880},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G78))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G78))*Dataset[2022/23 To - Total])","v":0},{"$f":"L78+M78+N78","v":960880},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G78))*Dataset[2023/24 Baseline])","v":1003226},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G78))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G78))*Dataset[2023/24 To - Total])","v":0},{"$f":"P78+Q78+R78","v":1003226},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G78))*Dataset[2024/25 Baseline])","v":1048280},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G78))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G78))*Dataset[2024/25 To - Total])","v":0},{"$f":"T78+U78+V78","v":1048280}]
[null,null,null,null,null,null,"Other fixed structures",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G79))*Dataset[2018/19])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G79))*Dataset[2019/20])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G79))*Dataset[2020/21 Preliminary outcome])","v":31783},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G79))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G79))*Dataset[2022/23 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G79))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G79))*Dataset[2022/23 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G79))*Dataset[2023/24 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G79))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G79))*Dataset[2023/24 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G79))*Dataset[2024/25 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G79))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G79))*Dataset[2024/25 To - Total])","v":0},0]
[null,null,null,null,null,null,"Machinery and equipment",{"$f":"SUM(H81:H82)","v":2201397},1927293,2404322,2497318,2593843,0,0,2593843,2708168,0,0,2708168,2829789,0,0,2829789]
[null,null,null,null,null,null,"Transport equipment",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G81))*Dataset[2018/19])","v":1862175},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G81))*Dataset[2019/20])","v":1596357},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G81))*Dataset[2020/21 Preliminary outcome])","v":1826849},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G81))*Dataset[2021/22 Baseline])","v":1763041},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G81))*Dataset[2022/23 Baseline])","v":1819711},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G81))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G81))*Dataset[2022/23 To - Total])","v":0},{"$f":"L81+M81+N81","v":1819711},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G81))*Dataset[2023/24 Baseline])","v":1900564},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G81))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G81))*Dataset[2023/24 To - Total])","v":0},{"$f":"P81+Q81+R81","v":1900564},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G81))*Dataset[2024/25 Baseline])","v":1985917},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G81))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G81))*Dataset[2024/25 To - Total])","v":0},{"$f":"T81+U81+V81","v":1985917}]
[null,null,null,null,null,null,"Other machinery and equipment",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G82))*Dataset[2018/19])","v":339222},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G82))*Dataset[2019/20])","v":330936},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G82))*Dataset[2020/21 Preliminary outcome])","v":577473},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G82))*Dataset[2021/22 Baseline])","v":734277},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G82))*Dataset[2022/23 Baseline])","v":774132},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G82))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G82))*Dataset[2022/23 To - Total])","v":0},774132,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G82))*Dataset[2023/24 Baseline])","v":807604},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G82))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G82))*Dataset[2023/24 To - Total])","v":0},807604,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G82))*Dataset[2024/25 Baseline])","v":843872},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G82))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ4]=$G82))*Dataset[2024/25 To - Total])","v":0},843872]
[null,null,null,null,null,null,"Heritage assets",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G83))*Dataset[2018/19])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G83))*Dataset[2019/20])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G83))*Dataset[2020/21 Preliminary outcome])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G83))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G83))*Dataset[2022/23 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G83))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G83))*Dataset[2022/23 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G83))*Dataset[2023/24 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G83))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G83))*Dataset[2023/24 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G83))*Dataset[2024/25 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G83))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G83))*Dataset[2024/25 To - Total])","v":0},0]
[null,null,null,null,null,null,"Specialised military assets",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G84))*Dataset[2018/19])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G84))*Dataset[2019/20])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G84))*Dataset[2020/21 Preliminary outcome])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G84))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G84))*Dataset[2022/23 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G84))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G84))*Dataset[2022/23 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G84))*Dataset[2023/24 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G84))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G84))*Dataset[2023/24 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G84))*Dataset[2024/25 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G84))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G84))*Dataset[2024/25 To - Total])","v":0},0]
[null,null,null,null,null,null,"Biological assets",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G85))*Dataset[2018/19])","v":7026},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G85))*Dataset[2019/20])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G85))*Dataset[2020/21 Preliminary outcome])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G85))*Dataset[2021/22 Baseline])","v":7310},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G85))*Dataset[2022/23 Baseline])","v":7581},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G85))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G85))*Dataset[2022/23 To - Total])","v":0},7581,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G85))*Dataset[2023/24 Baseline])","v":7915},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G85))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G85))*Dataset[2023/24 To - Total])","v":0},7915,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G85))*Dataset[2024/25 Baseline])","v":8270},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G85))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G85))*Dataset[2024/25 To - Total])","v":0},8270]
[null,null,null,null,null,null,"Land and sub-soil assets",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G86))*Dataset[2018/19])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G86))*Dataset[2019/20])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G86))*Dataset[2020/21 Preliminary outcome])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G86))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G86))*Dataset[2022/23 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G86))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G86))*Dataset[2022/23 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G86))*Dataset[2023/24 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G86))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G86))*Dataset[2023/24 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G86))*Dataset[2024/25 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G86))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G86))*Dataset[2024/25 To - Total])","v":0},0]
[null,null,null,null,null,null,"Software and other intangible assets",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G87))*Dataset[2018/19])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G87))*Dataset[2019/20])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G87))*Dataset[2020/21 Preliminary outcome])","v":85300},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G87))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G87))*Dataset[2022/23 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G87))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G87))*Dataset[2022/23 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G87))*Dataset[2023/24 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G87))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G87))*Dataset[2023/24 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G87))*Dataset[2024/25 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G87))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G87))*Dataset[2024/25 To - Total])","v":0},0]
[null,null,null,null,null,null,"Payments for financial assets",{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G88))*Dataset[2018/19])","v":15557},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G88))*Dataset[2019/20])","v":32306},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G88))*Dataset[2020/21 Preliminary outcome])","v":46717},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G88))*Dataset[2021/22 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G88))*Dataset[2022/23 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G88))*Dataset[2022/23 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G88))*Dataset[2022/23 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G88))*Dataset[2023/24 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G88))*Dataset[2023/24 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G88))*Dataset[2023/24 To - Total])","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G88))*Dataset[2024/25 Baseline])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G88))*Dataset[2024/25 From - Total])","v":0},{"$f":"SUMPRODUCT(((Dataset[Reporting level indicator]=1)*(Dataset[Econ3]=$G88))*Dataset[2024/25 To - Total])","v":0},0]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H56,H60,H76,H88)","v":90297523},95930166,97937316,96355531,96857602,0,0,96857602,97083609,0,0,97083609,101443585,0,0,101443585]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"I, ……………………………………………………..………………………………………., certify that the information in this template is complete, true and accurate, and has been compiled in line with the requirements in the 2022 MTEF Technical Guidelines."]
[]
[]
[]
[]
[null,null,null,null,null,null,"……………….………………………….."]
[null,null,null,null,null,null,{"$f":"\"Chief Financial Officer\"","v":"Chief Financial Officer"}]
[]
[null,null,null,null,null,null,"…………......./……........….../……...….....…..."]

{"sheet":"SRT1","index":11,"n_rows":210,"n_cols":25,"rows_kept":210,"cut":false,"hidden":false,"merged":[[191,19,191,23],[192,19,192,23],[193,19,193,23],[184,19,184,23],[185,19,185,23],[186,19,186,23],[187,19,187,23],[190,19,190,23],[179,19,179,23],[180,19,180,23],[181,19,181,23],[182,19,182,23],[183,19,183,23],[72,6,72,18],[161,19,161,23],[177,19,177,23],[188,19,188,23],[189,19,189,23],[162,19,162,23],[163,19,163,23],[164,19,164,23],[165,19,165,23],[166,19,166,23],[167,19,167,23],[168,19,168,23],[169,19,169,23],[170,19,170,23],[171,19,171,23],[172,19,172,23],[114,19,114,23],[106,19,106,23],[157,19,157,23],[158,19,158,23],[115,19,115,23],[116,19,116,23],[117,19,117,23],[118,19,118,23],[119,19,119,23],[110,19,110,23],[111,19,111,23],[112,19,112,23],[113,19,113,23],[130,19,149,23],[84,6,98,18],[194,19,194,23],[128,19,128,23],[129,19,129,23],[204,19,204,23],[159,19,159,23],[160,19,160,23],[196,19,196,23],[107,19,107,23],[108,19,108,23],[109,19,109,23],[197,19,197,23],[198,19,198,23],[120,19,120,23],[121,19,121,23],[105,19,105,23],[118,24,118,26],[205,19,205,23],[206,19,206,23],[207,19,207,23],[208,19,208,23],[199,19,199,23],[200,19,200,23],[201,19,201,23],[202,19,202,23],[203,19,203,23],[173,19,173,23],[174,19,174,23],[175,19,175,23],[176,19,176,23],[195,19,195,23],[178,19,178,23],[119,24,119,26],[120,24,120,26],[121,24,121,26],[105,24,105,26],[106,24,106,26],[107,24,107,26],[108,24,108,26],[109,24,109,26],[110,24,110,26],[111,24,111,26],[112,24,112,26],[113,24,113,26],[114,24,114,26],[115,24,115,26],[116,24,116,26],[117,24,117,26]]}
[]
[null,null,null,null,null,null,"Spending review topic…"]
[null,{"$f":"IF(G3=\"\",0,1)","v":1},null,null,null,1,{"$f":"SRTopic1","v":"Spending review topic 1"}]
[]
[null,null,null,null,null,null,"Quick view…(Total change)",{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"},"MTEF total","Trend"]
[null,null,null,null,null,null,"Compensation of employees",{"$f":"SUMPRODUCT(($G$35:$G$68=$G6)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G6)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G6)*($P$35:$P$68))","v":0},{"$f":"SUM(H6:J6)","v":0},null,null,"CoE"]
[null,null,null,null,null,null,"Goods and services",{"$f":"SUMPRODUCT(($G$35:$G$68=$G7)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G7)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G7)*($P$35:$P$68))","v":0},0,null,null,"G&S"]
[null,null,null,null,null,null,"Transfers and subsidies",{"$f":"SUMPRODUCT(($G$35:$G$68=$G8)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G8)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G8)*($P$35:$P$68))","v":0},0,null,null,"T&S"]
[null,null,null,null,null,null,"Payments for capital assets",{"$f":"SUMPRODUCT(($G$35:$G$68=$G9)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G9)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G9)*($P$35:$P$68))","v":0},0,null,null,"Capital"]
[null,null,null,null,null,null,"Total",{"$f":"SUMPRODUCT(($G$35:$G$68=$G10)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G10)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G10)*($P$35:$P$68))","v":0},0,null,null,"Total"]
[null,null,null,null,null,null,"% of MTEF total",null,null,null,null,null,null,null,null,null,null,null,{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"}]
[null,null,null,null,null,null,"Compensation of employees",{"$f":"IFERROR(H6/$K6,\"\")","v":""},"","",null,null,null,null,null,null,null,{"$f":"G12","v":"Compensation of employees"},{"$f":"IF(H12>0.0595,H12,\"\")","v":""},"",""]
[null,null,null,null,null,null,"Goods and services","","","",null,null,null,null,null,null,null,{"$f":"G13","v":"Goods and services"},"","",""]
[null,null,null,null,null,null,"Transfers and subsidies","","","",null,null,null,null,null,null,null,{"$f":"G14","v":"Transfers and subsidies"},"","",""]
[null,null,null,null,null,null,"Payments for capital assets","","","",null,null,null,null,null,null,null,{"$f":"G15","v":"Payments for capital assets"},"","",""]
[]
[null,null,null,null,null,null,"Division of Revenue",{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"},"MTEF total","Trend"]
[null,null,null,null,null,null,"National",{"$f":"SUM(H19:H21)","v":0},0,0,{"$f":"SUM(H18:J18)","v":0}]
[{"$f":"$G$3","v":"Spending review topic 1"},"NAT",null,null,null,null,"National (excl. indirect grants)",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2022/23 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2022/23 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2023/24 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2023/24 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2024/25 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2024/25 To - Spending review Topic 1])","v":0},0]
["Spending review topic 1","IGP",null,null,null,null,"Provincial indirect grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2022/23 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2022/23 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2023/24 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2023/24 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2024/25 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2024/25 To - Spending review Topic 1])","v":0},{"$f":"SUM(H20:J20)","v":0}]
["Spending review topic 1","IGM",null,null,null,null,"Local indirect grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2022/23 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2022/23 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2023/24 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2023/24 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2024/25 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2024/25 To - Spending review Topic 1])","v":0},0]
["Spending review topic 1",null,null,null,null,null,"Provincial",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2022/23 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2022/23 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2023/24 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2023/24 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2024/25 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2024/25 To - Spending review Topic 1])","v":0},0]
["Spending review topic 1","PES",null,null,null,null,"Provincial equitable share",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2022/23 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2022/23 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2023/24 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2023/24 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2024/25 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2024/25 To - Spending review Topic 1])","v":0},0]
[{"$f":"$G$3","v":"Spending review topic 1"},"PCG",null,null,null,null,"Provincial conditional grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2022/23 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2022/23 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2023/24 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2023/24 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2024/25 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2024/25 To - Spending review Topic 1])","v":0},0]
["Spending review topic 1",null,null,null,null,null,"Local government",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2022/23 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2022/23 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2023/24 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2023/24 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2024/25 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2024/25 To - Spending review Topic 1])","v":0},0]
["Spending review topic 1","LES",null,null,null,null,"Local equitable share",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2022/23 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2022/23 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2023/24 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2023/24 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2024/25 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2024/25 To - Spending review Topic 1])","v":0},0]
["Spending review topic 1","LCG",null,null,null,null,"Local conditional grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2022/23 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2022/23 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2023/24 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2023/24 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2024/25 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2024/25 To - Spending review Topic 1])","v":0},0]
["Spending review topic 1","GFL",null,null,null,null,"General fuel levy ",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2022/23 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2022/23 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2023/24 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2023/24 To - Spending review Topic 1])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2024/25 From - Spending review Topic 1])+SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2024/25 To - Spending review Topic 1])","v":0},0]
[]
[]
[null,null,null,null,null,null,{"$f":"G3","v":"Spending review topic 1"}]
[{"$f":"$G$3","v":"Spending review topic 1"},0,null,null,null,null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null,"Total over MTEF"]
[{"$f":"$G$3","v":"Spending review topic 1"},0,null,null,null,null,"Rand thousand","From","To","Total change","From","To","Total change","From","To","Total change","From","To","Total change"]
["Spending review topic 1",0,null,null,null,null,"Economic classification"]
["Spending review topic 1",0,null,null,null,null,"Current payments",{"$f":"SUM(H36:H38)","v":0},{"$f":"SUM(I36:I38)","v":0},0,0,0,{"$f":"SUM(M36:M38)","v":0},0,0,{"$f":"SUM(P36:P38)","v":0},0,0,{"$f":"SUM(S36:S38)","v":0}]
["Spending review topic 1",0,null,null,null,null,"Compensation of employees",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"H36+I36","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"K36+L36","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"N36+O36","v":0},{"$f":"SUM(H36,K36,N36)","v":0},0,0]
["Spending review topic 1",0,null,null,null,null,"Goods and services",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUM(H37,K37,N37)","v":0},{"$f":"SUM(I37,L37,O37)","v":0},{"$f":"SUM(J37,M37,P37)","v":0}]
["Spending review topic 1",0,null,null,null,null,"Interest and rent on land",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,0,0,0]
["Spending review topic 1",0,null,null,null,null,"Transfers and subsidies",{"$f":"SUM(H40,H43,H46:H48,H51:H52)","v":0},{"$f":"SUM(I40,I43,I46:I48,I51:I52)","v":0},0,{"$f":"SUM(K40,K43,K46:K48,K51:K52)","v":0},0,0,0,0,{"$f":"SUM(P40,P43,P46:P48,P51:P52)","v":0},0,0,{"$f":"SUM(S40,S43,S46:S48,S51:S52)","v":0}]
["Spending review topic 1",0,null,null,null,null,"Provinces and municipalities",{"$f":"SUM(H41:H42)","v":0},{"$f":"SUM(I41:I42)","v":0},0,{"$f":"SUM(K41:K42)","v":0},0,0,0,0,{"$f":"SUM(P41:P42)","v":0},0,0,{"$f":"SUM(S41:S42)","v":0}]
["Spending review topic 1",0,null,null,null,null,"Provinces",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"H41+I41","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"K41+L41","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"N41+O41","v":0},{"$f":"SUM(H41,K41,N41)","v":0},{"$f":"SUM(I41,L41,O41)","v":0},{"$f":"SUM(J41,M41,P41)","v":0}]
["Spending review topic 1",0,null,null,null,null,"Municipalities",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,0,0,0]
["Spending review topic 1",0,null,null,null,null,"Departmental agencies and accounts",{"$f":"SUM(H44:H45)","v":0},{"$f":"SUM(I44:I45)","v":0},0,{"$f":"SUM(K44:K45)","v":0},0,0,0,0,{"$f":"SUM(P44:P45)","v":0},0,0,{"$f":"SUM(S44:S45)","v":0}]
["Spending review topic 1",0,null,null,null,null,"Social security funds",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"H44+I44","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"K44+L44","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"N44+O44","v":0},{"$f":"SUM(H44,K44,N44)","v":0},{"$f":"SUM(I44,L44,O44)","v":0},{"$f":"SUM(J44,M44,P44)","v":0}]
["Spending review topic 1",0,null,null,null,null,"Departmental agencies (non-business entities)",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,0,0,0]
["Spending review topic 1",0,null,null,null,null,"Higher education institutions",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,0,0,0]
["Spending review topic 1",0,null,null,null,null,"Foreign governments and international organisations",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,0,0,0]
["Spending review topic 1",0,null,null,null,null,"Public corporations and private enterprises",{"$f":"SUM(H49:H50)","v":0},{"$f":"SUM(I49:I50)","v":0},0,{"$f":"SUM(K49:K50)","v":0},0,0,0,0,{"$f":"SUM(P49:P50)","v":0},0,0,{"$f":"SUM(S49:S50)","v":0}]
["Spending review topic 1",0,null,null,null,null,"Public corporations",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"H49+I49","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"K49+L49","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"N49+O49","v":0},{"$f":"SUM(H49,K49,N49)","v":0},{"$f":"SUM(I49,L49,O49)","v":0},{"$f":"SUM(J49,M49,P49)","v":0}]
["Spending review topic 1",0,null,null,null,null,"Private enterprises",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,0,0,0]
["Spending review topic 1",0,null,null,null,null,"Non-profit institutions",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,0,0,0]
["Spending review topic 1",0,null,null,null,null,"Households",{"$f":"SUM(H53:H54)","v":0},{"$f":"SUM(I53:I54)","v":0},0,{"$f":"SUM(K53:K54)","v":0},0,0,0,0,{"$f":"SUM(P53:P54)","v":0},0,0,{"$f":"SUM(S53:S54)","v":0}]
["Spending review topic 1",0,null,null,null,null,"Social benefits",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"H53+I53","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"K53+L53","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"N53+O53","v":0},{"$f":"SUM(H53,K53,N53)","v":0},{"$f":"SUM(I53,L53,O53)","v":0},{"$f":"SUM(J53,M53,P53)","v":0}]
["Spending review topic 1",0,null,null,null,null,"Other transfers to households",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,0,0,0]
["Spending review topic 1",0,null,null,null,null,"Payments for capital assets",{"$f":"SUM(H56,H59,H62:H66)","v":0},{"$f":"SUM(I56,I59,I62:I66)","v":0},0,{"$f":"SUM(K56,K59,K62:K66)","v":0},0,0,0,0,{"$f":"SUM(P56,P59,P62:P66)","v":0},0,0,{"$f":"SUM(S56,S59,S62:S66)","v":0}]
["Spending review topic 1",0,null,null,null,null,"Buildings and other fixed structures",{"$f":"SUM(H57:H58)","v":0},{"$f":"SUM(I57:I58)","v":0},0,{"$f":"SUM(K57:K58)","v":0},0,0,0,0,{"$f":"SUM(P57:P58)","v":0},0,0,{"$f":"SUM(S57:S58)","v":0}]
["Spending review topic 1",0,null,null,null,null,"Buildings",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"H57+I57","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"K57+L57","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"N57+O57","v":0},{"$f":"SUM(H57,K57,N57)","v":0},{"$f":"SUM(I57,L57,O57)","v":0},{"$f":"SUM(J57,M57,P57)","v":0}]
["Spending review topic 1",0,null,null,null,null,"Other fixed structures",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,0,0,0]
["Spending review topic 1",0,null,null,null,null,"Machinery and equipment",{"$f":"SUM(H60:H61)","v":0},{"$f":"SUM(I60:I61)","v":0},0,{"$f":"SUM(K60:K61)","v":0},0,0,0,0,{"$f":"SUM(P60:P61)","v":0},0,0,{"$f":"SUM(S60:S61)","v":0}]
["Spending review topic 1",0,null,null,null,null,"Transport equipment",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"H60+I60","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"K60+L60","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},{"$f":"N60+O60","v":0},{"$f":"SUM(H60,K60,N60)","v":0},{"$f":"SUM(I60,L60,O60)","v":0},{"$f":"SUM(J60,M60,P60)","v":0}]
["Spending review topic 1",0,null,null,null,null,"Other machinery and equipment",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,0,0,0]
["Spending review topic 1",0,null,null,null,null,"Heritage assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,0,0,0]
["Spending review topic 1",0,null,null,null,null,"Specialised military assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,0,0,0]
["Spending review topic 1",0,null,null,null,null,"Biological assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,0,0,0]
["Spending review topic 1",0,null,null,null,null,"Land and sub-soil assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,0,0,0]
["Spending review topic 1",0,null,null,null,null,"Software and other intangible assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,0,0,0]
["Spending review topic 1",0,null,null,null,null,"Payments for financial assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2022/23 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2022/23 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2023/24 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2023/24 To - Spending review Topic 1]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2024/25 From - Spending review Topic 1]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2024/25 To - Spending review Topic 1]*$B$3)","v":0},0,0,0,0]
["Spending review topic 1",0,null,null,null,null,"Total",{"$f":"SUM(H35,H39,H55,H67)","v":0},{"$f":"SUM(I35,I39,I55,I67)","v":0},0,0,0,{"$f":"SUM(M35,M39,M55,M67)","v":0},0,0,{"$f":"SUM(P35,P39,P55,P67)","v":0},0,0,{"$f":"SUM(S35,S39,S55,S67)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"\"IMPACT OF ADJUSTMENTS: \" &UPPER($G$3)","v":"IMPACT OF ADJUSTMENTS: SPENDING REVIEW TOPIC 1"}]
[]
[null,null,null,null,null,1,"Impact of adjustments on expenditure"]
[{"$f":"$G$3","v":"Spending review topic 1"},5,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"}]
["Spending review topic 1",5,null,null,null,null,null,"Current expenditure","Potential expenditure @ benchmark level","% Savings if benchmark is achieved","Original number","Change in expenditure","Saving as % of original number","Original number","Change in expenditure","Saving as % of original number","Original number","Change in expenditure","Saving as % of original number"]
["Spending review topic 1",5,null,null,null,null,"Total",null,null,{"$f":"IFERROR((H78-I78)/-H78,\"\")","v":""},null,null,{"$f":"IFERROR(L78/K78,\"\")","v":""},null,null,{"$f":"IFERROR(O78/N78,\"\")","v":""},null,null,{"$f":"IFERROR(R78/Q78,\"\")","v":""}]
[]
[]
[]
[]
[]
[null,null,null,null,null,2,"Summary of impact on service delivery/policy area due to adjustments"]
[{"$f":"$G$3","v":"Spending review topic 1"},1]
["Spending review topic 1",1]
["Spending review topic 1",1]
["Spending review topic 1",1]
["Spending review topic 1",1]
["Spending review topic 1",1]
["Spending review topic 1",1]
["Spending review topic 1",1]
["Spending review topic 1",1]
["Spending review topic 1",1]
["Spending review topic 1",1]
["Spending review topic 1",1]
["Spending review topic 1",1]
["Spending review topic 1",1]
["Spending review topic 1",1]
[]
[]
[]
[]
[]
[null,null,null,null,null,3,"Impact of adjustments on performance indicators"]
[{"$f":"$G$3","v":"Spending review topic 1"},2,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null," Comment",null,null,null,null,"Related MTSF Priority"]
["Spending review topic 1",2,null,null,null,null,"Performance indicator","Current performance","Performance @ benchmark level","Change","Original target","Revised target","Change","Original target","Revised target","Change","Original target","Revised target","Change"]
["Spending review topic 1",2]
["Spending review topic 1",2]
["Spending review topic 1",2]
["Spending review topic 1",2]
["Spending review topic 1",2]
["Spending review topic 1",2]
["Spending review topic 1",2]
["Spending review topic 1",2]
["Spending review topic 1",2]
["Spending review topic 1",2]
["Spending review topic 1",2]
["Spending review topic 1",2]
["Spending review topic 1",2]
["Spending review topic 1",2]
["Spending review topic 1",2]
[]
[]
[]
[]
[]
[null,null,null,null,null,4,"Impact of adjustments on personnel headcount numbers"]
[{"$f":"$G$3","v":"Spending review topic 1"},4,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null," Comment"]
["Spending review topic 1",4,null,null,null,null,"Salary level","Current number","Potential number if benchmark is achieved","Change in number","Original number","Revised number","Change in number","Original number","Revised number","Change in number","Original number","Revised number","Change in number"]
["Spending review topic 1",4,null,null,null,null,1,null,null,{"$f":"I131-H131","v":0},null,null,{"$f":"L131-K131","v":0},null,null,{"$f":"O131-N131","v":0},null,null,{"$f":"R131-Q131","v":0}]
["Spending review topic 1",4,null,null,null,null,2,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,3,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,4,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,5,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,6,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,7,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,8,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,9,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,10,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,11,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,12,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,13,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,14,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,15,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,16,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",4,null,null,null,null,"Total",{"$f":"SUM(H131:H150)","v":0},0,0,{"$f":"SUM(K131:K150)","v":0},0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[null,null,null,null,null,5,"Impact of adjustments on infrastructure projects"]
[{"$f":"$G$3","v":"Spending review topic 1"},3,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null," Comment"]
["Spending review topic 1",3,null,null,null,null,"Project name","Current number","Market or best in class benchmark","Change","Original amount","Revised amount","Change","Original amount","Revised amount","Change","Original amount","Revised amount","Change"]
["Spending review topic 1",3,null,null,null,null,null,null,null,{"$f":"I160-H160","v":0},null,null,{"$f":"L160-K160","v":0},null,null,{"$f":"O160-N160","v":0},null,null,{"$f":"R160-Q160","v":0}]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,{"$f":"I162-H162","v":0},null,null,{"$f":"L162-K162","v":0},null,null,{"$f":"O162-N162","v":0},null,null,{"$f":"R162-Q162","v":0}]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,{"$f":"I173-H173","v":0},null,null,{"$f":"L173-K173","v":0},null,null,{"$f":"O173-N173","v":0},null,null,{"$f":"R173-Q173","v":0}]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,{"$f":"I179-H179","v":0},null,null,{"$f":"L179-K179","v":0},null,null,{"$f":"O179-N179","v":0},null,null,{"$f":"R179-Q179","v":0}]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 1",3,null,null,null,null,"Total",{"$f":"SUM(H160:H209)","v":0},0,0,{"$f":"SUM(K160:K209)","v":0},0,0,0,0,0,0,0,0]

{"sheet":"SRT2","index":12,"n_rows":210,"n_cols":25,"rows_kept":210,"cut":false,"hidden":false,"merged":[[208,19,208,23],[202,19,202,23],[203,19,203,23],[204,19,204,23],[205,19,205,23],[206,19,206,23],[207,19,207,23],[201,19,201,23],[190,19,190,23],[191,19,191,23],[192,19,192,23],[193,19,193,23],[194,19,194,23],[195,19,195,23],[196,19,196,23],[197,19,197,23],[198,19,198,23],[199,19,199,23],[200,19,200,23],[189,19,189,23],[178,19,178,23],[179,19,179,23],[180,19,180,23],[181,19,181,23],[182,19,182,23],[183,19,183,23],[184,19,184,23],[185,19,185,23],[186,19,186,23],[187,19,187,23],[188,19,188,23],[177,19,177,23],[166,19,166,23],[167,19,167,23],[168,19,168,23],[169,19,169,23],[170,19,170,23],[171,19,171,23],[172,19,172,23],[173,19,173,23],[174,19,174,23],[175,19,175,23],[176,19,176,23],[165,19,165,23],[128,19,128,23],[129,19,129,23],[130,19,149,23],[157,19,157,23],[158,19,158,23],[159,19,159,23],[160,19,160,23],[161,19,161,23],[162,19,162,23],[163,19,163,23],[164,19,164,23],[119,19,119,23],[119,24,119,26],[120,19,120,23],[120,24,120,26],[121,19,121,23],[121,24,121,26],[116,19,116,23],[116,24,116,26],[117,19,117,23],[117,24,117,26],[118,19,118,23],[118,24,118,26],[113,19,113,23],[113,24,113,26],[114,19,114,23],[114,24,114,26],[115,19,115,23],[115,24,115,26],[110,19,110,23],[110,24,110,26],[111,19,111,23],[111,24,111,26],[112,19,112,23],[112,24,112,26],[107,19,107,23],[107,24,107,26],[108,19,108,23],[108,24,108,26],[109,19,109,23],[109,24,109,26],[72,6,72,18],[84,6,98,18],[105,19,105,23],[105,24,105,26],[106,19,106,23],[106,24,106,26]]}
[]
[null,null,null,null,null,null,"Spending review topic…"]
[null,{"$f":"IF(G3=\"\",0,1)","v":1},null,null,null,2,{"$f":"SRTopic2","v":"Spending review topic 2"}]
[]
[null,null,null,null,null,null,"Quick view…(Total change)",{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"},"MTEF total","Trend"]
[null,null,null,null,null,null,"Compensation of employees",{"$f":"SUMPRODUCT(($G$35:$G$68=$G6)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G6)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G6)*($P$35:$P$68))","v":0},{"$f":"SUM(H6:J6)","v":0},null,null,"CoE"]
[null,null,null,null,null,null,"Goods and services",{"$f":"SUMPRODUCT(($G$35:$G$68=$G7)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G7)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G7)*($P$35:$P$68))","v":0},0,null,null,"G&S"]
[null,null,null,null,null,null,"Transfers and subsidies",{"$f":"SUMPRODUCT(($G$35:$G$68=$G8)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G8)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G8)*($P$35:$P$68))","v":0},0,null,null,"T&S"]
[null,null,null,null,null,null,"Payments for capital assets",{"$f":"SUMPRODUCT(($G$35:$G$68=$G9)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G9)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G9)*($P$35:$P$68))","v":0},0,null,null,"Capital"]
[null,null,null,null,null,null,"Total",{"$f":"SUMPRODUCT(($G$35:$G$68=$G10)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G10)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G10)*($P$35:$P$68))","v":0},0,null,null,"Total"]
[null,null,null,null,null,null,"% of MTEF total",null,null,null,null,null,null,null,null,null,null,null,{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"}]
[null,null,null,null,null,null,"Compensation of employees",{"$f":"IFERROR(H6/$K6,\"\")","v":""},"","",null,null,null,null,null,null,null,{"$f":"G12","v":"Compensation of employees"},{"$f":"IF(H12>0.0595,H12,\"\")","v":""},"",""]
[null,null,null,null,null,null,"Goods and services","","","",null,null,null,null,null,null,null,{"$f":"G13","v":"Goods and services"},"","",""]
[null,null,null,null,null,null,"Transfers and subsidies","","","",null,null,null,null,null,null,null,{"$f":"G14","v":"Transfers and subsidies"},"","",""]
[null,null,null,null,null,null,"Payments for capital assets","","","",null,null,null,null,null,null,null,{"$f":"G15","v":"Payments for capital assets"},"","",""]
[]
[null,null,null,null,null,null,"Division of Revenue",{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"},"MTEF total","Trend"]
[null,null,null,null,null,null,"National",{"$f":"SUM(H19:H21)","v":0},0,0,{"$f":"SUM(H18:J18)","v":0}]
[{"$f":"$G$3","v":"Spending review topic 2"},"NAT",null,null,null,null,"National (excl. indirect grants)",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2022/23 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2022/23 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2023/24 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2023/24 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2024/25 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2024/25 To - Spending review Topic 2])","v":0},0]
["Spending review topic 2","IGP",null,null,null,null,"Provincial indirect grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2022/23 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2022/23 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2023/24 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2023/24 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2024/25 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2024/25 To - Spending review Topic 2])","v":0},0]
["Spending review topic 2","IGM",null,null,null,null,"Local indirect grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2022/23 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2022/23 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2023/24 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2023/24 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2024/25 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2024/25 To - Spending review Topic 2])","v":0},0]
["Spending review topic 2",null,null,null,null,null,"Provincial",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2022/23 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2022/23 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2023/24 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2023/24 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2024/25 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2024/25 To - Spending review Topic 2])","v":0},0]
["Spending review topic 2","PES",null,null,null,null,"Provincial equitable share",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2022/23 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2022/23 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2023/24 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2023/24 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2024/25 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2024/25 To - Spending review Topic 2])","v":0},0]
["Spending review topic 2","PCG",null,null,null,null,"Provincial conditional grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2022/23 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2022/23 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2023/24 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2023/24 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2024/25 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2024/25 To - Spending review Topic 2])","v":0},0]
["Spending review topic 2",null,null,null,null,null,"Local government",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2022/23 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2022/23 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2023/24 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2023/24 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2024/25 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2024/25 To - Spending review Topic 2])","v":0},0]
["Spending review topic 2","LES",null,null,null,null,"Local equitable share",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2022/23 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2022/23 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2023/24 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2023/24 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2024/25 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2024/25 To - Spending review Topic 2])","v":0},0]
["Spending review topic 2","LCG",null,null,null,null,"Local conditional grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2022/23 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2022/23 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2023/24 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2023/24 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2024/25 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2024/25 To - Spending review Topic 2])","v":0},0]
["Spending review topic 2","GFL",null,null,null,null,"General fuel levy ",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2022/23 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2022/23 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2023/24 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2023/24 To - Spending review Topic 2])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2024/25 From - Spending review Topic 2])+SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2024/25 To - Spending review Topic 2])","v":0},0]
[]
[]
[null,null,null,null,null,null,{"$f":"G3","v":"Spending review topic 2"}]
[{"$f":"$G$3","v":"Spending review topic 2"},0,null,null,null,null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null,"Total over MTEF"]
[{"$f":"$G$3","v":"Spending review topic 2"},0,null,null,null,null,"Rand thousand","From","To","Total change","From","To","Total change","From","To","Total change","From","To","Total change"]
["Spending review topic 2",0,null,null,null,null,"Economic classification"]
["Spending review topic 2",0,null,null,null,null,"Current payments",{"$f":"SUM(H36:H38)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Compensation of employees",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"H36+I36","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"K36+L36","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"N36+O36","v":0},{"$f":"SUM(H36,K36,N36)","v":0},0,0]
["Spending review topic 2",0,null,null,null,null,"Goods and services",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Interest and rent on land",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Transfers and subsidies",{"$f":"SUM(H40,H43,H46:H48,H51:H52)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Provinces and municipalities",{"$f":"SUM(H41:H42)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Provinces",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"H41+I41","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"K41+L41","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"N41+O41","v":0},{"$f":"SUM(H41,K41,N41)","v":0},0,0]
["Spending review topic 2",0,null,null,null,null,"Municipalities",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Departmental agencies and accounts",{"$f":"SUM(H44:H45)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Social security funds",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"H44+I44","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"K44+L44","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"N44+O44","v":0},{"$f":"SUM(H44,K44,N44)","v":0},0,0]
["Spending review topic 2",0,null,null,null,null,"Departmental agencies (non-business entities)",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Higher education institutions",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Foreign governments and international organisations",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Public corporations and private enterprises",{"$f":"SUM(H49:H50)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Public corporations",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"H49+I49","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"K49+L49","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"N49+O49","v":0},{"$f":"SUM(H49,K49,N49)","v":0},0,0]
["Spending review topic 2",0,null,null,null,null,"Private enterprises",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Non-profit institutions",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Households",{"$f":"SUM(H53:H54)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Social benefits",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"H53+I53","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"K53+L53","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"N53+O53","v":0},{"$f":"SUM(H53,K53,N53)","v":0},0,0]
["Spending review topic 2",0,null,null,null,null,"Other transfers to households",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Payments for capital assets",{"$f":"SUM(H56,H59,H62:H66)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Buildings and other fixed structures",{"$f":"SUM(H57:H58)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Buildings",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"H57+I57","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"K57+L57","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"N57+O57","v":0},{"$f":"SUM(H57,K57,N57)","v":0},0,0]
["Spending review topic 2",0,null,null,null,null,"Other fixed structures",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Machinery and equipment",{"$f":"SUM(H60:H61)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Transport equipment",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"H60+I60","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"K60+L60","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},{"$f":"N60+O60","v":0},{"$f":"SUM(H60,K60,N60)","v":0},0,0]
["Spending review topic 2",0,null,null,null,null,"Other machinery and equipment",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Heritage assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Specialised military assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Biological assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Land and sub-soil assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Software and other intangible assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Payments for financial assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2022/23 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2022/23 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2023/24 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2023/24 To - Spending review Topic 2]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2024/25 From - Spending review Topic 2]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2024/25 To - Spending review Topic 2]*$B$3)","v":0},0,0,0,0]
["Spending review topic 2",0,null,null,null,null,"Total",{"$f":"SUM(H35,H39,H55,H67)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"\"IMPACT OF ADJUSTMENTS: \" &UPPER($G$3)","v":"IMPACT OF ADJUSTMENTS: SPENDING REVIEW TOPIC 2"}]
[]
[null,null,null,null,null,1,"Impact of adjustments on expenditure"]
[{"$f":"$G$3","v":"Spending review topic 2"},5,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"}]
["Spending review topic 2",5,null,null,null,null,null,"Current expenditure","Potential expenditure @ benchmark level","% Savings if benchmark is achieved","Original number","Change in expenditure","Saving as % of original number","Original number","Change in expenditure","Saving as % of original number","Original number","Change in expenditure","Saving as % of original number"]
["Spending review topic 2",5,null,null,null,null,"Total",null,null,{"$f":"IFERROR((H78-I78)/H78,\"\")","v":""},null,null,{"$f":"IFERROR(L78/K78,\"\")","v":""},null,null,{"$f":"IFERROR(O78/N78,\"\")","v":""},null,null,{"$f":"IFERROR(R78/Q78,\"\")","v":""}]
[]
[]
[]
[]
[]
[null,null,null,null,null,2,"Summary of impact on service delivery/policy area due to adjustments"]
[{"$f":"$G$3","v":"Spending review topic 2"},1]
["Spending review topic 2",1]
["Spending review topic 2",1]
["Spending review topic 2",1]
["Spending review topic 2",1]
["Spending review topic 2",1]
["Spending review topic 2",1]
["Spending review topic 2",1]
["Spending review topic 2",1]
["Spending review topic 2",1]
["Spending review topic 2",1]
["Spending review topic 2",1]
["Spending review topic 2",1]
["Spending review topic 2",1]
["Spending review topic 2",1]
[]
[]
[]
[]
[]
[null,null,null,null,null,3,"Impact of adjustments on performance indicators"]
[{"$f":"$G$3","v":"Spending review topic 2"},2,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null," Comment",null,null,null,null,"Related MTSF Priority"]
["Spending review topic 2",2,null,null,null,null,"Performance indicator","Current performance","Performance @ benchmark level","Change","Original target","Revised target","Change","Original target","Revised target","Change","Original target","Revised target","Change"]
["Spending review topic 2",2]
["Spending review topic 2",2]
["Spending review topic 2",2]
["Spending review topic 2",2]
["Spending review topic 2",2]
["Spending review topic 2",2]
["Spending review topic 2",2]
["Spending review topic 2",2]
["Spending review topic 2",2]
["Spending review topic 2",2]
["Spending review topic 2",2]
["Spending review topic 2",2]
["Spending review topic 2",2]
["Spending review topic 2",2]
["Spending review topic 2",2]
[]
[]
[]
[]
[]
[null,null,null,null,null,4,"Impact of adjustments on personnel headcount numbers"]
[{"$f":"$G$3","v":"Spending review topic 2"},4,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null," Comment"]
["Spending review topic 2",4,null,null,null,null,"Salary level","Current number","Potential number if benchmark is achieved","Change in number","Original number","Revised number","Change in number","Original number","Revised number","Change in number","Original number","Revised number","Change in number"]
["Spending review topic 2",4,null,null,null,null,1,null,null,{"$f":"I131-H131","v":0},null,null,{"$f":"L131-K131","v":0},null,null,{"$f":"O131-N131","v":0},null,null,{"$f":"R131-Q131","v":0}]
["Spending review topic 2",4,null,null,null,null,2,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,3,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,4,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,5,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,6,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,7,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,8,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,9,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,10,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,11,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,12,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,13,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,14,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,15,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,16,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",4,null,null,null,null,"Total",{"$f":"SUM(H131:H150)","v":0},0,0,{"$f":"SUM(K131:K150)","v":0},0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[null,null,null,null,null,5,"Impact of adjustments on infrastructure projects"]
[{"$f":"$G$3","v":"Spending review topic 2"},3,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null," Comment"]
["Spending review topic 2",3,null,null,null,null,"Project name","Current number","Market or best in class benchmark","Change","Original amount","Revised amount","Change","Original amount","Revised amount","Change","Original amount","Revised amount","Change"]
["Spending review topic 2",3,null,null,null,null,null,null,null,{"$f":"I160-H160","v":0},null,null,{"$f":"L160-K160","v":0},null,null,{"$f":"O160-N160","v":0},null,null,{"$f":"R160-Q160","v":0}]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 2",3,null,null,null,null,"Total",{"$f":"SUM(H160:H209)","v":0},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"SRT3","index":13,"n_rows":210,"n_cols":25,"rows_kept":210,"cut":false,"hidden":false,"merged":[[208,19,208,23],[202,19,202,23],[203,19,203,23],[204,19,204,23],[205,19,205,23],[206,19,206,23],[207,19,207,23],[201,19,201,23],[190,19,190,23],[191,19,191,23],[192,19,192,23],[193,19,193,23],[194,19,194,23],[195,19,195,23],[196,19,196,23],[197,19,197,23],[198,19,198,23],[199,19,199,23],[200,19,200,23],[189,19,189,23],[178,19,178,23],[179,19,179,23],[180,19,180,23],[181,19,181,23],[182,19,182,23],[183,19,183,23],[184,19,184,23],[185,19,185,23],[186,19,186,23],[187,19,187,23],[188,19,188,23],[177,19,177,23],[166,19,166,23],[167,19,167,23],[168,19,168,23],[169,19,169,23],[170,19,170,23],[171,19,171,23],[172,19,172,23],[173,19,173,23],[174,19,174,23],[175,19,175,23],[176,19,176,23],[165,19,165,23],[128,19,128,23],[129,19,129,23],[130,19,149,23],[157,19,157,23],[158,19,158,23],[159,19,159,23],[160,19,160,23],[161,19,161,23],[162,19,162,23],[163,19,163,23],[164,19,164,23],[119,19,119,23],[119,24,119,26],[120,19,120,23],[120,24,120,26],[121,19,121,23],[121,24,121,26],[116,19,116,23],[116,24,116,26],[117,19,117,23],[117,24,117,26],[118,19,118,23],[118,24,118,26],[113,19,113,23],[113,24,113,26],[114,19,114,23],[114,24,114,26],[115,19,115,23],[115,24,115,26],[110,19,110,23],[110,24,110,26],[111,19,111,23],[111,24,111,26],[112,19,112,23],[112,24,112,26],[107,19,107,23],[107,24,107,26],[108,19,108,23],[108,24,108,26],[109,19,109,23],[109,24,109,26],[72,6,72,18],[84,6,98,18],[105,19,105,23],[105,24,105,26],[106,19,106,23],[106,24,106,26]]}
[]
[null,null,null,null,null,null,"Spending review topic…"]
[null,{"$f":"IF(G3=\"\",0,1)","v":1},null,null,null,3,{"$f":"SRTopic3","v":"Spending review topic 3"}]
[]
[null,null,null,null,null,null,"Quick view…(Total change)",{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"},"MTEF total","Trend"]
[null,null,null,null,null,null,"Compensation of employees",{"$f":"SUMPRODUCT(($G$35:$G$68=$G6)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G6)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G6)*($P$35:$P$68))","v":0},{"$f":"SUM(H6:J6)","v":0},null,null,"CoE"]
[null,null,null,null,null,null,"Goods and services",{"$f":"SUMPRODUCT(($G$35:$G$68=$G7)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G7)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G7)*($P$35:$P$68))","v":0},0,null,null,"G&S"]
[null,null,null,null,null,null,"Transfers and subsidies",{"$f":"SUMPRODUCT(($G$35:$G$68=$G8)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G8)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G8)*($P$35:$P$68))","v":0},0,null,null,"T&S"]
[null,null,null,null,null,null,"Payments for capital assets",{"$f":"SUMPRODUCT(($G$35:$G$68=$G9)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G9)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G9)*($P$35:$P$68))","v":0},0,null,null,"Capital"]
[null,null,null,null,null,null,"Total",{"$f":"SUMPRODUCT(($G$35:$G$68=$G10)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G10)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G10)*($P$35:$P$68))","v":0},0,null,null,"Total"]
[null,null,null,null,null,null,"% of MTEF total",null,null,null,null,null,null,null,null,null,null,null,{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"}]
[null,null,null,null,null,null,"Compensation of employees",{"$f":"IFERROR(H6/$K6,\"\")","v":""},"","",null,null,null,null,null,null,null,{"$f":"G12","v":"Compensation of employees"},{"$f":"IF(H12>0.0595,H12,\"\")","v":""},"",""]
[null,null,null,null,null,null,"Goods and services","","","",null,null,null,null,null,null,null,{"$f":"G13","v":"Goods and services"},"","",""]
[null,null,null,null,null,null,"Transfers and subsidies","","","",null,null,null,null,null,null,null,{"$f":"G14","v":"Transfers and subsidies"},"","",""]
[null,null,null,null,null,null,"Payments for capital assets","","","",null,null,null,null,null,null,null,{"$f":"G15","v":"Payments for capital assets"},"","",""]
[]
[null,null,null,null,null,null,"Division of Revenue",{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"},"MTEF total","Trend"]
[null,null,null,null,null,null,"National",{"$f":"SUM(H19:H21)","v":0},0,0,{"$f":"SUM(H18:J18)","v":0}]
[{"$f":"$G$3","v":"Spending review topic 3"},"NAT",null,null,null,null,"National (excl. indirect grants)",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2022/23 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2022/23 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2023/24 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2023/24 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2024/25 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2024/25 To - Spending review Topic 3])","v":0},0]
["Spending review topic 3","IGP",null,null,null,null,"Provincial indirect grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2022/23 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2022/23 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2023/24 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2023/24 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2024/25 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2024/25 To - Spending review Topic 3])","v":0},0]
["Spending review topic 3","IGM",null,null,null,null,"Local indirect grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2022/23 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2022/23 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2023/24 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2023/24 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2024/25 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2024/25 To - Spending review Topic 3])","v":0},0]
["Spending review topic 3",null,null,null,null,null,"Provincial",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2022/23 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2022/23 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2023/24 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2023/24 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2024/25 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2024/25 To - Spending review Topic 3])","v":0},0]
["Spending review topic 3","PES",null,null,null,null,"Provincial equitable share",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2022/23 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2022/23 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2023/24 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2023/24 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2024/25 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2024/25 To - Spending review Topic 3])","v":0},0]
["Spending review topic 3","PCG",null,null,null,null,"Provincial conditional grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2022/23 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2022/23 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2023/24 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2023/24 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2024/25 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2024/25 To - Spending review Topic 3])","v":0},0]
["Spending review topic 3",null,null,null,null,null,"Local government",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2022/23 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2022/23 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2023/24 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2023/24 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2024/25 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2024/25 To - Spending review Topic 3])","v":0},0]
["Spending review topic 3","LES",null,null,null,null,"Local equitable share",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2022/23 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2022/23 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2023/24 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2023/24 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2024/25 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2024/25 To - Spending review Topic 3])","v":0},0]
["Spending review topic 3","LCG",null,null,null,null,"Local conditional grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2022/23 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2022/23 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2023/24 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2023/24 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2024/25 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2024/25 To - Spending review Topic 3])","v":0},0]
["Spending review topic 3","GFL",null,null,null,null,"General fuel levy ",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2022/23 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2022/23 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2023/24 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2023/24 To - Spending review Topic 3])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2024/25 From - Spending review Topic 3])+SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2024/25 To - Spending review Topic 3])","v":0},0]
[]
[]
[null,null,null,null,null,null,{"$f":"G3","v":"Spending review topic 3"}]
[{"$f":"$G$3","v":"Spending review topic 3"},0,null,null,null,null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null,"Total over MTEF"]
[{"$f":"$G$3","v":"Spending review topic 3"},0,null,null,null,null,"Rand thousand","From","To","Total change","From","To","Total change","From","To","Total change","From","To","Total change"]
["Spending review topic 3",0,null,null,null,null,"Economic classification"]
["Spending review topic 3",0,null,null,null,null,"Current payments",{"$f":"SUM(H36:H38)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Compensation of employees",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"H36+I36","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"K36+L36","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"N36+O36","v":0},{"$f":"SUM(H36,K36,N36)","v":0},0,0]
["Spending review topic 3",0,null,null,null,null,"Goods and services",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Interest and rent on land",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Transfers and subsidies",{"$f":"SUM(H40,H43,H46:H48,H51:H52)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Provinces and municipalities",{"$f":"SUM(H41:H42)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Provinces",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"H41+I41","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"K41+L41","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"N41+O41","v":0},{"$f":"SUM(H41,K41,N41)","v":0},0,0]
["Spending review topic 3",0,null,null,null,null,"Municipalities",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Departmental agencies and accounts",{"$f":"SUM(H44:H45)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Social security funds",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"H44+I44","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"K44+L44","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"N44+O44","v":0},{"$f":"SUM(H44,K44,N44)","v":0},0,0]
["Spending review topic 3",0,null,null,null,null,"Departmental agencies (non-business entities)",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Higher education institutions",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Foreign governments and international organisations",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Public corporations and private enterprises",{"$f":"SUM(H49:H50)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Public corporations",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"H49+I49","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"K49+L49","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"N49+O49","v":0},{"$f":"SUM(H49,K49,N49)","v":0},0,0]
["Spending review topic 3",0,null,null,null,null,"Private enterprises",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Non-profit institutions",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Households",{"$f":"SUM(H53:H54)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Social benefits",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"H53+I53","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"K53+L53","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"N53+O53","v":0},{"$f":"SUM(H53,K53,N53)","v":0},0,0]
["Spending review topic 3",0,null,null,null,null,"Other transfers to households",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Payments for capital assets",{"$f":"SUM(H56,H59,H62:H66)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Buildings and other fixed structures",{"$f":"SUM(H57:H58)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Buildings",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"H57+I57","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"K57+L57","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"N57+O57","v":0},{"$f":"SUM(H57,K57,N57)","v":0},0,0]
["Spending review topic 3",0,null,null,null,null,"Other fixed structures",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Machinery and equipment",{"$f":"SUM(H60:H61)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Transport equipment",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"H60+I60","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"K60+L60","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},{"$f":"N60+O60","v":0},{"$f":"SUM(H60,K60,N60)","v":0},0,0]
["Spending review topic 3",0,null,null,null,null,"Other machinery and equipment",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Heritage assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Specialised military assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Biological assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Land and sub-soil assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Software and other intangible assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Payments for financial assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2022/23 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2022/23 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2023/24 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2023/24 To - Spending review Topic 3]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2024/25 From - Spending review Topic 3]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2024/25 To - Spending review Topic 3]*$B$3)","v":0},0,0,0,0]
["Spending review topic 3",0,null,null,null,null,"Total",{"$f":"SUM(H35,H39,H55,H67)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"\"IMPACT OF ADJUSTMENTS: \" &UPPER($G$3)","v":"IMPACT OF ADJUSTMENTS: SPENDING REVIEW TOPIC 3"}]
[]
[null,null,null,null,null,1,"Impact of adjustments on expenditure"]
[{"$f":"$G$3","v":"Spending review topic 3"},5,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"}]
["Spending review topic 3",5,null,null,null,null,null,"Current expenditure","Potential expenditure @ benchmark level","% Savings if benchmark is achieved","Original number","Change in expenditure","Saving as % of original number","Original number","Change in expenditure","Saving as % of original number","Original number","Change in expenditure","Saving as % of original number"]
["Spending review topic 3",5,null,null,null,null,"Total",null,null,{"$f":"IFERROR((H78-I78)/H78,\"\")","v":""},null,null,{"$f":"IFERROR(L78/K78,\"\")","v":""},null,null,{"$f":"IFERROR(O78/N78,\"\")","v":""},null,null,{"$f":"IFERROR(R78/Q78,\"\")","v":""}]
[]
[]
[]
[]
[]
[null,null,null,null,null,2,"Summary of impact on service delivery/policy area due to adjustments"]
[{"$f":"$G$3","v":"Spending review topic 3"},1]
["Spending review topic 3",1]
["Spending review topic 3",1]
["Spending review topic 3",1]
["Spending review topic 3",1]
["Spending review topic 3",1]
["Spending review topic 3",1]
["Spending review topic 3",1]
["Spending review topic 3",1]
["Spending review topic 3",1]
["Spending review topic 3",1]
["Spending review topic 3",1]
["Spending review topic 3",1]
["Spending review topic 3",1]
["Spending review topic 3",1]
[]
[]
[]
[]
[]
[null,null,null,null,null,3,"Impact of adjustments on performance indicators"]
[{"$f":"$G$3","v":"Spending review topic 3"},2,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null," Comment",null,null,null,null,"Related MTSF Priority"]
["Spending review topic 3",2,null,null,null,null,"Performance indicator","Current performance","Performance @ benchmark level","Change","Original target","Revised target","Change","Original target","Revised target","Change","Original target","Revised target","Change"]
["Spending review topic 3",2]
["Spending review topic 3",2]
["Spending review topic 3",2]
["Spending review topic 3",2]
["Spending review topic 3",2]
["Spending review topic 3",2]
["Spending review topic 3",2]
["Spending review topic 3",2]
["Spending review topic 3",2]
["Spending review topic 3",2]
["Spending review topic 3",2]
["Spending review topic 3",2]
["Spending review topic 3",2]
["Spending review topic 3",2]
["Spending review topic 3",2]
[]
[]
[]
[]
[]
[null,null,null,null,null,4,"Impact of adjustments on personnel headcount numbers"]
[{"$f":"$G$3","v":"Spending review topic 3"},4,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null," Comment"]
["Spending review topic 3",4,null,null,null,null,"Salary level","Current number","Potential number if benchmark is achieved","Change in number","Original number","Revised number","Change in number","Original number","Revised number","Change in number","Original number","Revised number","Change in number"]
["Spending review topic 3",4,null,null,null,null,1,null,null,{"$f":"I131-H131","v":0},null,null,{"$f":"L131-K131","v":0},null,null,{"$f":"O131-N131","v":0},null,null,{"$f":"R131-Q131","v":0}]
["Spending review topic 3",4,null,null,null,null,2,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,3,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,4,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,5,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,6,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,7,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,8,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,9,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,10,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,11,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,12,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,13,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,14,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,15,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,16,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",4,null,null,null,null,"Total",{"$f":"SUM(H131:H150)","v":0},0,0,{"$f":"SUM(K131:K150)","v":0},0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[null,null,null,null,null,5,"Impact of adjustments on infrastructure projects"]
[{"$f":"$G$3","v":"Spending review topic 3"},3,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null," Comment"]
["Spending review topic 3",3,null,null,null,null,"Project name","Current number","Market or best in class benchmark","Change","Original amount","Revised amount","Change","Original amount","Revised amount","Change","Original amount","Revised amount","Change"]
["Spending review topic 3",3,null,null,null,null,null,null,null,{"$f":"I160-H160","v":0},null,null,{"$f":"L160-K160","v":0},null,null,{"$f":"O160-N160","v":0},null,null,{"$f":"R160-Q160","v":0}]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 3",3,null,null,null,null,"Total",{"$f":"SUM(H160:H209)","v":0},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"SRT4","index":14,"n_rows":210,"n_cols":25,"rows_kept":210,"cut":false,"hidden":false,"merged":[[208,19,208,23],[202,19,202,23],[203,19,203,23],[204,19,204,23],[205,19,205,23],[206,19,206,23],[207,19,207,23],[201,19,201,23],[190,19,190,23],[191,19,191,23],[192,19,192,23],[193,19,193,23],[194,19,194,23],[195,19,195,23],[196,19,196,23],[197,19,197,23],[198,19,198,23],[199,19,199,23],[200,19,200,23],[189,19,189,23],[178,19,178,23],[179,19,179,23],[180,19,180,23],[181,19,181,23],[182,19,182,23],[183,19,183,23],[184,19,184,23],[185,19,185,23],[186,19,186,23],[187,19,187,23],[188,19,188,23],[177,19,177,23],[166,19,166,23],[167,19,167,23],[168,19,168,23],[169,19,169,23],[170,19,170,23],[171,19,171,23],[172,19,172,23],[173,19,173,23],[174,19,174,23],[175,19,175,23],[176,19,176,23],[165,19,165,23],[128,19,128,23],[129,19,129,23],[130,19,149,23],[157,19,157,23],[158,19,158,23],[159,19,159,23],[160,19,160,23],[161,19,161,23],[162,19,162,23],[163,19,163,23],[164,19,164,23],[119,19,119,23],[119,24,119,26],[120,19,120,23],[120,24,120,26],[121,19,121,23],[121,24,121,26],[116,19,116,23],[116,24,116,26],[117,19,117,23],[117,24,117,26],[118,19,118,23],[118,24,118,26],[113,19,113,23],[113,24,113,26],[114,19,114,23],[114,24,114,26],[115,19,115,23],[115,24,115,26],[110,19,110,23],[110,24,110,26],[111,19,111,23],[111,24,111,26],[112,19,112,23],[112,24,112,26],[107,19,107,23],[107,24,107,26],[108,19,108,23],[108,24,108,26],[109,19,109,23],[109,24,109,26],[72,6,72,18],[84,6,98,18],[105,19,105,23],[105,24,105,26],[106,19,106,23],[106,24,106,26]]}
[]
[null,null,null,null,null,null,"Spending review topic…"]
[null,{"$f":"IF(G3=\"\",0,1)","v":1},null,null,null,4,{"$f":"SRTopic4","v":"Spending review topic 4"}]
[]
[null,null,null,null,null,null,"Quick view…(Total change)",{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"},"MTEF total","Trend"]
[null,null,null,null,null,null,"Compensation of employees",{"$f":"SUMPRODUCT(($G$35:$G$68=$G6)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G6)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G6)*($P$35:$P$68))","v":0},{"$f":"SUM(H6:J6)","v":0},null,null,"CoE"]
[null,null,null,null,null,null,"Goods and services",{"$f":"SUMPRODUCT(($G$35:$G$68=$G7)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G7)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G7)*($P$35:$P$68))","v":0},0,null,null,"G&S"]
[null,null,null,null,null,null,"Transfers and subsidies",{"$f":"SUMPRODUCT(($G$35:$G$68=$G8)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G8)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G8)*($P$35:$P$68))","v":0},0,null,null,"T&S"]
[null,null,null,null,null,null,"Payments for capital assets",{"$f":"SUMPRODUCT(($G$35:$G$68=$G9)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G9)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G9)*($P$35:$P$68))","v":0},0,null,null,"Capital"]
[null,null,null,null,null,null,"Total",{"$f":"SUMPRODUCT(($G$35:$G$68=$G10)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G10)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G10)*($P$35:$P$68))","v":0},0,null,null,"Total"]
[null,null,null,null,null,null,"% of MTEF total",null,null,null,null,null,null,null,null,null,null,null,{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"}]
[null,null,null,null,null,null,"Compensation of employees",{"$f":"IFERROR(H6/$K6,\"\")","v":""},"","",null,null,null,null,null,null,null,{"$f":"G12","v":"Compensation of employees"},{"$f":"IF(H12>0.0595,H12,\"\")","v":""},"",""]
[null,null,null,null,null,null,"Goods and services","","","",null,null,null,null,null,null,null,{"$f":"G13","v":"Goods and services"},"","",""]
[null,null,null,null,null,null,"Transfers and subsidies","","","",null,null,null,null,null,null,null,{"$f":"G14","v":"Transfers and subsidies"},"","",""]
[null,null,null,null,null,null,"Payments for capital assets","","","",null,null,null,null,null,null,null,{"$f":"G15","v":"Payments for capital assets"},"","",""]
[]
[null,null,null,null,null,null,"Division of Revenue",{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"},"MTEF total","Trend"]
[null,null,null,null,null,null,"National",{"$f":"SUM(H19:H21)","v":0},0,0,{"$f":"SUM(H18:J18)","v":0}]
[{"$f":"$G$3","v":"Spending review topic 4"},"NAT",null,null,null,null,"National (excl. indirect grants)",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2022/23 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2022/23 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2023/24 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2023/24 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2024/25 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2024/25 To - Spending review Topic 4])","v":0},0]
["Spending review topic 4","IGP",null,null,null,null,"Provincial indirect grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2022/23 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2022/23 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2023/24 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2023/24 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2024/25 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2024/25 To - Spending review Topic 4])","v":0},0]
["Spending review topic 4","IGM",null,null,null,null,"Local indirect grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2022/23 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2022/23 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2023/24 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2023/24 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2024/25 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2024/25 To - Spending review Topic 4])","v":0},0]
["Spending review topic 4",null,null,null,null,null,"Provincial",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2022/23 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2022/23 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2023/24 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2023/24 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2024/25 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2024/25 To - Spending review Topic 4])","v":0},0]
["Spending review topic 4","PES",null,null,null,null,"Provincial equitable share",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2022/23 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2022/23 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2023/24 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2023/24 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2024/25 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2024/25 To - Spending review Topic 4])","v":0},0]
["Spending review topic 4","PCG",null,null,null,null,"Provincial conditional grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2022/23 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2022/23 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2023/24 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2023/24 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2024/25 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2024/25 To - Spending review Topic 4])","v":0},0]
["Spending review topic 4",null,null,null,null,null,"Local government",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2022/23 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2022/23 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2023/24 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2023/24 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2024/25 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2024/25 To - Spending review Topic 4])","v":0},0]
["Spending review topic 4","LES",null,null,null,null,"Local equitable share",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2022/23 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2022/23 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2023/24 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2023/24 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2024/25 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2024/25 To - Spending review Topic 4])","v":0},0]
["Spending review topic 4","LCG",null,null,null,null,"Local conditional grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2022/23 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2022/23 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2023/24 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2023/24 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2024/25 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2024/25 To - Spending review Topic 4])","v":0},0]
["Spending review topic 4","GFL",null,null,null,null,"General fuel levy ",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2022/23 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2022/23 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2023/24 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2023/24 To - Spending review Topic 4])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2024/25 From - Spending review Topic 4])+SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2024/25 To - Spending review Topic 4])","v":0},0]
[]
[]
[null,null,null,null,null,null,{"$f":"G3","v":"Spending review topic 4"}]
[{"$f":"$G$3","v":"Spending review topic 4"},0,null,null,null,null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null,"Total over MTEF"]
[{"$f":"$G$3","v":"Spending review topic 4"},0,null,null,null,null,"Rand thousand","From","To","Total change","From","To","Total change","From","To","Total change","From","To","Total change"]
["Spending review topic 4",0,null,null,null,null,"Economic classification"]
["Spending review topic 4",0,null,null,null,null,"Current payments",{"$f":"SUM(H36:H38)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Compensation of employees",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"H36+I36","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"K36+L36","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"N36+O36","v":0},{"$f":"SUM(H36,K36,N36)","v":0},0,0]
["Spending review topic 4",0,null,null,null,null,"Goods and services",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Interest and rent on land",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Transfers and subsidies",{"$f":"SUM(H40,H43,H46:H48,H51:H52)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Provinces and municipalities",{"$f":"SUM(H41:H42)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Provinces",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"H41+I41","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"K41+L41","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"N41+O41","v":0},{"$f":"SUM(H41,K41,N41)","v":0},0,0]
["Spending review topic 4",0,null,null,null,null,"Municipalities",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Departmental agencies and accounts",{"$f":"SUM(H44:H45)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Social security funds",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"H44+I44","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"K44+L44","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"N44+O44","v":0},{"$f":"SUM(H44,K44,N44)","v":0},0,0]
["Spending review topic 4",0,null,null,null,null,"Departmental agencies (non-business entities)",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Higher education institutions",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Foreign governments and international organisations",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Public corporations and private enterprises",{"$f":"SUM(H49:H50)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Public corporations",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"H49+I49","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"K49+L49","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"N49+O49","v":0},{"$f":"SUM(H49,K49,N49)","v":0},0,0]
["Spending review topic 4",0,null,null,null,null,"Private enterprises",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Non-profit institutions",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Households",{"$f":"SUM(H53:H54)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Social benefits",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"H53+I53","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"K53+L53","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"N53+O53","v":0},{"$f":"SUM(H53,K53,N53)","v":0},0,0]
["Spending review topic 4",0,null,null,null,null,"Other transfers to households",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Payments for capital assets",{"$f":"SUM(H56,H59,H62:H66)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Buildings and other fixed structures",{"$f":"SUM(H57:H58)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Buildings",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"H57+I57","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"K57+L57","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"N57+O57","v":0},{"$f":"SUM(H57,K57,N57)","v":0},0,0]
["Spending review topic 4",0,null,null,null,null,"Other fixed structures",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Machinery and equipment",{"$f":"SUM(H60:H61)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Transport equipment",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"H60+I60","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"K60+L60","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},{"$f":"N60+O60","v":0},{"$f":"SUM(H60,K60,N60)","v":0},0,0]
["Spending review topic 4",0,null,null,null,null,"Other machinery and equipment",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Heritage assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Specialised military assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Biological assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Land and sub-soil assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Software and other intangible assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Payments for financial assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2022/23 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2022/23 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2023/24 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2023/24 To - Spending review Topic 4]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2024/25 From - Spending review Topic 4]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2024/25 To - Spending review Topic 4]*$B$3)","v":0},0,0,0,0]
["Spending review topic 4",0,null,null,null,null,"Total",{"$f":"SUM(H35,H39,H55,H67)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"\"IMPACT OF ADJUSTMENTS: \" &UPPER($G$3)","v":"IMPACT OF ADJUSTMENTS: SPENDING REVIEW TOPIC 4"}]
[]
[null,null,null,null,null,1,"Impact of adjustments on expenditure"]
[{"$f":"$G$3","v":"Spending review topic 4"},5,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"}]
["Spending review topic 4",5,null,null,null,null,null,"Current expenditure","Potential expenditure @ benchmark level","% Savings if benchmark is achieved","Original number","Change in expenditure","Saving as % of original number","Original number","Change in expenditure","Saving as % of original number","Original number","Change in expenditure","Saving as % of original number"]
["Spending review topic 4",5,null,null,null,null,"Total",null,null,{"$f":"IFERROR((H78-I78)/H78,\"\")","v":""},null,null,{"$f":"IFERROR(L78/K78,\"\")","v":""},null,null,{"$f":"IFERROR(O78/N78,\"\")","v":""},null,null,{"$f":"IFERROR(R78/Q78,\"\")","v":""}]
[]
[]
[]
[]
[]
[null,null,null,null,null,2,"Summary of impact on service delivery/policy area due to adjustments"]
[{"$f":"$G$3","v":"Spending review topic 4"},1]
["Spending review topic 4",1]
["Spending review topic 4",1]
["Spending review topic 4",1]
["Spending review topic 4",1]
["Spending review topic 4",1]
["Spending review topic 4",1]
["Spending review topic 4",1]
["Spending review topic 4",1]
["Spending review topic 4",1]
["Spending review topic 4",1]
["Spending review topic 4",1]
["Spending review topic 4",1]
["Spending review topic 4",1]
["Spending review topic 4",1]
[]
[]
[]
[]
[]
[null,null,null,null,null,3,"Impact of adjustments on performance indicators"]
[{"$f":"$G$3","v":"Spending review topic 4"},2,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null," Comment",null,null,null,null,"Related MTSF Priority"]
["Spending review topic 4",2,null,null,null,null,"Performance indicator","Current performance","Performance @ benchmark level","Change","Original target","Revised target","Change","Original target","Revised target","Change","Original target","Revised target","Change"]
["Spending review topic 4",2]
["Spending review topic 4",2]
["Spending review topic 4",2]
["Spending review topic 4",2]
["Spending review topic 4",2]
["Spending review topic 4",2]
["Spending review topic 4",2]
["Spending review topic 4",2]
["Spending review topic 4",2]
["Spending review topic 4",2]
["Spending review topic 4",2]
["Spending review topic 4",2]
["Spending review topic 4",2]
["Spending review topic 4",2]
["Spending review topic 4",2]
[]
[]
[]
[]
[]
[null,null,null,null,null,4,"Impact of adjustments on personnel headcount numbers"]
[{"$f":"$G$3","v":"Spending review topic 4"},4,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null," Comment"]
["Spending review topic 4",4,null,null,null,null,"Salary level","Current number","Potential number if benchmark is achieved","Change in number","Original number","Revised number","Change in number","Original number","Revised number","Change in number","Original number","Revised number","Change in number"]
["Spending review topic 4",4,null,null,null,null,1,null,null,{"$f":"I131-H131","v":0},null,null,{"$f":"L131-K131","v":0},null,null,{"$f":"O131-N131","v":0},null,null,{"$f":"R131-Q131","v":0}]
["Spending review topic 4",4,null,null,null,null,2,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,3,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,4,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,5,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,6,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,7,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,8,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,9,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,10,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,11,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,12,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,13,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,14,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,15,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,16,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",4,null,null,null,null,"Total",{"$f":"SUM(H131:H150)","v":0},0,0,{"$f":"SUM(K131:K150)","v":0},0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[null,null,null,null,null,5,"Impact of adjustments on infrastructure projects"]
[{"$f":"$G$3","v":"Spending review topic 4"},3,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null," Comment"]
["Spending review topic 4",3,null,null,null,null,"Project name","Current number","Market or best in class benchmark","Change","Original amount","Revised amount","Change","Original amount","Revised amount","Change","Original amount","Revised amount","Change"]
["Spending review topic 4",3,null,null,null,null,null,null,null,{"$f":"I160-H160","v":0},null,null,{"$f":"L160-K160","v":0},null,null,{"$f":"O160-N160","v":0},null,null,{"$f":"R160-Q160","v":0}]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Spending review topic 4",3,null,null,null,null,"Total",{"$f":"SUM(H160:H209)","v":0},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Other reallocations","index":15,"n_rows":210,"n_cols":25,"rows_kept":210,"cut":false,"hidden":false,"merged":[[208,19,208,23],[202,19,202,23],[203,19,203,23],[204,19,204,23],[205,19,205,23],[206,19,206,23],[207,19,207,23],[201,19,201,23],[190,19,190,23],[191,19,191,23],[192,19,192,23],[193,19,193,23],[194,19,194,23],[195,19,195,23],[196,19,196,23],[197,19,197,23],[198,19,198,23],[199,19,199,23],[200,19,200,23],[189,19,189,23],[178,19,178,23],[179,19,179,23],[180,19,180,23],[181,19,181,23],[182,19,182,23],[183,19,183,23],[184,19,184,23],[185,19,185,23],[186,19,186,23],[187,19,187,23],[188,19,188,23],[177,19,177,23],[166,19,166,23],[167,19,167,23],[168,19,168,23],[169,19,169,23],[170,19,170,23],[171,19,171,23],[172,19,172,23],[173,19,173,23],[174,19,174,23],[175,19,175,23],[176,19,176,23],[165,19,165,23],[128,19,128,23],[129,19,129,23],[130,19,149,23],[157,19,157,23],[158,19,158,23],[159,19,159,23],[160,19,160,23],[161,19,161,23],[162,19,162,23],[163,19,163,23],[164,19,164,23],[119,19,119,23],[119,24,119,26],[120,19,120,23],[120,24,120,26],[121,19,121,23],[121,24,121,26],[116,19,116,23],[116,24,116,26],[117,19,117,23],[117,24,117,26],[118,19,118,23],[118,24,118,26],[113,19,113,23],[113,24,113,26],[114,19,114,23],[114,24,114,26],[115,19,115,23],[115,24,115,26],[110,19,110,23],[110,24,110,26],[111,19,111,23],[111,24,111,26],[112,19,112,23],[112,24,112,26],[107,19,107,23],[107,24,107,26],[108,19,108,23],[108,24,108,26],[109,19,109,23],[109,24,109,26],[72,6,72,18],[84,6,98,18],[105,19,105,23],[105,24,105,26],[106,19,106,23],[106,24,106,26]]}
[]
[]
[null,{"$f":"IF(G3=\"\",0,1)","v":1},null,null,null,5,{"$f":"\"Other reallocations\"","v":"Other reallocations"}]
[]
[null,null,null,null,null,null,"Quick view…(Total change)",{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"},"MTEF total","Trend"]
[null,null,null,null,null,null,"Compensation of employees",{"$f":"SUMPRODUCT(($G$35:$G$68=$G6)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G6)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G6)*($P$35:$P$68))","v":0},{"$f":"SUM(H6:J6)","v":0},null,null,"CoE"]
[null,null,null,null,null,null,"Goods and services",{"$f":"SUMPRODUCT(($G$35:$G$68=$G7)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G7)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G7)*($P$35:$P$68))","v":0},0,null,null,"G&S"]
[null,null,null,null,null,null,"Transfers and subsidies",{"$f":"SUMPRODUCT(($G$35:$G$68=$G8)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G8)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G8)*($P$35:$P$68))","v":0},0,null,null,"T&S"]
[null,null,null,null,null,null,"Payments for capital assets",{"$f":"SUMPRODUCT(($G$35:$G$68=$G9)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G9)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G9)*($P$35:$P$68))","v":0},0,null,null,"Capital"]
[null,null,null,null,null,null,"Total",{"$f":"SUMPRODUCT(($G$35:$G$68=$G10)*($J$35:$J$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G10)*($M$35:$M$68))","v":0},{"$f":"SUMPRODUCT(($G$35:$G$68=$G10)*($P$35:$P$68))","v":0},0,null,null,"Total"]
[null,null,null,null,null,null,"% of MTEF total",null,null,null,null,null,null,null,null,null,null,null,{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"}]
[null,null,null,null,null,null,"Compensation of employees",{"$f":"IFERROR(H6/$K6,\"\")","v":""},"","",null,null,null,null,null,null,null,{"$f":"G12","v":"Compensation of employees"},{"$f":"IF(H12>0.0595,H12,\"\")","v":""},"",""]
[null,null,null,null,null,null,"Goods and services","","","",null,null,null,null,null,null,null,{"$f":"G13","v":"Goods and services"},"","",""]
[null,null,null,null,null,null,"Transfers and subsidies","","","",null,null,null,null,null,null,null,{"$f":"G14","v":"Transfers and subsidies"},"","",""]
[null,null,null,null,null,null,"Payments for capital assets","","","",null,null,null,null,null,null,null,{"$f":"G15","v":"Payments for capital assets"},"","",""]
[]
[null,null,null,null,null,null,"Division of Revenue",{"$f":"MyYear5","v":"2022/23"},{"$f":"MyYear6","v":"2023/24"},{"$f":"MyYear7","v":"2024/25"},"MTEF total","Trend"]
[null,null,null,null,null,null,"National",{"$f":"SUM(H19:H21)","v":0},0,0,{"$f":"SUM(H18:J18)","v":0}]
[{"$f":"$G$3","v":"Other reallocations"},"NAT",null,null,null,null,"National (excl. indirect grants)",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2022/23 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2022/23 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2023/24 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2023/24 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2024/25 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B19))*Dataset[2024/25 To - Other reallocations])","v":0},0]
["Other reallocations","IGP",null,null,null,null,"Provincial indirect grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2022/23 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2022/23 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2023/24 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2023/24 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2024/25 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B20))*Dataset[2024/25 To - Other reallocations])","v":0},0]
["Other reallocations","IGM",null,null,null,null,"Local indirect grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2022/23 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2022/23 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2023/24 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2023/24 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2024/25 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B21))*Dataset[2024/25 To - Other reallocations])","v":0},0]
["Other reallocations",null,null,null,null,null,"Provincial",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2022/23 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2022/23 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2023/24 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2023/24 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2024/25 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B22))*Dataset[2024/25 To - Other reallocations])","v":0},0]
["Other reallocations","PES",null,null,null,null,"Provincial equitable share",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2022/23 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2022/23 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2023/24 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2023/24 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2024/25 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B23))*Dataset[2024/25 To - Other reallocations])","v":0},0]
["Other reallocations","PCG",null,null,null,null,"Provincial conditional grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2022/23 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2022/23 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2023/24 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2023/24 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2024/25 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B24))*Dataset[2024/25 To - Other reallocations])","v":0},0]
["Other reallocations",null,null,null,null,null,"Local government",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2022/23 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2022/23 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2023/24 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2023/24 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2024/25 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B25))*Dataset[2024/25 To - Other reallocations])","v":0},0]
["Other reallocations","LES",null,null,null,null,"Local equitable share",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2022/23 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2022/23 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2023/24 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2023/24 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2024/25 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B26))*Dataset[2024/25 To - Other reallocations])","v":0},0]
["Other reallocations","LCG",null,null,null,null,"Local conditional grants",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2022/23 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2022/23 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2023/24 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2023/24 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2024/25 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B27))*Dataset[2024/25 To - Other reallocations])","v":0},0]
["Other reallocations","GFL",null,null,null,null,"General fuel levy ",{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2022/23 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2022/23 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2023/24 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2023/24 To - Other reallocations])","v":0},{"$f":"SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2024/25 From - Other reallocations])+SUMPRODUCT(((Dataset[DOR]=$B28))*Dataset[2024/25 To - Other reallocations])","v":0},0]
[]
[]
[null,null,null,null,null,null,{"$f":"G3","v":"Other reallocations"}]
[{"$f":"$G$3","v":"Other reallocations"},0,null,null,null,null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null,"Total over MTEF"]
[{"$f":"$G$3","v":"Other reallocations"},0,null,null,null,null,"Rand thousand","From","To","Total change","From","To","Total change","From","To","Total change","From","To","Total change"]
["Other reallocations",0,null,null,null,null,"Economic classification"]
["Other reallocations",0,null,null,null,null,"Current payments",{"$f":"SUM(H36:H38)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Other reallocations",0,null,null,null,null,"Compensation of employees",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},{"$f":"H36+I36","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},{"$f":"K36+L36","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G36))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},{"$f":"N36+O36","v":0},{"$f":"SUM(H36,K36,N36)","v":0},0,0]
["Other reallocations",0,null,null,null,null,"Goods and services",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G37))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Interest and rent on land",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G38))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Transfers and subsidies",{"$f":"SUM(H40,H43,H46:H48,H51:H52)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Other reallocations",0,null,null,null,null,"Provinces and municipalities",{"$f":"SUM(H41:H42)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Other reallocations",0,null,null,null,null,"Provinces",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},{"$f":"H41+I41","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},{"$f":"K41+L41","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G41))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},{"$f":"N41+O41","v":0},{"$f":"SUM(H41,K41,N41)","v":0},0,0]
["Other reallocations",0,null,null,null,null,"Municipalities",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G42))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Departmental agencies and accounts",{"$f":"SUM(H44:H45)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Other reallocations",0,null,null,null,null,"Social security funds",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},{"$f":"H44+I44","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},{"$f":"K44+L44","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G44))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},{"$f":"N44+O44","v":0},{"$f":"SUM(H44,K44,N44)","v":0},0,0]
["Other reallocations",0,null,null,null,null,"Departmental agencies (non-business entities)",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G45))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Higher education institutions",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G46))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Foreign governments and international organisations",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G47))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Public corporations and private enterprises",{"$f":"SUM(H49:H50)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Other reallocations",0,null,null,null,null,"Public corporations",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},{"$f":"H49+I49","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},{"$f":"K49+L49","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G49))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},{"$f":"N49+O49","v":0},{"$f":"SUM(H49,K49,N49)","v":0},0,0]
["Other reallocations",0,null,null,null,null,"Private enterprises",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G50))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Non-profit institutions",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G51))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Households",{"$f":"SUM(H53:H54)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Other reallocations",0,null,null,null,null,"Social benefits",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},{"$f":"H53+I53","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},{"$f":"K53+L53","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G53))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},{"$f":"N53+O53","v":0},{"$f":"SUM(H53,K53,N53)","v":0},0,0]
["Other reallocations",0,null,null,null,null,"Other transfers to households",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G54))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Payments for capital assets",{"$f":"SUM(H56,H59,H62:H66)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Other reallocations",0,null,null,null,null,"Buildings and other fixed structures",{"$f":"SUM(H57:H58)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Other reallocations",0,null,null,null,null,"Buildings",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},{"$f":"H57+I57","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},{"$f":"K57+L57","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G57))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},{"$f":"N57+O57","v":0},{"$f":"SUM(H57,K57,N57)","v":0},0,0]
["Other reallocations",0,null,null,null,null,"Other fixed structures",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G58))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Machinery and equipment",{"$f":"SUM(H60:H61)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Other reallocations",0,null,null,null,null,"Transport equipment",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},{"$f":"H60+I60","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},{"$f":"K60+L60","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G60))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},{"$f":"N60+O60","v":0},{"$f":"SUM(H60,K60,N60)","v":0},0,0]
["Other reallocations",0,null,null,null,null,"Other machinery and equipment",{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ4]=$G61))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Heritage assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G62))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Specialised military assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G63))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Biological assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G64))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Land and sub-soil assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G65))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Software and other intangible assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G66))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Payments for financial assets",{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2022/23 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2022/23 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2023/24 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2023/24 To - Other reallocations]*$B$3)","v":0},0,{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2024/25 From - Other reallocations]*$B$3)","v":0},{"$f":"SUMPRODUCT(((Dataset[Econ3]=$G67))*Dataset[2024/25 To - Other reallocations]*$B$3)","v":0},0,0,0,0]
["Other reallocations",0,null,null,null,null,"Total",{"$f":"SUM(H35,H39,H55,H67)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"\"IMPACT OF ADJUSTMENTS: \" &UPPER($G$3)","v":"IMPACT OF ADJUSTMENTS: OTHER REALLOCATIONS"}]
[]
[null,null,null,null,null,1,"Impact of adjustments on expenditure"]
[{"$f":"$G$3","v":"Other reallocations"},5,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"}]
["Other reallocations",5,null,null,null,null,null,"Current expenditure","Potential expenditure @ benchmark level","% Savings if benchmark is achieved","Original number","Change in expenditure","Saving as % of original number","Original number","Change in expenditure","Saving as % of original number","Original number","Change in expenditure","Saving as % of original number"]
["Other reallocations",5,null,null,null,null,"Total",null,null,{"$f":"IFERROR((H78-I78)/H78,\"\")","v":""},null,null,{"$f":"IFERROR(L78/K78,\"\")","v":""},null,null,{"$f":"IFERROR(O78/N78,\"\")","v":""},null,null,{"$f":"IFERROR(R78/Q78,\"\")","v":""}]
[]
[]
[]
[]
[]
[null,null,null,null,null,2,"Summary of impact on service delivery/policy area due to adjustments"]
[{"$f":"$G$3","v":"Other reallocations"},1]
["Other reallocations",1]
["Other reallocations",1]
["Other reallocations",1]
["Other reallocations",1]
["Other reallocations",1]
["Other reallocations",1]
["Other reallocations",1]
["Other reallocations",1]
["Other reallocations",1]
["Other reallocations",1]
["Other reallocations",1]
["Other reallocations",1]
["Other reallocations",1]
["Other reallocations",1]
[]
[]
[]
[]
[]
[null,null,null,null,null,3,"Impact of adjustments on performance indicators"]
[{"$f":"$G$3","v":"Other reallocations"},2,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null," Comment",null,null,null,null,"Related MTSF Priority"]
["Other reallocations",2,null,null,null,null,"Performance indicator","Current performance","Performance @ benchmark level","Change","Original target","Revised target","Change","Original target","Revised target","Change","Original target","Revised target","Change"]
["Other reallocations",2]
["Other reallocations",2]
["Other reallocations",2]
["Other reallocations",2]
["Other reallocations",2]
["Other reallocations",2]
["Other reallocations",2]
["Other reallocations",2]
["Other reallocations",2]
["Other reallocations",2]
["Other reallocations",2]
["Other reallocations",2]
["Other reallocations",2]
["Other reallocations",2]
["Other reallocations",2]
[]
[]
[]
[]
[]
[null,null,null,null,null,4,"Impact of adjustments on personnel headcount numbers"]
[{"$f":"$G$3","v":"Other reallocations"},4,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null," Comment"]
["Other reallocations",4,null,null,null,null,"Salary level","Current number","Potential number if benchmark is achieved","Change in number","Original number","Revised number","Change in number","Original number","Revised number","Change in number","Original number","Revised number","Change in number"]
["Other reallocations",4,null,null,null,null,1,null,null,{"$f":"I131-H131","v":0},null,null,{"$f":"L131-K131","v":0},null,null,{"$f":"O131-N131","v":0},null,null,{"$f":"R131-Q131","v":0}]
["Other reallocations",4,null,null,null,null,2,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,3,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,4,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,5,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,6,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,7,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,8,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,9,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,10,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,11,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,12,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,13,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,14,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,15,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,16,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,"Other",null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",4,null,null,null,null,"Total",{"$f":"SUM(H131:H150)","v":0},0,0,{"$f":"SUM(K131:K150)","v":0},0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[null,null,null,null,null,5,"Impact of adjustments on infrastructure projects"]
[{"$f":"$G$3","v":"Other reallocations"},3,null,null,null,null,null,{"$f":"MyYear4","v":"2021/22"},null,null,{"$f":"MyYear5","v":"2022/23"},null,null,{"$f":"MyYear6","v":"2023/24"},null,null,{"$f":"MyYear7","v":"2024/25"},null,null," Comment"]
["Other reallocations",3,null,null,null,null,"Project name","Current number","Market or best in class benchmark","Change","Original amount","Revised amount","Change","Original amount","Revised amount","Change","Original amount","Revised amount","Change"]
["Other reallocations",3,null,null,null,null,null,null,null,{"$f":"I160-H160","v":0},null,null,{"$f":"L160-K160","v":0},null,null,{"$f":"O160-N160","v":0},null,null,{"$f":"R160-Q160","v":0}]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["Other reallocations",3,null,null,null,null,"Total",{"$f":"SUM(H160:H209)","v":0},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Metadata","index":16,"n_rows":26,"n_cols":4,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Metadata"]
[null,"ContextData","ProcessActivity","NAT_MTEC"]
[null,null,"Province","National"]
[null,null,"Department",{"$f":"MyDeptName","v":"Police"}]
[null,null,"Month"]
[null,null,"Fin Year","2022/23"]
[null,null,"VoteNo",{"$f":"MyVoteNo","v":28}]
[null,null,"Identifier"]
[null,null,"ProgSectionCount"]
[null,null,"SubprogSectionCount"]
[null,"SourceRef","name",{"$f":"Welcome!G11","v":0}]
[null,null,"email",{"$f":"Welcome!G12","v":0}]
[null,null,"telephone",{"$f":"Welcome!G13","v":0}]
[null,null,"mobile",{"$f":"Welcome!G14","v":0}]
[null,"Platform","file modified",{"$f":"NOW()","v":44396.712207523145}]
[null,null,"OS version",{"$f":"INFO(\"OSVERSION\")","v":"Windows (64-bit) NT 10.00"}]
[null,null,"Excel version",{"$f":"INFO(\"RELEASE\")","v":"16.0"}]
[null,"SourceControl","SourceIdentifier",{"$f":"CONCATENATE(D3,\"_\",D9,\"_\",D16)","v":"NAT_MTEC__44396.7122075231"}]
[null,null,"Filename",{"$f":"MID(CELL(\"filename\",A1),FIND(\"[\",CELL(\"filename\",A1))+1,FIND(\"]\",CELL(\"filename\",A1))-FIND(\"[\",CELL(\"filename\",A1))-1)","v":"MTEC2022-Vote 28.xlsm"}]
[null,null,"FilePath",{"$f":"LEFT(CELL(\"filename\",A1),FIND(\"[\",CELL(\"filename\",A1),1)-1)","v":"P:\\1. Budget\\2022\\1. MTEC\\MTEC Workbook\\Master Workbook file\\Model\\Rollout\\"}]
[null,null,"template_versionDate",{"$f":"DATE(2015,6,26)","v":42181}]
[null,null,"LockDate1",{"$f":"DATE(2015,2,8)","v":42043}]
[null,null,"lockDate2",{"$f":"DATE(2015,2,8)","v":42043}]
[null,null,"LockStatus1",1]
[null,null,"LockStatus2",1]

{"sheet":"Sheet1","index":17,"n_rows":50,"n_cols":45,"rows_kept":50,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Department:","Cooperative Governance"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceiling Dept",null,null,null,null,null,null,"Ceiling CoE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Check Ceilings"]
[null,null,null,null,null,null,null,null,{"$f":"20-COUNTIF(J7:J26,\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,"2021/22","2022/23","2023/24","Check","Message",null,null,"ShtNames","Lock","Hide",null,null,null,"Vote No. - N","Department","2022/23","2023/24","2024/25",null,null,"Vote No. - N","Department","2022/23","2023/24","2024/25"]
[null,"UID_Org","Department","Programme","Subprogramme","Implementation programme","IP No",null,"IP No","Implementation programme",null,null,"ShtName",null,null,null,"Gov_Priority",null,null,"Dept",{"$f":"Data!CR9","v":0},{"$f":"Data!CS9","v":0},{"$f":"Data!CT9","v":0},{"$f":"IF(OR(U6<0,V6<0,W6<0),1,0)","v":0},{"$f":"IF(X6=1,\"Departmental baseline ceiling exceeded!\")","v":false},null,null,"Welcome",1,0,null,null,null,29,"Agriculture, Land Reform and Rural Development",17170668,17387702,18168574,null,null,29,"Agriculture, Land Reform and Rural Development",3968925,3856499,4029693]
[null,"03|01|01","Cooperative Governance","Administration","Ministry",null,null,null,1,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J6,#REF!),0)),\"\")","v":""},null,null,"IP1",null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I7,t_PolicyMap[IP No],0)),\"\")","v":""},null,"Priority 1: A Capable, Ethical and Developmental State",null,null,"CoE",{"$f":"Data!CR12","v":0},{"$f":"Data!CS12","v":0},{"$f":"Data!CT12","v":0},{"$f":"IF(OR(U7<0,V7<0,W7<0),1,0)","v":0},{"$f":"IF(X7=1,\"Compensation baseline ceiling exceeded!\")","v":false},null,null,"Notes",1,0,null,null,null,16,"Basic Education",28174672,28804038,30097610,null,null,16,"Basic Education",532730,535567,559618]
[null,"03|01|02","Cooperative Governance","Administration","Management",null,null,null,2,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J7,#REF!),0)),\"\")","v":""},null,null,"IP2",null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I8,t_PolicyMap[IP No],0)),\"\")","v":""},null,"Priority 2: Economic Transformation and Job Creation",null,null,null,null,null,null,{"$f":"SUM(X6:X7)","v":0},null,null,null,"Pivot % growth",0,0,null,null,null,42,"Centre for Public Service Innovation",44143,45361,47397,null,null,42,"Centre for Public Service Innovation",24177,24869,25985]
[null,"03|01|03","Cooperative Governance","Administration","Corporate Services",null,null,null,3,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J8,#REF!),0)),\"\")","v":""},null,null,"IP3",null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I9,t_PolicyMap[IP No],0)),\"\")","v":""},null,"Priority 3: Education, Skills and Health",null,null,null,null,null,null,null,null,null,null,"Pivot_T",0,0,null,null,null,21,"Civilian Secretariat for the Police Service",150228,150489,157245,null,null,21,"Civilian Secretariat for the Police Service",103744,103740,108398]
[null,"03|01|04","Cooperative Governance","Administration","Financial Services",null,null,null,4,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J9,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I10,t_PolicyMap[IP No],0)),\"\")","v":""},null,"Priority 4: Consolidating the Social Wage through Reliable and Quality Basic Services",null,null,null,null,null,null,null,null,null,null,"Service delivery impact",0,0,null,null,null,30,"Communications and Digital Technologies",2417182,2426409,2535360,null,null,30,"Communications and Digital Technologies",302941,291288,304366]
[null,"03|01|05","Cooperative Governance","Administration","Internal Audit and Risk Management",null,null,null,5,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J10,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I11,t_PolicyMap[IP No],0)),\"\")","v":""},null,"Priority 5: Spatial Integration, Human Settlements and Local Government",null,null,null,null,null,null,null,null,null,null,"Performance impact",0,0,null,null,null,3,"Cooperative Governance",107105999,108386066,113253628,null,null,3,"Cooperative Governance",347828,331683,346575]
[null,"03|01|06","Cooperative Governance","Administration","Office Accommodation",null,null,null,6,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J11,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I12,t_PolicyMap[IP No],0)),\"\")","v":""},null,"Priority 6: Social Cohesion and Safer Communities",null,null,null,null,null,null,null,null,null,null,"Pivot Infra impact",0,0,null,null,null,22,"Correctional Services",25486638,25593909,26743311,null,null,22,"Correctional Services",17249586,16928739,17689000]
[null,"03|02|01","Cooperative Governance","Regional and Urban Development and Legislative Support","Management: Regional and Urban Development and Legislative Support",null,null,null,7,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J12,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I13,t_PolicyMap[IP No],0)),\"\")","v":""},null,"Priority 7: A Better Africa and World",null,null,null,null,null,null,null,null,null,null,"Pivot Personnel impact",0,0,null,null,null,23,"Defence",46776964,47159805,49277735,null,null,23,"Defence",29366491,29649010,30980536]
[null,"03|02|02","Cooperative Governance","Regional and Urban Development and Legislative Support","Local Government Legislative Support and Institutional Establishment",null,null,null,8,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J13,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I14,t_PolicyMap[IP No],0)),\"\")","v":""},null,"Departmental mandate",null,null,null,null,null,null,null,null,null,null,"Pivot HRBP",0,0,null,null,null,31,"Employment and Labour",3559303,3571234,3731616,null,null,31,"Employment and Labour",1384089,1384763,1446951]
[null,"03|02|03","Cooperative Governance","Regional and Urban Development and Legislative Support","Urban Development Planning",null,null,null,9,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J14,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I15,t_PolicyMap[IP No],0)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Data",1,0,null,null,null,32,"Forestry, Fisheries and the Environment",8883025,8947150,9348937,null,null,32,"Forestry, Fisheries and the Environment",1881093,1889993,1974872]
[null,"03|02|04","Cooperative Governance","Regional and Urban Development and Legislative Support","Spatial Planning Districts and Regions",null,null,null,10,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J15,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I16,t_PolicyMap[IP No],0)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Summary",1,0,null,null,null,4,"Government Communication and Information System",709967,711862,743830,null,null,4,"Government Communication and Information System",275144,275218,287579]
[null,"03|02|05","Cooperative Governance","Regional and Urban Development and Legislative Support","Intergovernmental Policy and Practice",null,null,null,11,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J16,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I17,t_PolicyMap[IP No],0)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"SRT1",1,0,null,null,null,18,"Health",61655429,59386455,61215612,null,null,18,"Health",843047,850516,888711]
[null,"03|02|06","Cooperative Governance","Regional and Urban Development and Legislative Support","Municipal Demarcation Transition Grant",null,null,null,12,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J17,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I18,t_PolicyMap[IP No],0)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"SRT2",1,0,null,null,null,17,"Higher Education and Training",122587839,125013081,131597262,null,null,17,"Higher Education and Training",10775567,10962604,11454929]
[null,"03|02|07","Cooperative Governance","Regional and Urban Development and Legislative Support","Municipal Demarcation Board",null,null,null,13,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J18,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I19,t_PolicyMap[IP No],0)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"SRT3",1,0,null,null,null,5,"Home Affairs",8829108,8875062,9273632,null,null,5,"Home Affairs",3478066,3502938,3660255]
[null,"03|02|08","Cooperative Governance","Regional and Urban Development and Legislative Support","South African Cities Network",null,null,null,14,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J19,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I20,t_PolicyMap[IP No],0)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"SRT4",1,0,null,null,null,33,"Human Settlements",32619284,33982600,35508742,null,null,33,"Human Settlements",403094,403176,421283]
[null,"03|02|09","Cooperative Governance","Regional and Urban Development and Legislative Support","Integrated Urban Development Grant",null,null,null,15,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J20,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I21,t_PolicyMap[IP No],0)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Other reallocations",1,0,null,null,null,24,"Independent Police Investigative Directorate",351796,357989,374064,null,null,24,"Independent Police Investigative Directorate",234099,239613,250376]
[null,"03|03|01","Cooperative Governance","Institutional Development","Management: Institutional Development",null,null,null,16,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J21,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I22,t_PolicyMap[IP No],0)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Metadata",1,1,null,null,null,6,"International Relations and Cooperation",6568006,6611037,6907933,null,null,6,"International Relations and Cooperation",2827273,2839854,2967390]
[null,"03|03|02","Cooperative Governance","Institutional Development","Municipal Human Resources Management Systems",null,null,null,17,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J22,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I23,t_PolicyMap[IP No],0)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Sheet1",0,1,null,null,null,25,"Justice and Constitutional Development",21812969,21951135,22936939,null,null,25,"Justice and Constitutional Development",12263031,12327844,12881484]
[null,"03|03|03","Cooperative Governance","Institutional Development","Municipal Finance",null,null,null,18,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J23,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I24,t_PolicyMap[IP No],0)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"HRBP_Data",1,1,null,null,null,26,"Military Veterans",663353,662993,692764,null,null,26,"Military Veterans",126734,130736,136607]
[null,"03|03|04","Cooperative Governance","Institutional Development","Citizen Engagement",null,null,null,19,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J24,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I25,t_PolicyMap[IP No],0)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Tables",0,1,null,null,null,34,"Mineral Resources and Energy",10204771,10436456,10905147,null,null,34,"Mineral Resources and Energy",1037127,1037131,1083709]
[null,"03|03|05","Cooperative Governance","Institutional Development","Anti-Corruption and Good Governance",null,null,null,20,{"$f":"IFERROR(INDEX(#REF!,MATCH(0,COUNTIF(Sheet1!$J$6:J25,#REF!),0)),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(INDEX((t_PolicyMap[Implementation programme]),MATCH(I26,t_PolicyMap[IP No],0)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"National School of Government",213941,214692,224333,null,null,7,"National School of Government",58056,58057,60665]
[null,"03|03|06","Cooperative Governance","Institutional Development","Municipal Property Rates",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"National Treasury",874369889,906170915,959592429,null,null,8,"National Treasury",861598,862286,901010]
[null,"03|03|07","Cooperative Governance","Institutional Development","Local Government Equitable Share ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"Office of the Chief Justice",2348436,2357611,2463491,null,null,27,"Office of the Chief Justice",1738700,1740705,1818880]
[null,"03|03|08","Cooperative Governance","Institutional Development","South African Local Government Association",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Parliament",2651952,2657570,2776916,null,null,2,"Parliament",1398889,1399164,1461998]
[null,"03|03|09","Cooperative Governance","Institutional Development","Municipal Systems Improvement Grant ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"Planning, Monitoring and Evaluation",460327,461317,482026,null,null,9,"Planning, Monitoring and Evaluation",303497,306495,320261]
[null,"03|03|11","Cooperative Governance","Institutional Development","United Cities and Local Government of Africa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,"Police",96857602,97083609,101443585,null,null,28,"Police",75299665,75297089,78678642]
[null,"03|04|01","Cooperative Governance","National Disaster Management Centre","Management: Head of the National Disaster Management Centre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Public Enterprises",2071587,297553,310915,null,null,10,"Public Enterprises",177453,179974,188057]
[null,"03|04|02","Cooperative Governance","National Disaster Management Centre","Disaster Risk Reduction, Capacity Building and Intervention",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Public Service Commission",284582,284921,297715,null,null,12,"Public Service Commission",212875,212877,222437]
[null,"03|04|03","Cooperative Governance","National Disaster Management Centre","Legislation and Policy Management",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Public Service and Administration",535162,543462,567875,null,null,11,"Public Service and Administration",289286,290747,303804]
[null,"03|04|04","Cooperative Governance","National Disaster Management Centre","Integrated Provincial Disaster Management Support, Monitoring and Evaluation Systems",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Public Works and Infrastructure",8546260,8578946,8964214,null,null,13,"Public Works and Infrastructure",570231,571442,597104]
[null,"03|04|05","Cooperative Governance","National Disaster Management Centre","Fire Services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,"Science and Innovation",9127976,9244581,9659756,null,null,35,"Science and Innovation",358364,358376,374470]
[null,"03|04|06","Cooperative Governance","National Disaster Management Centre","Information Technology, Intelligence and Information Management Systems",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,"Small Business Development",2560324,2569927,2685340,null,null,36,"Small Business Development",157746,163267,170599]
[null,"03|04|07","Cooperative Governance","National Disaster Management Centre","Disaster Relief Grant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"Social Development",215192092,216107780,225813055,null,null,19,"Social Development",501310,503506,526118]
[null,"03|04|08","Cooperative Governance","National Disaster Management Centre","Municipal Disaster Recovery Grant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,"Sport, Arts and Culture",5828283,5886456,6150813,null,null,37,"Sport, Arts and Culture",368626,376422,393325]
[null,"03|04|09","Cooperative Governance","National Disaster Management Centre","Provincial Disaster Recovery Grant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"Statistics South Africa",2509155,2533534,2647313,null,null,14,"Statistics South Africa",1482610,1490331,1557262]
[null,"03|05|01","Cooperative Governance","Local Government Support and Intervention Management","Management: Local Government Support and Interventions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"The Presidency",607531,610485,637903,null,null,1,"The Presidency",374904,376377,393280]
[null,"03|05|02","Cooperative Governance","Local Government Support and Intervention Management","Municipal Performance Monitoring",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,"Tourism",2483869,2492307,2604237,null,null,38,"Tourism",333077,333080,348039]
[null,"03|05|03","Cooperative Governance","Local Government Support and Intervention Management","Local Government Improvement Programme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,"Trade, Industry and Competition",9979809,10099712,10553270,null,null,39,"Trade, Industry and Competition",1029359,991246,1035762]
[null,"03|05|04","Cooperative Governance","Local Government Support and Intervention Management","Litigations and Interventions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"Traditional Affairs",175733,179962,188044,null,null,15,"Traditional Affairs",85263,89020,93018]
[null,"03|05|05","Cooperative Governance","Local Government Support and Intervention Management","Municipal Infrastructure Administration",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,"Transport",70260603,72538282,75795935,null,null,40,"Transport",531432,531457,555328]
[null,"03|05|06","Cooperative Governance","Local Government Support and Intervention Management","Municipal Infrastructure Grant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,"Water and Sanitation",17439588,18035399,18782660,null,null,41,"Water and Sanitation",1787000,1741701,1819924]
[null,"03|05|07","Cooperative Governance","Local Government Support and Intervention Management","Municipal Infrastructure Support Agent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"Women, Youth and Persons with Disabilities",778341,781916,817031,null,null,20,"Women, Youth and Persons with Disabilities",111084,111943,116972]
[null,"03|06|01","Cooperative Governance","Community Work Programme","Management: Community Work Programme"]
[null,"03|06|02","Cooperative Governance","Community Work Programme","Programme Coordination"]
[null,"03|06|03","Cooperative Governance","Community Work Programme","Partnerships, Norms, Standards and Innovation"]

{"sheet":"HRBP_Data","index":18,"n_rows":321,"n_cols":56,"rows_kept":321,"cut":false,"hidden":true,"merged":[]}
["VoteNo","Department","Programme No","Salary level","2020/21 Establishment: Number of funded posts as at 31 March 2021","2020/21 Establishment: Number of funded posts additional to the establishment","2020/21 FTE\nHeadcount","2020/21 Unit Costs","2020/21 Total Annual Cost","2021/22 Initial Headcount","2021/22 Unit Costs","2021/22 \nOnce-off Payments per person","2021/22 Vacant funded posts to be filled","2021/22 Headcount reductions to be made","2021/22 Revised Headcount","2021/22 Cost of vacant posts to be filled","2021/22 Savings from headcount reductions","2021/22 Projected Annual Cost","2022/23 Initial Headcount","2022/23 Unit Costs","2022/23 \nOnce-off Payments per person","2022/23 Vacant funded posts to be filled","2022/23 Headcount reductions to be made","2022/23 Revised Headcount","2022/23 Cost of vacant posts to be filled","2022/23 Savings from headcount reductions","2022/23 Projected Annual Cost","2023/24 Initial Headcount","2023/24 Unit Costs","2023/24 \nOnce-off Payments per person","2023/24 Vacant funded posts to be filled","2023/24 Headcount reductions to be made","2023/24 Revised Headcount","2023/24 Cost of vacant posts to be filled","2023/24 Savings from headcount reductions","2023/24 Projected Annual Cost","2024/25 Initial Headcount","2024/25 Unit Costs","2024/25 \nOnce-off Payments per person","2024/25 Vacant funded posts to be filled","2024/25 Headcount reductions to be made","2024/25 Revised Headcount","2024/25 Cost of vacant posts to be filled","2024/25 Savings from headcount reductions","2024/25 Projected Annual Cost","ValueIndi",null,null,null,null,null,"Strategies to Reduce Headcounts"]
["Vote 01","The Presidency",1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"Indicators","2021/22","2022/23","2023/24","2024/25"]
["Vote 01","The Presidency",1,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"1. Employee initiated severance package"]
["Vote 01","The Presidency",1,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"2. Early retirement"]
["Vote 01","The Presidency",1,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"3. Natural attrition"]
["Vote 01","The Presidency",1,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"4. Retirement"]
["Vote 01","The Presidency",1,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"5. Contract termination"]
["Vote 01","The Presidency",1,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"6. Redeployments (transfers to other departments)"]
["Vote 01","The Presidency",1,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"Total",0,0,0,0]
["Vote 01","The Presidency",1,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",1,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",1,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",1,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",1,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",1,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",1,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",1,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",1,"Deputy Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",1,"Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",1,"Intern",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",1,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,"Deputy Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,"Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,"Intern",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",2,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,"Deputy Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,"Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,"Intern",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",3,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,"Deputy Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,"Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,"Intern",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",4,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,"Deputy Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,"Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,"Intern",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",5,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,"Deputy Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,"Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,"Intern",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",6,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,"Deputy Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,"Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,"Intern",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",7,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,"Deputy Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,"Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,"Intern",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",8,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,"Deputy Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,"Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,"Intern",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",9,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,"Deputy Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,"Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,"Intern",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",10,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,"Deputy Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,"Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,"Intern",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",11,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,"Deputy Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,"Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,"Intern",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",12,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,"Deputy Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,"Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,"Intern",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",13,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,"Deputy Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,"Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,"Intern",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",14,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,"Deputy Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,"Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,"Intern",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",15,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,"Deputy Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,"Minister",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,"Intern",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vote 01","The Presidency",16,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Tables","index":19,"n_rows":1081,"n_cols":43,"rows_kept":1081,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Headers: Performance",null,null,null,"Headers: Infrastructure",null,null,null,"Headers: Personnel",null,null,null,null,null,null,null,"Reporting level Indi"]
["Vote No. - N","Vote No.","Department",null,null,"Vote No. - N","Programme No. - N","Subprogramme No. - N","Vote No.","Programme No.","Subprogramme No.","UID_Org","Department","Programme","Subprogramme",null,null,"CurCol","NewCol",null,null,"CurCol","NewCol",null,null,"CurCol","NewCol",null,null,"YearNo","Year",null,null,"Econ2","Econ3","Econ4","Level 3","Level 4",null,null,"Salary level","Salary level2","Salary level grouping"]
[1,"01","The Presidency",null,null,1,1,1,"01","01","01","01|01|01","The Presidency","Administration","Management",null,null,"Column1","Unit no",null,null,"Column1","Unit no",null,null,"Column1","Unit no",null,null,1,"2018/19",null,null,"Current payments","Compensation of employees","Compensation of employees",1,0,null,null,1,"01","Levels 01 - 06"]
[2,"02","Parliament",null,null,1,1,2,"01","01","02","01|01|02","The Presidency","Administration","Support Services to the President",null,null,"Column2","Impact area",null,null,"Column2","Impact area",null,null,"Column2","Impact area",null,null,2,"2019/20",null,null,"Current payments","Compensation of employees","Salaries and wages",0,1,null,null,2,"02","Levels 01 - 06"]
[3,"03","Cooperative Governance",null,null,1,1,3,"01","01","03","01|01|03","The Presidency","Administration","Support Services to the Deputy President",null,null,"Column3","Unit name",null,null,"Column3","Unit name",null,null,"Column3","Unit name",null,null,3,"2020/21",null,null,"Current payments","Compensation of employees","Social contributions",0,1,null,null,3,"03","Levels 01 - 06"]
[4,"04","Government Communication and Information System",null,null,1,2,1,"01","02","01","01|02|01","The Presidency","Executive Support","Cabinet Services",null,null,"Column4","Performance indicator",null,null,"Column4","Project",null,null,"Column4","Salary level",null,null,4,"2021/22",null,null,"Current payments","Goods and services","Goods and services",1,0,null,null,4,"04","Levels 01 - 06"]
[5,"05","Home Affairs",null,null,1,3,1,"01","03","01","01|03|01","The Presidency","Policy and Research Services","Economy, Trade and Investment ",null,null,"Column5","2021/22 Current performance",null,null,"Column5","2021/22 Current Number",null,null,"Column5","2021/22 Original number",null,null,5,"2022/23",null,null,"Current payments","Goods and services","Administrative fees",0,1,null,null,5,"05","Levels 01 - 06"]
[6,"06","International Relations and Cooperation",null,null,1,3,7,"01","03","07","01|03|07","The Presidency","Policy and Research Services","Socio Economic Impact Assessment System ",null,null,"Column6","2021/22 Performance @ benchmark level",null,null,"Column6","2021/22 Market or best in class benchmark",null,null,"Column6","2021/22 Revised number",null,null,6,"2023/24",null,null,"Current payments","Goods and services","Advertising",0,1,null,null,6,"06","Levels 01 - 06"]
[7,"07","National School of Government",null,null,1,16,1,"01","16","01","01|16|01","The Presidency","Direct charge against the National Revenue Fund","Salary of the president",null,null,"Column7","2021/22 Change",null,null,"Column7","2021/22 Change",null,null,"Column7","2021/22 Change in number",null,null,7,"2024/25",null,null,"Current payments","Goods and services","Agency and support/outsourced services",0,1,null,null,7,"07","Levels 07 - 12"]
[8,"08","National Treasury",null,null,1,16,2,"01","16","02","01|16|02","The Presidency","Direct charge against the National Revenue Fund","Salary of the deputy president",null,null,"Column8","2022/23 Original target",null,null,"Column8","2022/23 Original amount",null,null,"Column8","2022/23 Original number",null,null,null,null,null,null,"Current payments","Goods and services","Audit costs: External",0,1,null,null,8,"08","Levels 07 - 12"]
[9,"09","Planning, Monitoring and Evaluation",null,null,2,1,1,"02","01","01","02|01|01","Parliament","Strategic Leadership and Governance","Office of the Speaker",null,null,"Column9","2022/23 Revised target",null,null,"Column9","2022/23 Revised amount",null,null,"Column9","2022/23 Revised number",null,null,null,null,null,null,"Current payments","Goods and services","Bursaries: Employees",0,1,null,null,9,"09","Levels 07 - 12"]
[10,"10","Public Enterprises",null,null,2,1,2,"02","01","02","02|01|02","Parliament","Strategic Leadership and Governance","Office of the Chairperson ",null,null,"Column10","2022/23 Change",null,null,"Column10","2022/23 Change",null,null,"Column10","2022/23 Change in number",null,null,null,null,null,null,"Current payments","Goods and services","Catering: Departmental activities",0,1,null,null,10,"10","Levels 07 - 12"]
[11,"11","Public Service and Administration",null,null,2,1,3,"02","01","03","02|01|03","Parliament","Strategic Leadership and Governance","Treasury Advise Office",null,null,"Column11","2023/24 Original target",null,null,"Column11","2023/24 Original amount",null,null,"Column11","2023/24 Original number",null,null,null,null,null,null,"Current payments","Goods and services","Communication (G&S)",0,1,null,null,11,"11","Levels 07 - 12"]
[12,"12","Public Service Commission",null,null,2,1,4,"02","01","04","02|01|04","Parliament","Strategic Leadership and Governance","Parliamentary Budget Office",null,null,"Column12","2023/24 Revised target",null,null,"Column12","2023/24 Revised amount",null,null,"Column12","2023/24 Revised number",null,null,null,null,null,null,"Current payments","Goods and services","Computer services",0,1,null,null,12,"12","Levels 07 - 12"]
[13,"13","Public Works and Infrastructure",null,null,2,1,5,"02","01","05","02|01|05","Parliament","Strategic Leadership and Governance","Office of Institutions Supporting Democracy",null,null,"Column13","2023/24 Change",null,null,"Column13","2023/24 Change",null,null,"Column13","2023/24 Change in number",null,null,null,null,null,null,"Current payments","Goods and services","Consultants: Business and advisory services",0,1,null,null,13,"13","Levels 13 - 16"]
[14,"14","Statistics South Africa",null,null,2,2,1,"02","02","01","02|02|01","Parliament","Administration","Secretary's Office",null,null,"Column14","2024/25 Original target",null,null,"Column14","2024/25 Original amount",null,null,"Column14","2024/25 Original number",null,null,null,null,null,null,"Current payments","Goods and services","Consumable supplies",0,1,null,null,14,"14","Levels 13 - 16"]
[15,"15","Traditional Affairs",null,null,2,2,2,"02","02","02","02|02|02","Parliament","Administration","Finance Management Office",null,null,"Column15","2024/25 Revised target",null,null,"Column15","2024/25 Revised amount",null,null,"Column15","2024/25 Revised number",null,null,null,null,null,null,"Current payments","Goods and services","Consumables: Stationery, printing and office supplies",0,1,null,null,15,"15","Levels 13 - 16"]
[16,"16","Basic Education",null,null,2,2,3,"02","02","03","02|02|03","Parliament","Administration","Internal Audit",null,null,"Column16","2024/25 Change",null,null,"Column16","2024/25 Change",null,null,"Column16","2024/25 Change in number",null,null,null,null,null,null,"Current payments","Goods and services","Contractors",0,1,null,null,16,"16","Levels 13 - 16"]
[17,"17","Higher Education and Training",null,null,2,2,4,"02","02","04","02|02|04","Parliament","Administration","Strategic Management and Governance",null,null,"Column17","Comment",null,null,"Column17","Comment",null,null,"Column17","Comment",null,null,null,null,null,null,"Current payments","Goods and services","Entertainment",0,1,null,null,"Deputy Minister","Deputy Minister","Other"]
[18,"18","Health",null,null,2,2,5,"02","02","05","02|02|05","Parliament","Administration","Legislative Sector Support ",null,null,"Column18","Gov Priority",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Fleet services (including government motor transport)",0,1,null,null,"Minister","Minister","Other"]
[19,"19","Social Development",null,null,2,2,6,"02","02","06","02|02|06","Parliament","Administration","Registrar of Member's Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Housing",0,1,null,null,"Intern","Intern","Other"]
[20,"20","Women, Youth and Persons with Disabilities",null,null,2,2,7,"02","02","07","02|02|07","Parliament","Administration","Projects",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Infrastructure and planning services",0,1,null,null,"Other","Other","Other"]
[21,"21","Civilian Secretariat for the Police Service",null,null,2,2,8,"02","02","08","02|02|08","Parliament","Administration","State of the Nation Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Inventory: Clothing material and accessories",0,1]
[22,"22","Correctional Services",null,null,2,3,1,"02","03","01","02|03|01","Parliament","Core Business","Office of the Deputy Secretary ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Inventory: Farming supplies",0,1]
[23,"23","Defence",null,null,2,3,2,"02","03","02","02|03|02","Parliament","Core Business","National Assembly ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Inventory: Food and food supplies",0,1]
[24,"24","Independent Police Investigative Directorate",null,null,2,3,3,"02","03","03","02|03|03","Parliament","Core Business","National Council of Provinces",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Inventory: Fuel, oil and gas",0,1]
[25,"25","Justice and Constitutional Development",null,null,2,3,4,"02","03","04","02|03|04","Parliament","Core Business","Core Business Support ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Inventory: Learner and teacher support material",0,1]
[26,"26","Military Veterans",null,null,2,3,5,"02","03","05","02|03|05","Parliament","Core Business","Knowledge and Information Services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Inventory: Materials and supplies",0,1]
[27,"27","Office of the Chief Justice",null,null,2,3,6,"02","03","06","02|03|06","Parliament","Core Business","International Relations and Protocol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Inventory: Medical supplies",0,1]
[28,"28","Police",null,null,2,3,7,"02","03","07","02|03|07","Parliament","Core Business","Youth Parliament ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Inventory: Medicine",0,1]
[29,"29","Agriculture, Land Reform and Rural Development",null,null,2,3,8,"02","03","08","02|03|08","Parliament","Core Business","Women's Parliament ",null,null,null,null,null,null,null,null,null,null,null,"Comment",null,null,null,null,null,null,"Current payments","Goods and services","Inventory: Other supplies",0,1]
[30,"30","Communications and Digital Technologies",null,null,2,4,1,"02","04","01","02|04|01","Parliament","Support Services","Office of the Deputy Secretary ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Laboratory services",0,1]
[31,"31","Employment and Labour",null,null,2,4,2,"02","04","02","02|04|02","Parliament","Support Services","Parliamentary Communication Services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Legal services (G&S)",0,1]
[32,"32","Forestry, Fisheries and the Environment",null,null,2,4,3,"02","04","03","02|04|03","Parliament","Support Services","Human Resources Management",null,null,null,null,null,null,null,null,null,null,null,null,"Comment",null,null,null,null,null,"Current payments","Goods and services","Medsas inventory interface",0,1]
[33,"33","Human Settlements",null,null,2,4,4,"02","04","04","02|04|04","Parliament","Support Services","Information Communication and Technology",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Minor assets",0,1]
[34,"34","Mineral Resources and Energy",null,null,2,4,5,"02","04","05","02|04|05","Parliament","Support Services","Institutional Support Services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Operating leases",0,1]
[35,"35","Science and Innovation",null,null,2,4,6,"02","04","06","02|04|06","Parliament","Support Services","Member's Support Services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Operating payments",0,1]
[36,"36","Small Business Development",null,null,2,5,1,"02","05","01","02|05|01","Parliament","Associated Services","Members Support Services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Property payments",0,1]
[37,"37","Sport, Arts and Culture",null,null,2,5,2,"02","05","02","02|05|02","Parliament","Associated Services","Political Party Support ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Rental and hiring",0,1]
[38,"38","Tourism",null,null,2,5,3,"02","05","03","02|05|03","Parliament","Associated Services","Constituency Support ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Science and technological services",0,1]
[39,"39","Trade, Industry and Competition",null,null,2,5,4,"02","05","04","02|05|04","Parliament","Associated Services","Party Leadership Support",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Training and development",0,1]
[40,"40","Transport",null,null,2,5,5,"02","05","05","02|05|05","Parliament","Associated Services","National Assembly Members’ Facilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Transport provided: Departmental activity",0,1]
[41,"41","Water and Sanitation",null,null,2,5,6,"02","05","06","02|05|06","Parliament","Associated Services","National Council of Provinces Members’ Facilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Travel and subsistence",0,1]
[42,"42","Centre for Public Service Innovation",null,null,2,16,1,"02","16","01","02|16|01","Parliament","Direct charge against the National Revenue Fund","Members' Remuneration ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Goods and services","Venues and facilities",0,1]
[50,"50","Below the line items",null,null,3,1,1,"03","01","01","03|01|01","Cooperative Governance","Administration","Ministry",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Interest and rent on land","Interest (Incl. interest on unitary payments (PPP))",1,1]
[null,null,null,null,null,3,1,2,"03","01","02","03|01|02","Cooperative Governance","Administration","Management",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments","Interest and rent on land","Rent on land",1,1]
[null,null,null,null,null,3,1,3,"03","01","03","03|01|03","Cooperative Governance","Administration","Corporate Services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transfers and subsidies","Provinces and municipalities","Municipalities",1,1]
[null,null,null,null,null,3,1,4,"03","01","04","03|01|04","Cooperative Governance","Administration","Financial Services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transfers and subsidies","Provinces and municipalities","Provinces",1,1]
[null,null,null,null,null,3,1,5,"03","01","05","03|01|05","Cooperative Governance","Administration","Internal Audit and Risk Management",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transfers and subsidies","Departmental agencies and accounts","Social security funds",1,1]
[null,null,null,null,null,3,1,6,"03","01","06","03|01|06","Cooperative Governance","Administration","Office Accommodation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transfers and subsidies","Departmental agencies and accounts","Departmental agencies (non-business entities)",1,1]
[null,null,null,null,null,3,2,1,"03","02","01","03|02|01","Cooperative Governance","Regional and Urban Development and Legislative Support","Management: Regional and Urban Development and Legislative Support",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transfers and subsidies","Higher education institutions","Higher education institutions",1,1]
[null,null,null,null,null,3,2,2,"03","02","02","03|02|02","Cooperative Governance","Regional and Urban Development and Legislative Support","Local Government Legislative Support and Institutional Establishment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transfers and subsidies","Foreign governments and international organisations","Foreign governments and international organisations",1,1]
[null,null,null,null,null,3,2,3,"03","02","03","03|02|03","Cooperative Governance","Regional and Urban Development and Legislative Support","Urban Development Planning",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transfers and subsidies","Public corporations and private enterprises","Private enterprises",1,1]
[null,null,null,null,null,3,2,4,"03","02","04","03|02|04","Cooperative Governance","Regional and Urban Development and Legislative Support","Spatial Planning Districts and Regions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transfers and subsidies","Public corporations and private enterprises","Public corporations",1,1]
[null,null,null,null,null,3,2,5,"03","02","05","03|02|05","Cooperative Governance","Regional and Urban Development and Legislative Support","Intergovernmental Policy and Practice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transfers and subsidies","Non-profit institutions","Non-profit institutions",1,1]
[null,null,null,null,null,3,2,6,"03","02","06","03|02|06","Cooperative Governance","Regional and Urban Development and Legislative Support","Municipal Demarcation Transition Grant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transfers and subsidies","Households","Other transfers to households",1,1]
[null,null,null,null,null,3,2,7,"03","02","07","03|02|07","Cooperative Governance","Regional and Urban Development and Legislative Support","Municipal Demarcation Board",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transfers and subsidies","Households","Social benefits",1,1]
[null,null,null,null,null,3,2,8,"03","02","08","03|02|08","Cooperative Governance","Regional and Urban Development and Legislative Support","South African Cities Network",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payments for capital assets","Buildings and other fixed structures","Buildings",1,1]
[null,null,null,null,null,3,2,9,"03","02","09","03|02|09","Cooperative Governance","Regional and Urban Development and Legislative Support","Integrated Urban Development Grant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payments for capital assets","Buildings and other fixed structures","Other fixed structures",1,1]
[null,null,null,null,null,3,3,1,"03","03","01","03|03|01","Cooperative Governance","Institutional Development","Management: Institutional Development",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payments for capital assets","Machinery and equipment","Other machinery and equipment",1,1]
[null,null,null,null,null,3,3,2,"03","03","02","03|03|02","Cooperative Governance","Institutional Development","Municipal Human Resources Management Systems",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payments for capital assets","Machinery and equipment","Transport equipment",1,1]
[null,null,null,null,null,3,3,3,"03","03","03","03|03|03","Cooperative Governance","Institutional Development","Municipal Finance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payments for capital assets","Heritage assets","Heritage assets",1,1]
[null,null,null,null,null,3,3,4,"03","03","04","03|03|04","Cooperative Governance","Institutional Development","Citizen Engagement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payments for capital assets","Specialised military assets","Specialised military assets",1,1]
[null,null,null,null,null,3,3,5,"03","03","05","03|03|05","Cooperative Governance","Institutional Development","Anti-Corruption and Good Governance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payments for capital assets","Biological assets","Biological assets",1,1]
[null,null,null,null,null,3,3,6,"03","03","06","03|03|06","Cooperative Governance","Institutional Development","Municipal Property Rates",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payments for capital assets","Land and sub-soil assets","Land and sub-soil assets",1,1]
[null,null,null,null,null,3,3,7,"03","03","07","03|03|07","Cooperative Governance","Institutional Development","Local Government Equitable Share ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payments for capital assets","Software and other intangible assets","Software and other intangible assets",1,1]
[null,null,null,null,null,3,3,8,"03","03","08","03|03|08","Cooperative Governance","Institutional Development","South African Local Government Association",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payments for financial assets","Payments for financial assets","Payments for financial assets",1,1]
[null,null,null,null,null,3,3,9,"03","03","09","03|03|09","Cooperative Governance","Institutional Development","Municipal Systems Improvement Grant "]
[null,null,null,null,null,3,3,11,"03","03","11","03|03|11","Cooperative Governance","Institutional Development","United Cities and Local Government of Africa"]
[null,null,null,null,null,3,4,1,"03","04","01","03|04|01","Cooperative Governance","National Disaster Management Centre","Management: Head of the National Disaster Management Centre"]
[null,null,null,null,null,3,4,2,"03","04","02","03|04|02","Cooperative Governance","National Disaster Management Centre","Disaster Risk Reduction, Capacity Building and Intervention"]
[null,null,null,null,null,3,4,3,"03","04","03","03|04|03","Cooperative Governance","National Disaster Management Centre","Legislation and Policy Management"]
[null,null,null,null,null,3,4,4,"03","04","04","03|04|04","Cooperative Governance","National Disaster Management Centre","Integrated Provincial Disaster Management Support, Monitoring and Evaluation Systems"]
[null,null,null,null,null,3,4,5,"03","04","05","03|04|05","Cooperative Governance","National Disaster Management Centre","Fire Services"]
[null,null,null,null,null,3,4,6,"03","04","06","03|04|06","Cooperative Governance","National Disaster Management Centre","Information Technology, Intelligence and Information Management Systems"]
[null,null,null,null,null,3,4,7,"03","04","07","03|04|07","Cooperative Governance","National Disaster Management Centre","Disaster Relief Grant"]
[null,null,null,null,null,3,4,8,"03","04","08","03|04|08","Cooperative Governance","National Disaster Management Centre","Municipal Disaster Recovery Grant"]
[null,null,null,null,null,3,4,9,"03","04","09","03|04|09","Cooperative Governance","National Disaster Management Centre","Provincial Disaster Recovery Grant"]
[null,null,null,null,null,3,5,1,"03","05","01","03|05|01","Cooperative Governance","Local Government Support and Intervention Management","Management: Local Government Support and Interventions"]
[null,null,null,null,null,3,5,2,"03","05","02","03|05|02","Cooperative Governance","Local Government Support and Intervention Management","Municipal Performance Monitoring"]
[null,null,null,null,null,3,5,3,"03","05","03","03|05|03","Cooperative Governance","Local Government Support and Intervention Management","Local Government Improvement Programme"]
[null,null,null,null,null,3,5,4,"03","05","04","03|05|04","Cooperative Governance","Local Government Support and Intervention Management","Litigations and Interventions"]
[null,null,null,null,null,3,5,5,"03","05","05","03|05|05","Cooperative Governance","Local Government Support and Intervention Management","Municipal Infrastructure Administration"]
[null,null,null,null,null,3,5,6,"03","05","06","03|05|06","Cooperative Governance","Local Government Support and Intervention Management","Municipal Infrastructure Grant"]
[null,null,null,null,null,3,5,7,"03","05","07","03|05|07","Cooperative Governance","Local Government Support and Intervention Management","Municipal Infrastructure Support Agent"]
[null,null,null,null,null,3,6,1,"03","06","01","03|06|01","Cooperative Governance","Community Work Programme","Management: Community Work Programme"]
[null,null,null,null,null,3,6,2,"03","06","02","03|06|02","Cooperative Governance","Community Work Programme","Programme Coordination"]
[null,null,null,null,null,3,6,3,"03","06","03","03|06|03","Cooperative Governance","Community Work Programme","Partnerships, Norms, Standards and Innovation"]
[null,null,null,null,null,4,1,1,"04","01","01","04|01|01","Government Communication and Information System","Administration","Departmental Management"]
[null,null,null,null,null,4,1,2,"04","01","02","04|01|02","Government Communication and Information System","Administration","Corporate Services"]
[null,null,null,null,null,4,1,3,"04","01","03","04|01|03","Government Communication and Information System","Administration","Financial Administration"]
[null,null,null,null,null,4,1,4,"04","01","04","04|01|04","Government Communication and Information System","Administration","Internal Audit"]
[null,null,null,null,null,4,1,6,"04","01","06","04|01|06","Government Communication and Information System","Administration","Office Accommodation"]
[null,null,null,null,null,4,2,1,"04","02","01","04|02|01","Government Communication and Information System","Content Processing and Dissemination","Programme Management for Content Processing and Dissemination"]
[null,null,null,null,null,4,2,2,"04","02","02","04|02|02","Government Communication and Information System","Content Processing and Dissemination","Policy and Research"]
[null,null,null,null,null,4,2,3,"04","02","03","04|02|03","Government Communication and Information System","Content Processing and Dissemination","Products and Platforms"]
[null,null,null,null,null,4,2,4,"04","02","04","04|02|04","Government Communication and Information System","Content Processing and Dissemination","Communication Service Agency"]
[null,null,null,null,null,4,2,5,"04","02","05","04|02|05","Government Communication and Information System","Content Processing and Dissemination","Entity Oversight"]
[null,null,null,null,null,4,2,6,"04","02","06","04|02|06","Government Communication and Information System","Content Processing and Dissemination","Media Policy"]
[null,null,null,null,null,4,3,1,"04","03","01","04|03|01","Government Communication and Information System","Intergovernmental Coordination and Stakeholder Management","Programme Management for Intergovernmental Coordination and Stakeholder Management"]
[null,null,null,null,null,4,3,2,"04","03","02","04|03|02","Government Communication and Information System","Intergovernmental Coordination and Stakeholder Management","Provincial and Local Liaison"]
[null,null,null,null,null,4,3,3,"04","03","03","04|03|03","Government Communication and Information System","Intergovernmental Coordination and Stakeholder Management","Media Engagement"]
[null,null,null,null,null,4,3,4,"04","03","04","04|03|04","Government Communication and Information System","Intergovernmental Coordination and Stakeholder Management","Cluster Supervision (Human Development, Social Protection, and Governance and Administration)"]
[null,null,null,null,null,4,3,5,"04","03","05","04|03|05","Government Communication and Information System","Intergovernmental Coordination and Stakeholder Management","Cluster Supervision (Economic and Infrastructure, Justice and International)"]
[null,null,null,null,null,5,1,1,"05","01","01","05|01|01","Home Affairs","Administration","Ministry"]
[null,null,null,null,null,5,1,2,"05","01","02","05|01|02","Home Affairs","Administration","Management Support Services"]
[null,null,null,null,null,5,1,3,"05","01","03","05|01|03","Home Affairs","Administration","Corporate Services"]
[null,null,null,null,null,5,1,4,"05","01","04","05|01|04","Home Affairs","Administration","Transversal Information Technology Management"]
[null,null,null,null,null,5,1,5,"05","01","05","05|01|05","Home Affairs","Administration","Office Accommodation"]
[null,null,null,null,null,5,2,1,"05","02","01","05|02|01","Home Affairs","Citizen Affairs","Citizen Affairs Management"]
[null,null,null,null,null,5,2,2,"05","02","02","05|02|02","Home Affairs","Citizen Affairs","Status Services"]
[null,null,null,null,null,5,2,3,"05","02","03","05|02|03","Home Affairs","Citizen Affairs","Identification Services"]
[null,null,null,null,null,5,2,5,"05","02","05","05|02|05","Home Affairs","Citizen Affairs","Service Delivery to Provinces"]
[null,null,null,null,null,5,2,8,"05","02","08","05|02|08","Home Affairs","Citizen Affairs","Electoral Commission"]
[null,null,null,null,null,5,2,9,"05","02","09","05|02|09","Home Affairs","Citizen Affairs","Represented Political Parties’ Fund"]
[null,null,null,null,null,5,3,1,"05","03","01","05|03|01","Home Affairs","Immigration Affairs","Immigration Affairs Management"]
[null,null,null,null,null,5,3,2,"05","03","02","05|03|02","Home Affairs","Immigration Affairs","Admission Services"]
[null,null,null,null,null,5,3,3,"05","03","03","05|03|03","Home Affairs","Immigration Affairs","Immigration Services"]
[null,null,null,null,null,5,3,4,"05","03","04","05|03|04","Home Affairs","Immigration Affairs","Asylum Seekers"]
[null,null,null,null,null,6,1,1,"06","01","01","06|01|01","International Relations and Cooperation","Administration","Ministry"]
[null,null,null,null,null,6,1,2,"06","01","02","06|01|02","International Relations and Cooperation","Administration","Departmental Management"]
[null,null,null,null,null,6,1,3,"06","01","03","06|01|03","International Relations and Cooperation","Administration","Audit Services"]
[null,null,null,null,null,6,1,4,"06","01","04","06|01|04","International Relations and Cooperation","Administration","Financial Management"]
[null,null,null,null,null,6,1,5,"06","01","05","06|01|05","International Relations and Cooperation","Administration","Corporate Services"]
[null,null,null,null,null,6,1,6,"06","01","06","06|01|06","International Relations and Cooperation","Administration","Diplomatic Training, Research and Development"]
[null,null,null,null,null,6,1,7,"06","01","07","06|01|07","International Relations and Cooperation","Administration","Foreign Fixed Assets Management"]
[null,null,null,null,null,6,1,8,"06","01","08","06|01|08","International Relations and Cooperation","Administration","Office Accommodation"]
[null,null,null,null,null,6,2,1,"06","02","01","06|02|01","International Relations and Cooperation","International Relations","Africa"]
[null,null,null,null,null,6,2,2,"06","02","02","06|02|02","International Relations and Cooperation","International Relations","Asia and Middle East"]
[null,null,null,null,null,6,2,3,"06","02","03","06|02|03","International Relations and Cooperation","International Relations","Americas and Caribbean"]
[null,null,null,null,null,6,2,4,"06","02","04","06|02|04","International Relations and Cooperation","International Relations","Europe"]
[null,null,null,null,null,6,3,1,"06","03","01","06|03|01","International Relations and Cooperation","International Cooperation","Global System of Governance"]
[null,null,null,null,null,6,3,2,"06","03","02","06|03|02","International Relations and Cooperation","International Cooperation","Continental Cooperation"]
[null,null,null,null,null,6,3,3,"06","03","03","06|03|03","International Relations and Cooperation","International Cooperation","South-South Cooperation"]
[null,null,null,null,null,6,3,4,"06","03","04","06|03|04","International Relations and Cooperation","International Cooperation","North-South Dialogue"]
[null,null,null,null,null,6,4,1,"06","04","01","06|04|01","International Relations and Cooperation","Public Diplomacy and Protocol Services","Public Diplomacy"]
[null,null,null,null,null,6,4,2,"06","04","02","06|04|02","International Relations and Cooperation","Public Diplomacy and Protocol Services","Protocol Services"]
[null,null,null,null,null,6,5,1,"06","05","01","06|05|01","International Relations and Cooperation","International Transfers","Departmental Agencies"]
[null,null,null,null,null,6,5,1,"06","05","01","06|05|01","International Relations and Cooperation","International Transfers","Departmental agencies"]
[null,null,null,null,null,6,5,2,"06","05","02","06|05|02","International Relations and Cooperation","International Transfers","Membership contribution"]
[null,null,null,null,null,7,1,1,"07","01","01","07|01|01","National School of Government","Administration","Management"]
[null,null,null,null,null,7,1,2,"07","01","02","07|01|02","National School of Government","Administration","Corporate Services"]
[null,null,null,null,null,7,1,3,"07","01","03","07|01|03","National School of Government","Administration","Property Management"]
[null,null,null,null,null,7,2,1,"07","02","01","07|02|01","National School of Government","Public Sector Organisational and Staff Development","National School of Government Training Trading Account"]
[null,null,null,null,null,8,1,1,"08","01","01","08|01|01","National Treasury","Administration","Ministry"]
[null,null,null,null,null,8,1,2,"08","01","02","08|01|02","National Treasury","Administration","Departmental Management"]
[null,null,null,null,null,8,1,3,"08","01","03","08|01|03","National Treasury","Administration","Corporate Services"]
[null,null,null,null,null,8,1,4,"08","01","04","08|01|04","National Treasury","Administration","Enterprise-Wide Risk Management"]
[null,null,null,null,null,8,1,5,"08","01","05","08|01|05","National Treasury","Administration","Financial Administration"]
[null,null,null,null,null,8,1,6,"08","01","06","08|01|06","National Treasury","Administration","Legal Services"]
[null,null,null,null,null,8,1,7,"08","01","07","08|01|07","National Treasury","Administration","Internal Audit"]
[null,null,null,null,null,8,1,8,"08","01","08","08|01|08","National Treasury","Administration","Communications"]
[null,null,null,null,null,8,1,9,"08","01","09","08|01|09","National Treasury","Administration","Office Accommodation"]
[null,null,null,null,null,8,2,1,"08","02","01","08|02|01","National Treasury","Economic Policy, Tax, Financial Regulation and Research","Programme Management for Economic Policy, Tax, Financial Regulation and Research"]
[null,null,null,null,null,8,2,2,"08","02","02","08|02|02","National Treasury","Economic Policy, Tax, Financial Regulation and Research","Research"]
[null,null,null,null,null,8,2,3,"08","02","03","08|02|03","National Treasury","Economic Policy, Tax, Financial Regulation and Research","Financial Sector Policy"]
[null,null,null,null,null,8,2,4,"08","02","04","08|02|04","National Treasury","Economic Policy, Tax, Financial Regulation and Research","Tax Policy"]
[null,null,null,null,null,8,2,5,"08","02","05","08|02|05","National Treasury","Economic Policy, Tax, Financial Regulation and Research","Economic Policy"]
[null,null,null,null,null,8,2,6,"08","02","06","08|02|06","National Treasury","Economic Policy, Tax, Financial Regulation and Research","Cooperative Banks Development Agency"]
[null,null,null,null,null,8,3,1,"08","03","01","08|03|01","National Treasury","Public Finance and Budget Management","Programme Management for Public Finance and Budget Management"]
[null,null,null,null,null,8,3,2,"08","03","02","08|03|02","National Treasury","Public Finance and Budget Management","Public Finance"]
[null,null,null,null,null,8,3,3,"08","03","03","08|03|03","National Treasury","Public Finance and Budget Management","Budget Office and Coordination"]
[null,null,null,null,null,8,3,4,"08","03","04","08|03|04","National Treasury","Public Finance and Budget Management","Intergovernmental Relations"]
[null,null,null,null,null,8,3,5,"08","03","05","08|03|05","National Treasury","Public Finance and Budget Management","Financial and Fiscal Commission"]
[null,null,null,null,null,8,3,6,"08","03","06","08|03|06","National Treasury","Public Finance and Budget Management","Facilitation of Conditional Grants"]
[null,null,null,null,null,8,3,7,"08","03","07","08|03|07","National Treasury","Public Finance and Budget Management","Catalytic Infrastructure and Development Support Programme "]
[null,null,null,null,null,8,3,8,"08","03","08","08|03|08","National Treasury","Public Finance and Budget Management","Government Technical Advisory Centre"]
[null,null,null,null,null,8,4,1,"08","04","01","08|04|01","National Treasury","Asset and Liability Management","Programme Management for Asset and Liability Management"]
[null,null,null,null,null,8,4,2,"08","04","02","08|04|02","National Treasury","Asset and Liability Management","State - Owned Entity Financial Management and Governance"]
[null,null,null,null,null,8,4,3,"08","04","03","08|04|03","National Treasury","Asset and Liability Management","Government Debt Management"]
[null,null,null,null,null,8,4,4,"08","04","04","08|04|04","National Treasury","Asset and Liability Management","Financial Operations"]
[null,null,null,null,null,8,4,5,"08","04","05","08|04|05","National Treasury","Asset and Liability Management","Strategy and Risk Management"]
[null,null,null,null,null,8,5,1,"08","05","01","08|05|01","National Treasury","Financial Accounting and Supply Chain Management Systems","Programme Management for Financial Accounting and Supply Chain Management Systems"]
[null,null,null,null,null,8,5,2,"08","05","02","08|05|02","National Treasury","Financial Accounting and Supply Chain Management Systems","Office of the Chief Procurement Officer"]
[null,null,null,null,null,8,5,3,"08","05","03","08|05|03","National Treasury","Financial Accounting and Supply Chain Management Systems","Financial Systems"]
[null,null,null,null,null,8,5,4,"08","05","04","08|05|04","National Treasury","Financial Accounting and Supply Chain Management Systems","Financial Reporting for National Accounts"]
[null,null,null,null,null,8,5,5,"08","05","05","08|05|05","National Treasury","Financial Accounting and Supply Chain Management Systems","Financial Management Policy and Compliance Improvement"]
[null,null,null,null,null,8,5,7,"08","05","07","08|05|07","National Treasury","Financial Accounting and Supply Chain Management Systems","Service Charges: Commercial Banks"]
[null,null,null,null,null,8,6,1,"08","06","01","08|06|01","National Treasury","International Financial Relations","Programme Management for International Financial Relations"]
[null,null,null,null,null,8,6,2,"08","06","02","08|06|02","National Treasury","International Financial Relations","International Economic Cooperation"]
[null,null,null,null,null,8,6,3,"08","06","03","08|06|03","National Treasury","International Financial Relations","African Integration and Support"]
[null,null,null,null,null,8,6,4,"08","06","04","08|06|04","National Treasury","International Financial Relations","International Development Funding Institutions"]
[null,null,null,null,null,8,6,5,"08","06","05","08|06|05","National Treasury","International Financial Relations","International Projects"]
[null,null,null,null,null,8,7,1,"08","07","01","08|07|01","National Treasury","Civil and Military Pensions, Contributions to Funds and Other Benefits","Government Pensions Administration Agency"]
[null,null,null,null,null,8,7,2,"08","07","02","08|07|02","National Treasury","Civil and Military Pensions, Contributions to Funds and Other Benefits","Civil Pensions and Contributions to Funds"]
[null,null,null,null,null,8,7,3,"08","07","03","08|07|03","National Treasury","Civil and Military Pensions, Contributions to Funds and Other Benefits","Military Pensions and Other Benefits"]
[null,null,null,null,null,8,8,1,"08","08","01","08|08|01","National Treasury","Revenue Administration","South African Revenue Service"]
[null,null,null,null,null,8,9,1,"08","09","01","08|09|01","National Treasury","Financial Intelligence and State Security","Financial Intelligence Centre"]
[null,null,null,null,null,8,9,2,"08","09","02","08|09|02","National Treasury","Financial Intelligence and State Security","Secret Services"]
[null,null,null,null,null,8,16,1,"08","16","01","08|16|01","National Treasury","Direct charge against the National Revenue Fund","Provincial Equitable Share"]
[null,null,null,null,null,8,16,2,"08","16","02","08|16|02","National Treasury","Direct charge against the National Revenue Fund","Debt-service costs"]
[null,null,null,null,null,8,16,3,"08","16","03","08|16|03","National Treasury","Direct charge against the National Revenue Fund","General Fuel Levy Sharing with Metropolitan Municipalities"]
[null,null,null,null,null,8,16,4,"08","16","04","08|16|04","National Treasury","Direct charge against the National Revenue Fund","National Revenue Fund payments"]
[null,null,null,null,null,8,16,5,"08","16","05","08|16|05","National Treasury","Direct charge against the National Revenue Fund","Auditor-General of South Africa: Creation of direct charge"]
[null,null,null,null,null,9,1,1,"09","01","01","09|01|01","Planning, Monitoring and Evaluation","Administration","Ministerial Support"]
[null,null,null,null,null,9,1,2,"09","01","02","09|01|02","Planning, Monitoring and Evaluation","Administration","Departmental Management"]
[null,null,null,null,null,9,1,3,"09","01","03","09|01|03","Planning, Monitoring and Evaluation","Administration","Corporate and Financial Services"]
[null,null,null,null,null,9,2,1,"09","02","01","09|02|01","Planning, Monitoring and Evaluation","National Planning Coordination","Management:National Planning Coordination"]
[null,null,null,null,null,9,2,2,"09","02","02","09|02|02","Planning, Monitoring and Evaluation","National Planning Coordination","Planning Coordination"]
[null,null,null,null,null,9,3,1,"09","03","01","09|03|01","Planning, Monitoring and Evaluation","Sector Monitoring Services","Management: Sector Monitoring Services"]
[null,null,null,null,null,9,3,2,"09","03","02","09|03|02","Planning, Monitoring and Evaluation","Sector Monitoring Services","Outcomes Monitoring and Support"]
[null,null,null,null,null,9,3,3,"09","03","03","09|03|03","Planning, Monitoring and Evaluation","Sector Monitoring Services","Intervention Support"]
[null,null,null,null,null,9,4,1,"09","04","01","09|04|01","Planning, Monitoring and Evaluation","Public Sector Monitoring and Capacity Development","Management: Public Sector Monitoring and Capacity Development"]
[null,null,null,null,null,9,4,2,"09","04","02","09|04|02","Planning, Monitoring and Evaluation","Public Sector Monitoring and Capacity Development","Public Service Monitoring and Capacity Development"]
[null,null,null,null,null,9,5,1,"09","05","01","09|05|01","Planning, Monitoring and Evaluation","Evidence and Knowledge Systems","Management: Evidence and Knowledge Systems"]
[null,null,null,null,null,9,5,2,"09","05","02","09|05|02","Planning, Monitoring and Evaluation","Evidence and Knowledge Systems","Evaluation, Research, Knowledge and Data Systems"]
[null,null,null,null,null,10,1,1,"10","01","01","10|01|01","Public Enterprises","Administration","Ministry"]
[null,null,null,null,null,10,1,2,"10","01","02","10|01|02","Public Enterprises","Administration","Management"]
[null,null,null,null,null,10,1,3,"10","01","03","10|01|03","Public Enterprises","Administration","Communications"]
[null,null,null,null,null,10,1,4,"10","01","04","10|01|04","Public Enterprises","Administration","Chief Financial Officer"]
[null,null,null,null,null,10,1,5,"10","01","05","10|01|05","Public Enterprises","Administration","Human Resources "]
[null,null,null,null,null,10,1,6,"10","01","06","10|01|06","Public Enterprises","Administration","Internal Audit"]
[null,null,null,null,null,10,1,7,"10","01","07","10|01|07","Public Enterprises","Administration","Corporate Services"]
[null,null,null,null,null,10,1,8,"10","01","08","10|01|08","Public Enterprises","Administration","Office Accommodation"]
[null,null,null,null,null,10,2,1,"10","02","01","10|02|01","Public Enterprises","State-owned Companies Governance Assurance and Performance","Management"]
[null,null,null,null,null,10,2,2,"10","02","02","10|02|02","Public Enterprises","State-owned Companies Governance Assurance and Performance","Legal"]
[null,null,null,null,null,10,2,3,"10","02","03","10|02|03","Public Enterprises","State-owned Companies Governance Assurance and Performance","Governance"]
[null,null,null,null,null,10,2,4,"10","02","04","10|02|04","Public Enterprises","State-owned Companies Governance Assurance and Performance","Financial Assessment and Investment support"]
[null,null,null,null,null,10,2,4,"10","02","04","10|02|04","Public Enterprises","State-owned Companies Governance Assurance and Performance","Financial Assessment and Investment Support"]
[null,null,null,null,null,10,3,1,"10","03","01","10|03|01","Public Enterprises","Business Enhancement, Transformation and Industrialisation","Energy Resources"]
[null,null,null,null,null,10,3,2,"10","03","02","10|03|02","Public Enterprises","Business Enhancement, Transformation and Industrialisation","Research and Economic Modelling"]
[null,null,null,null,null,10,3,3,"10","03","03","10|03|03","Public Enterprises","Business Enhancement, Transformation and Industrialisation","Transport and Defence"]
[null,null,null,null,null,10,3,4,"10","03","04","10|03|04","Public Enterprises","Business Enhancement, Transformation and Industrialisation","Business Enhancement Services"]
[null,null,null,null,null,11,1,1,"11","01","01","11|01|01","Public Service and Administration","Administration","Ministry"]
[null,null,null,null,null,11,1,2,"11","01","02","11|01|02","Public Service and Administration","Administration","Departmental Management"]
[null,null,null,null,null,11,1,3,"11","01","03","11|01|03","Public Service and Administration","Administration","Corporate services"]
[null,null,null,null,null,11,1,3,"11","01","03","11|01|03","Public Service and Administration","Administration","Corporate Services"]
[null,null,null,null,null,11,1,4,"11","01","04","11|01|04","Public Service and Administration","Administration","Finance Administration"]
[null,null,null,null,null,11,1,5,"11","01","05","11|01|05","Public Service and Administration","Administration","Internal Audit"]
[null,null,null,null,null,11,1,6,"11","01","06","11|01|06","Public Service and Administration","Administration","Legal Services"]
[null,null,null,null,null,11,1,7,"11","01","07","11|01|07","Public Service and Administration","Administration","International Relations"]
[null,null,null,null,null,11,1,8,"11","01","08","11|01|08","Public Service and Administration","Administration","Office Accommodation"]
[null,null,null,null,null,11,2,1,"11","02","01","11|02|01","Public Service and Administration","Policy Development, Research and Analysis","Management: Policy Development, Research and Analysis"]
[null,null,null,null,null,11,2,2,"11","02","02","11|02|02","Public Service and Administration","Policy Development, Research and Analysis","Policy Oversight, Development and Knowledge Management"]
[null,null,null,null,null,11,2,3,"11","02","03","11|02|03","Public Service and Administration","Policy Development, Research and Analysis","Public Administration Policy Analysis"]
[null,null,null,null,null,11,2,4,"11","02","04","11|02|04","Public Service and Administration","Policy Development, Research and Analysis","Integrated Public Sector Reform"]
[null,null,null,null,null,11,2,5,"11","02","05","11|02|05","Public Service and Administration","Policy Development, Research and Analysis","Public Service Performance, Monitoring and Evaluation"]
[null,null,null,null,null,11,2,6,"11","02","06","11|02|06","Public Service and Administration","Policy Development, Research and Analysis","Research and Analysis"]
[null,null,null,null,null,11,2,8,"11","02","08","11|02|08","Public Service and Administration","Policy Development, Research and Analysis","Public Service Access Norms and Mechanisms"]
[null,null,null,null,null,11,3,1,"11","03","01","11|03|01","Public Service and Administration","Public Service Employment and Conditions of Service","Management: Public Service Employment and Conditions of Service"]
[null,null,null,null,null,11,3,2,"11","03","02","11|03|02","Public Service and Administration","Public Service Employment and Conditions of Service","Labour Relations, Negotiations and Discipline Management"]
[null,null,null,null,null,11,3,3,"11","03","03","11|03|03","Public Service and Administration","Public Service Employment and Conditions of Service","Workplace Environment Management"]
[null,null,null,null,null,11,3,4,"11","03","04","11|03|04","Public Service and Administration","Public Service Employment and Conditions of Service","Human Resource Development"]
[null,null,null,null,null,11,3,5,"11","03","05","11|03|05","Public Service and Administration","Public Service Employment and Conditions of Service","Remuneration and Job Grading"]
[null,null,null,null,null,11,3,6,"11","03","06","11|03|06","Public Service and Administration","Public Service Employment and Conditions of Service","Employee Benefits"]
[null,null,null,null,null,11,3,7,"11","03","07","11|03|07","Public Service and Administration","Public Service Employment and Conditions of Service","Human Resource Planning, Employment Practices and Performance Management"]
[null,null,null,null,null,11,4,1,"11","04","01","11|04|01","Public Service and Administration","Government Chief Information Officer","Management: Government Chief Information Officer"]
[null,null,null,null,null,11,4,2,"11","04","02","11|04|02","Public Service and Administration","Government Chief Information Officer","Public Service ICT e-Enablement"]
[null,null,null,null,null,11,4,2,"11","04","02","11|04|02","Public Service and Administration","Government Chief Information Officer","Public Service ICT E-enablement"]
[null,null,null,null,null,11,4,3,"11","04","03","11|04|03","Public Service and Administration","Government Chief Information Officer","Public Service ICT Stakeholder Management"]
[null,null,null,null,null,11,4,4,"11","04","04","11|04|04","Public Service and Administration","Government Chief Information Officer","Public Service ICT Risk Management"]
[null,null,null,null,null,11,4,5,"11","04","05","11|04|05","Public Service and Administration","Government Chief Information Officer","Public Service ICT Service Management"]
[null,null,null,null,null,11,5,1,"11","05","01","11|05|01","Public Service and Administration","Service Delivery Support","Management: Service Delivery Support"]
[null,null,null,null,null,11,5,2,"11","05","02","11|05|02","Public Service and Administration","Service Delivery Support","Service Delivery Planning and Operations Management"]
[null,null,null,null,null,11,5,3,"11","05","03","11|05|03","Public Service and Administration","Service Delivery Support","Service Delivery Improvement Initiatives"]
[null,null,null,null,null,11,5,4,"11","05","04","11|05|04","Public Service and Administration","Service Delivery Support","Community Development and Citizen Relations"]
[null,null,null,null,null,11,5,5,"11","05","05","11|05|05","Public Service and Administration","Service Delivery Support","Public Participation and Social Dialogue"]
[null,null,null,null,null,11,5,6,"11","05","06","11|05|06","Public Service and Administration","Service Delivery Support","Batho Pele Support Initiatives"]
[null,null,null,null,null,11,5,7,"11","05","07","11|05|07","Public Service and Administration","Service Delivery Support","Centre for Public Service Innovation"]
[null,null,null,null,null,11,6,1,"11","06","01","11|06|01","Public Service and Administration","Governance of Public Administration","Management: Governance of Public Administration"]
[null,null,null,null,null,11,6,2,"11","06","02","11|06|02","Public Service and Administration","Governance of Public Administration","Ethics and Integrity Management"]
[null,null,null,null,null,11,6,3,"11","06","03","11|06|03","Public Service and Administration","Governance of Public Administration","Organisational Design and Macro Organisation of the Public Service"]
[null,null,null,null,null,11,6,4,"11","06","04","11|06|04","Public Service and Administration","Governance of Public Administration","Transformation Policies and Programmes"]
[null,null,null,null,null,11,6,5,"11","06","05","11|06|05","Public Service and Administration","Governance of Public Administration","Intergovernmental Relations and Government Interventions"]
[null,null,null,null,null,11,6,6,"11","06","06","11|06|06","Public Service and Administration","Governance of Public Administration","Leadership Management"]
[null,null,null,null,null,11,6,7,"11","06","07","11|06|07","Public Service and Administration","Governance of Public Administration","Human Resource Management Information Systems"]
[null,null,null,null,null,12,1,1,"12","01","01","12|01|01","Public Service Commission","Administration","Public Service Commission"]
[null,null,null,null,null,12,1,2,"12","01","02","12|01|02","Public Service Commission","Administration","Management"]
[null,null,null,null,null,12,1,3,"12","01","03","12|01|03","Public Service Commission","Administration","Corporate Services"]
[null,null,null,null,null,12,1,4,"12","01","04","12|01|04","Public Service Commission","Administration","Property Management"]
[null,null,null,null,null,12,1,5,"12","01","05","12|01|05","Public Service Commission","Administration","Chief financial officer"]
[null,null,null,null,null,12,2,1,"12","02","01","12|02|01","Public Service Commission","Leadership and Management Practices","Labour Relations Improvement"]
[null,null,null,null,null,12,2,2,"12","02","02","12|02|02","Public Service Commission","Leadership and Management Practices","Leadership and Human Resource Reviews"]
[null,null,null,null,null,12,2,3,"12","02","03","12|02|03","Public Service Commission","Leadership and Management Practices","Programme Management: Leadership and Management Practices"]
[null,null,null,null,null,12,3,1,"12","03","01","12|03|01","Public Service Commission","Monitoring and Evaluation","Governance Monitoring"]
[null,null,null,null,null,12,3,2,"12","03","02","12|03|02","Public Service Commission","Monitoring and Evaluation","Service Delivery and Compliance Evaluations"]
[null,null,null,null,null,12,3,3,"12","03","03","12|03|03","Public Service Commission","Monitoring and Evaluation","Programme Management: Monitoring and Evaluation"]
[null,null,null,null,null,12,4,1,"12","04","01","12|04|01","Public Service Commission","Integrity and Anti-Corruption","Public Administration Investigations"]
[null,null,null,null,null,12,4,2,"12","04","02","12|04|02","Public Service Commission","Integrity and Anti-Corruption","Professional Ethics"]
[null,null,null,null,null,12,4,3,"12","04","03","12|04|03","Public Service Commission","Integrity and Anti-Corruption","Programme Management: Integrity and Anti-Corruption"]
[null,null,null,null,null,13,1,1,"13","01","01","13|01|01","Public Works and Infrastructure","Administration","Ministry"]
[null,null,null,null,null,13,1,2,"13","01","02","13|01|02","Public Works and Infrastructure","Administration","Management"]
[null,null,null,null,null,13,1,3,"13","01","03","13|01|03","Public Works and Infrastructure","Administration","Corporate Services"]
[null,null,null,null,null,13,1,4,"13","01","04","13|01|04","Public Works and Infrastructure","Administration","Finance and Supply Chain Management"]
[null,null,null,null,null,13,1,5,"13","01","05","13|01|05","Public Works and Infrastructure","Administration","Office Accommodation"]
[null,null,null,null,null,13,2,1,"13","02","01","13|02|01","Public Works and Infrastructure","Intergovernmental Coordination","Monitoring, Evaluation and Reporting"]
[null,null,null,null,null,13,2,2,"13","02","02","13|02|02","Public Works and Infrastructure","Intergovernmental Coordination","Intergovernmental Relations and Coordination"]
[null,null,null,null,null,13,2,3,"13","02","03","13|02|03","Public Works and Infrastructure","Intergovernmental Coordination","Professional Services"]
[null,null,null,null,null,13,3,1,"13","03","01","13|03|01","Public Works and Infrastructure","Expanded Public Works Programme","Expanded Public Works Programme: Monitoring and Evaluation"]
[null,null,null,null,null,13,3,2,"13","03","02","13|03|02","Public Works and Infrastructure","Expanded Public Works Programme","Expanded Public Works Programme: Infrastructure"]
[null,null,null,null,null,13,3,3,"13","03","03","13|03|03","Public Works and Infrastructure","Expanded Public Works Programme","Expanded Public Works Programme: Operations"]
[null,null,null,null,null,13,3,4,"13","03","04","13|03|04","Public Works and Infrastructure","Expanded Public Works Programme","Expanded Public Works Programme: Partnership Support"]
[null,null,null,null,null,13,3,5,"13","03","05","13|03|05","Public Works and Infrastructure","Expanded Public Works Programme","Expanded Public Works Programme: Public Employment Coordinating Commission"]
[null,null,null,null,null,13,4,1,"13","04","01","13|04|01","Public Works and Infrastructure","Property and Construction Industry Policy and Research","Construction Policy Development Programme"]
[null,null,null,null,null,13,4,2,"13","04","02","13|04|02","Public Works and Infrastructure","Property and Construction Industry Policy and Research","Property Policy Development Programme"]
[null,null,null,null,null,13,4,4,"13","04","04","13|04|04","Public Works and Infrastructure","Property and Construction Industry Policy and Research","Construction Industry Development Board"]
[null,null,null,null,null,13,4,5,"13","04","05","13|04|05","Public Works and Infrastructure","Property and Construction Industry Policy and Research","Council for the Built Environment"]
[null,null,null,null,null,13,4,6,"13","04","06","13|04|06","Public Works and Infrastructure","Property and Construction Industry Policy and Research","Independent Development Trust"]
[null,null,null,null,null,13,4,7,"13","04","07","13|04|07","Public Works and Infrastructure","Property and Construction Industry Policy and Research","Construction Education and Training Authority"]
[null,null,null,null,null,13,4,8,"13","04","08","13|04|08","Public Works and Infrastructure","Property and Construction Industry Policy and Research","Property Management Trading Entity"]
[null,null,null,null,null,13,4,9,"13","04","09","13|04|09","Public Works and Infrastructure","Property and Construction Industry Policy and Research","Assistance to Organisations for the Preservation of National Memorials"]
[null,null,null,null,null,13,4,10,"13","04","10","13|04|10","Public Works and Infrastructure","Property and Construction Industry Policy and Research","Infrastructure Development Coordination"]
[null,null,null,null,null,13,5,1,"13","05","01","13|05|01","Public Works and Infrastructure","Prestige Policy","Prestige Accommodation and State Functions"]
[null,null,null,null,null,13,5,2,"13","05","02","13|05|02","Public Works and Infrastructure","Prestige Policy","Parliamentary Villages Management Board"]
[null,null,null,null,null,14,1,1,"14","01","01","14|01|01","Statistics South Africa","Administration","Departmental Management"]
[null,null,null,null,null,14,1,2,"14","01","02","14|01|02","Statistics South Africa","Administration","Corporate Services"]
[null,null,null,null,null,14,1,3,"14","01","03","14|01|03","Statistics South Africa","Administration","Financial Administration"]
[null,null,null,null,null,14,1,4,"14","01","04","14|01|04","Statistics South Africa","Administration","Internal Audit"]
[null,null,null,null,null,14,1,5,"14","01","05","14|01|05","Statistics South Africa","Administration","Office Accommodation"]
[null,null,null,null,null,14,2,1,"14","02","01","14|02|01","Statistics South Africa","Economic Statistics","Programme Management for Economic Statistics"]
[null,null,null,null,null,14,2,2,"14","02","02","14|02|02","Statistics South Africa","Economic Statistics","Business Cycle Indicators"]
[null,null,null,null,null,14,2,3,"14","02","03","14|02|03","Statistics South Africa","Economic Statistics","Structural Industry Statistics"]
[null,null,null,null,null,14,2,4,"14","02","04","14|02|04","Statistics South Africa","Economic Statistics","Price Statistics"]
[null,null,null,null,null,14,2,5,"14","02","05","14|02|05","Statistics South Africa","Economic Statistics","Private Sector Finance Statistics"]
[null,null,null,null,null,14,2,6,"14","02","06","14|02|06","Statistics South Africa","Economic Statistics","Government Finance Statistics"]
[null,null,null,null,null,14,2,7,"14","02","07","14|02|07","Statistics South Africa","Economic Statistics","National Accounts"]
[null,null,null,null,null,14,3,1,"14","03","01","14|03|01","Statistics South Africa","Population and Social Statistics","Programme Management for Population and Social Statistics"]
[null,null,null,null,null,14,3,2,"14","03","02","14|03|02","Statistics South Africa","Population and Social Statistics","Demographic and Population Statistics"]
[null,null,null,null,null,14,3,3,"14","03","03","14|03|03","Statistics South Africa","Population and Social Statistics","Health and Vital Statistics"]
[null,null,null,null,null,14,3,4,"14","03","04","14|03|04","Statistics South Africa","Population and Social Statistics","Social Statistics"]
[null,null,null,null,null,14,3,5,"14","03","05","14|03|05","Statistics South Africa","Population and Social Statistics","Labour Statistics"]
[null,null,null,null,null,14,3,6,"14","03","06","14|03|06","Statistics South Africa","Population and Social Statistics","Poverty and Inequality statistics"]
[null,null,null,null,null,14,3,6,"14","03","06","14|03|06","Statistics South Africa","Population and Social Statistics","Poverty and Inequality Statistics"]
[null,null,null,null,null,14,4,1,"14","04","01","14|04|01","Statistics South Africa","Methodology and Statistical Infrastructure","Programme Management for Methodology and Statistical Infrastructure"]
[null,null,null,null,null,14,4,2,"14","04","02","14|04|02","Statistics South Africa","Methodology and Statistical Infrastructure","Statistical Methods"]
[null,null,null,null,null,14,4,3,"14","04","03","14|04|03","Statistics South Africa","Methodology and Statistical Infrastructure","Statistical Standards"]
[null,null,null,null,null,14,4,4,"14","04","04","14|04|04","Statistics South Africa","Methodology and Statistical Infrastructure","Business Register"]
[null,null,null,null,null,14,4,5,"14","04","05","14|04|05","Statistics South Africa","Methodology and Statistical Infrastructure","Geography Frames and Services"]
[null,null,null,null,null,14,4,6,"14","04","06","14|04|06","Statistics South Africa","Methodology and Statistical Infrastructure","Survey Monitoring and Evaluation"]
[null,null,null,null,null,14,4,7,"14","04","07","14|04|07","Statistics South Africa","Methodology and Statistical Infrastructure","Innovation and Research"]
[null,null,null,null,null,14,5,1,"14","05","01","14|05|01","Statistics South Africa","Statistical Support and Informatics","Programme Management for Statistical Support and Informatics"]
[null,null,null,null,null,14,5,2,"14","05","02","14|05|02","Statistics South Africa","Statistical Support and Informatics","Communication and Marketing"]
[null,null,null,null,null,14,5,3,"14","05","03","14|05|03","Statistics South Africa","Statistical Support and Informatics","Business Modernisation"]
[null,null,null,null,null,14,5,4,"14","05","04","14|05|04","Statistics South Africa","Statistical Support and Informatics","Publication Services"]
[null,null,null,null,null,14,5,5,"14","05","05","14|05|05","Statistics South Africa","Statistical Support and Informatics","Information, Communication and Technology"]
[null,null,null,null,null,14,6,1,"14","06","01","14|06|01","Statistics South Africa","Statistical Operations and Provincial Coordination","Programme Management for Statistical Operations and Provincial Coordination"]
[null,null,null,null,null,14,6,2,"14","06","02","14|06|02","Statistics South Africa","Statistical Operations and Provincial Coordination","Provincial and District Offices"]
[null,null,null,null,null,14,6,3,"14","06","03","14|06|03","Statistics South Africa","Statistical Operations and Provincial Coordination","Data Operations"]
[null,null,null,null,null,14,6,4,"14","06","04","14|06|04","Statistics South Africa","Statistical Operations and Provincial Coordination","Household Survey and Censuses"]
[null,null,null,null,null,14,7,1,"14","07","01","14|07|01","Statistics South Africa","South African National Statistics System","Programme Management for South African National Statistics System"]
[null,null,null,null,null,14,7,2,"14","07","02","14|07|02","Statistics South Africa","South African National Statistics System","Economic Subsystem"]
[null,null,null,null,null,14,7,3,"14","07","03","14|07|03","Statistics South Africa","South African National Statistics System","Social Subsystem"]
[null,null,null,null,null,14,7,4,"14","07","04","14|07|04","Statistics South Africa","South African National Statistics System","Independent Quality Assessment"]
[null,null,null,null,null,14,7,5,"14","07","05","14|07|05","Statistics South Africa","South African National Statistics System","Statistical Reporting"]
[null,null,null,null,null,14,7,6,"14","07","06","14|07|06","Statistics South Africa","South African National Statistics System","Data and Information Management"]
[null,null,null,null,null,15,1,1,"15","01","01","15|01|01","Traditional Affairs","Administration","Ministry"]
[null,null,null,null,null,15,1,2,"15","01","02","15|01|02","Traditional Affairs","Administration","Management of Traditional Affairs"]
[null,null,null,null,null,15,1,3,"15","01","03","15|01|03","Traditional Affairs","Administration","Corporate Services"]
[null,null,null,null,null,15,1,4,"15","01","04","15|01|04","Traditional Affairs","Administration","Internal Audit"]
[null,null,null,null,null,15,2,1,"15","02","01","15|02|01","Traditional Affairs","Research, Policy and Legislation   ","Management"]
[null,null,null,null,null,15,2,2,"15","02","02","15|02|02","Traditional Affairs","Research, Policy and Legislation   ","Policy and Legislation"]
[null,null,null,null,null,15,2,3,"15","02","03","15|02|03","Traditional Affairs","Research, Policy and Legislation   ","Research and Information Management"]
[null,null,null,null,null,15,3,1,"15","03","01","15|03|01","Traditional Affairs","Institutional Support and Coordination","Management"]
[null,null,null,null,null,15,3,2,"15","03","02","15|03|02","Traditional Affairs","Institutional Support and Coordination","Institutional Development and Capacity Building"]
[null,null,null,null,null,15,3,3,"15","03","03","15|03|03","Traditional Affairs","Institutional Support and Coordination","Intergovernmental Relations and Partnerships"]
[null,null,null,null,null,15,3,4,"15","03","04","15|03|04","Traditional Affairs","Institutional Support and Coordination","National House of Traditional Leaders"]
[null,null,null,null,null,15,3,5,"15","03","05","15|03|05","Traditional Affairs","Institutional Support and Coordination","Commission for the Promotion and Protection of the Rights of Cultural, Religious and Linguistic Communities"]
[null,null,null,null,null,15,3,6,"15","03","06","15|03|06","Traditional Affairs","Institutional Support and Coordination","Disputes and Claims Resolution"]
[null,null,null,null,null,16,1,1,"16","01","01","16|01|01","Basic Education","Administration","Ministry"]
[null,null,null,null,null,16,1,2,"16","01","02","16|01|02","Basic Education","Administration","Department Management"]
[null,null,null,null,null,16,1,3,"16","01","03","16|01|03","Basic Education","Administration","Corporate Services"]
[null,null,null,null,null,16,1,4,"16","01","04","16|01|04","Basic Education","Administration","Office of the Chief Financial Officer"]
[null,null,null,null,null,16,1,5,"16","01","05","16|01|05","Basic Education","Administration","Internal Audit"]
[null,null,null,null,null,16,1,6,"16","01","06","16|01|06","Basic Education","Administration","Office Accommodation"]
[null,null,null,null,null,16,2,1,"16","02","01","16|02|01","Basic Education","Curriculum Policy, Support and Monitoring","Programme Management: Curriculum Policy, Support and Monitoring"]
[null,null,null,null,null,16,2,2,"16","02","02","16|02|02","Basic Education","Curriculum Policy, Support and Monitoring","Curriculum Implementation and Monitoring"]
[null,null,null,null,null,16,2,4,"16","02","04","16|02|04","Basic Education","Curriculum Policy, Support and Monitoring","Curriculum and Quality Enhancement Programmes"]
[null,null,null,null,null,16,3,1,"16","03","01","16|03|01","Basic Education","Teachers, Education Human Resources and Institutional Development","Programme Management: Teachers, Education Human Resources and Institutional Development"]
[null,null,null,null,null,16,3,2,"16","03","02","16|03|02","Basic Education","Teachers, Education Human Resources and Institutional Development","Education Human Resources Management"]
[null,null,null,null,null,16,3,3,"16","03","03","16|03|03","Basic Education","Teachers, Education Human Resources and Institutional Development","Education Human Resources Development"]
[null,null,null,null,null,16,3,4,"16","03","04","16|03|04","Basic Education","Teachers, Education Human Resources and Institutional Development","Curriculum and Professional Development Unit"]
[null,null,null,null,null,16,4,1,"16","04","01","16|04|01","Basic Education","Planning, Information and Assessment","Programme Management: Planning, Information and Assessment"]
[null,null,null,null,null,16,4,2,"16","04","02","16|04|02","Basic Education","Planning, Information and Assessment","Financial Planning, Information and Management Systems"]
[null,null,null,null,null,16,4,3,"16","04","03","16|04|03","Basic Education","Planning, Information and Assessment","School Infrastructure"]
[null,null,null,null,null,16,4,4,"16","04","04","16|04|04","Basic Education","Planning, Information and Assessment","National Assessments and Public Examinations"]
[null,null,null,null,null,16,4,5,"16","04","05","16|04|05","Basic Education","Planning, Information and Assessment","National Education Evaluation and Development Unit"]
[null,null,null,null,null,16,4,6,"16","04","06","16|04|06","Basic Education","Planning, Information and Assessment","Planning and Delivery Oversight Unit"]
[null,null,null,null,null,16,5,1,"16","05","01","16|05|01","Basic Education","Educational Enrichment Services","Programme Management: Educational Enrichment Services"]
[null,null,null,null,null,16,5,2,"16","05","02","16|05|02","Basic Education","Educational Enrichment Services","Partnerships in Education"]
[null,null,null,null,null,16,5,3,"16","05","03","16|05|03","Basic Education","Educational Enrichment Services","Care and Support in Schools"]
[null,null,null,null,null,17,1,1,"17","01","01","17|01|01","Higher Education and Training","Administration","Department Management"]
[null,null,null,null,null,17,1,2,"17","01","02","17|01|02","Higher Education and Training","Administration","Corporate Management Services"]
[null,null,null,null,null,17,1,3,"17","01","03","17|01|03","Higher Education and Training","Administration","Office of the Chief Financial Officer"]
[null,null,null,null,null,17,1,4,"17","01","04","17|01|04","Higher Education and Training","Administration","Internal Audit"]
[null,null,null,null,null,17,1,5,"17","01","05","17|01|05","Higher Education and Training","Administration","Office Accommodation"]
[null,null,null,null,null,17,2,1,"17","02","01","17|02|01","Higher Education and Training","Planning, Policy and Strategy","Programme Management: Planning, Policy and Strategy"]
[null,null,null,null,null,17,2,2,"17","02","02","17|02|02","Higher Education and Training","Planning, Policy and Strategy","Human Resource Development Council of South Africa "]
[null,null,null,null,null,17,2,3,"17","02","03","17|02|03","Higher Education and Training","Planning, Policy and Strategy","Policy, Planning, Monitoring and Evaluation"]
[null,null,null,null,null,17,2,4,"17","02","04","17|02|04","Higher Education and Training","Planning, Policy and Strategy","International Relations"]
[null,null,null,null,null,17,2,5,"17","02","05","17|02|05","Higher Education and Training","Planning, Policy and Strategy","Legal and Legislative Services"]
[null,null,null,null,null,17,2,6,"17","02","06","17|02|06","Higher Education and Training","Planning, Policy and Strategy","Social Inclusion and Quality"]
[null,null,null,null,null,17,3,1,"17","03","01","17|03|01","Higher Education and Training","University Education","Programme Management: University Education"]
[null,null,null,null,null,17,3,2,"17","03","02","17|03|02","Higher Education and Training","University Education","University Planning and Institutional Funding"]
[null,null,null,null,null,17,3,3,"17","03","03","17|03|03","Higher Education and Training","University Education","Institutional Governance and Management Support"]
[null,null,null,null,null,17,3,4,"17","03","04","17|03|04","Higher Education and Training","University Education","Higher Education Policy Development and Research"]
[null,null,null,null,null,17,3,5,"17","03","05","17|03|05","Higher Education and Training","University Education","Teaching, Learning and Research Development"]
[null,null,null,null,null,17,3,6,"17","03","06","17|03|06","Higher Education and Training","University Education","University Subsidies"]
[null,null,null,null,null,17,4,1,"17","04","01","17|04|01","Higher Education and Training","Technical and Vocational Education and Training","Programme Management: Technical and Vocational Education and Training"]
[null,null,null,null,null,17,4,2,"17","04","02","17|04|02","Higher Education and Training","Technical and Vocational Education and Training","Technical and Vocational Education and Training System Planning and Institutional Support"]
[null,null,null,null,null,17,4,3,"17","04","03","17|04|03","Higher Education and Training","Technical and Vocational Education and Training","Programmes and Qualifications"]
[null,null,null,null,null,17,4,4,"17","04","04","17|04|04","Higher Education and Training","Technical and Vocational Education and Training","National Examinations and Assessment"]
[null,null,null,null,null,17,4,5,"17","04","05","17|04|05","Higher Education and Training","Technical and Vocational Education and Training","Technical and Vocational Education and Training Financial Planning"]
[null,null,null,null,null,17,4,6,"17","04","06","17|04|06","Higher Education and Training","Technical and Vocational Education and Training","Regional Offices"]
[null,null,null,null,null,17,5,1,"17","05","01","17|05|01","Higher Education and Training","Skills Development","Programme Management: Skills Development"]
[null,null,null,null,null,17,5,2,"17","05","02","17|05|02","Higher Education and Training","Skills Development","Sector Education and Training Authority Coordination"]
[null,null,null,null,null,17,5,3,"17","05","03","17|05|03","Higher Education and Training","Skills Development","National Skills Authority Secretariat"]
[null,null,null,null,null,17,5,4,"17","05","04","17|05|04","Higher Education and Training","Skills Development","Quality Development and Promotion"]
[null,null,null,null,null,17,5,5,"17","05","05","17|05|05","Higher Education and Training","Skills Development","National Artisan Development"]
[null,null,null,null,null,17,6,1,"17","06","01","17|06|01","Higher Education and Training","Community Education and Training","Programme Management: Community Education and Training "]
[null,null,null,null,null,17,6,2,"17","06","02","17|06|02","Higher Education and Training","Community Education and Training","Community Education and Training System Planning, Institutional Development and Support"]
[null,null,null,null,null,17,6,3,"17","06","03","17|06|03","Higher Education and Training","Community Education and Training","Community Education and Training Colleges Financial Planning and Management"]
[null,null,null,null,null,17,6,4,"17","06","04","17|06|04","Higher Education and Training","Community Education and Training","Education, Training and Development Assessment"]
[null,null,null,null,null,17,16,1,"17","16","01","17|16|01","Higher Education and Training","Direct charge against the National Revenue Fund","Sector education and training authorities"]
[null,null,null,null,null,17,16,2,"17","16","02","17|16|02","Higher Education and Training","Direct charge against the National Revenue Fund","National Skills Fund"]
[null,null,null,null,null,18,1,1,"18","01","01","18|01|01","Health","Administration","Ministry"]
[null,null,null,null,null,18,1,2,"18","01","02","18|01|02","Health","Administration","Management"]
[null,null,null,null,null,18,1,3,"18","01","03","18|01|03","Health","Administration","Corporate Services"]
[null,null,null,null,null,18,1,4,"18","01","04","18|01|04","Health","Administration","Property Management"]
[null,null,null,null,null,18,1,5,"18","01","05","18|01|05","Health","Administration","Financial Management"]
[null,null,null,null,null,18,2,1,"18","02","01","18|02|01","Health","National Health Insurance","Programme Management"]
[null,null,null,null,null,18,2,2,"18","02","02","18|02|02","Health","National Health Insurance","Affordable Medicine"]
[null,null,null,null,null,18,2,3,"18","02","03","18|02|03","Health","National Health Insurance","Health Financing and National Health Insurance"]
[null,null,null,null,null,18,3,1,"18","03","01","18|03|01","Health","Communicable and Non-communicable Diseases","Programme Management"]
[null,null,null,null,null,18,3,2,"18","03","02","18|03|02","Health","Communicable and Non-communicable Diseases","HIV, AIDS and STIs"]
[null,null,null,null,null,18,3,3,"18","03","03","18|03|03","Health","Communicable and Non-communicable Diseases","Tuberculosis Management"]
[null,null,null,null,null,18,3,4,"18","03","04","18|03|04","Health","Communicable and Non-communicable Diseases","Women's Maternal and Reproductive Health"]
[null,null,null,null,null,18,3,5,"18","03","05","18|03|05","Health","Communicable and Non-communicable Diseases","Child, Youth and School Health"]
[null,null,null,null,null,18,3,6,"18","03","06","18|03|06","Health","Communicable and Non-communicable Diseases","Communicable Diseases"]
[null,null,null,null,null,18,3,7,"18","03","07","18|03|07","Health","Communicable and Non-communicable Diseases","Non-Communicable Diseases"]
[null,null,null,null,null,18,3,7,"18","03","07","18|03|07","Health","Communicable and Non-communicable Diseases","Non-communicable Diseases"]
[null,null,null,null,null,18,3,8,"18","03","08","18|03|08","Health","Communicable and Non-communicable Diseases","Health Promotion and Nutrition"]
[null,null,null,null,null,18,4,1,"18","04","01","18|04|01","Health","Primary Health Care","Programme Management"]
[null,null,null,null,null,18,4,2,"18","04","02","18|04|02","Health","Primary Health Care","District Health Services"]
[null,null,null,null,null,18,4,3,"18","04","03","18|04|03","Health","Primary Health Care","Environmental and Port Health Services"]
[null,null,null,null,null,18,4,4,"18","04","04","18|04|04","Health","Primary Health Care","Emergency Medical Services and Trauma"]
[null,null,null,null,null,18,5,1,"18","05","01","18|05|01","Health","Hospital Systems","Programme Management"]
[null,null,null,null,null,18,5,2,"18","05","02","18|05|02","Health","Hospital Systems","Health Facilities Infrastructure Management"]
[null,null,null,null,null,18,5,3,"18","05","03","18|05|03","Health","Hospital Systems","Hospital Systems"]
[null,null,null,null,null,18,6,1,"18","06","01","18|06|01","Health","Health System Governance and Human Resources","Programme Management"]
[null,null,null,null,null,18,6,2,"18","06","02","18|06|02","Health","Health System Governance and Human Resources","Policy and Planning"]
[null,null,null,null,null,18,6,3,"18","06","03","18|06|03","Health","Health System Governance and Human Resources","Public Entities Management and Laboratories"]
[null,null,null,null,null,18,6,4,"18","06","04","18|06|04","Health","Health System Governance and Human Resources","Nursing Services"]
[null,null,null,null,null,18,6,5,"18","06","05","18|06|05","Health","Health System Governance and Human Resources","Health Information, Monitoring and  Evaluation"]
[null,null,null,null,null,18,6,6,"18","06","06","18|06|06","Health","Health System Governance and Human Resources","Human Resources for Health"]
[null,null,null,null,null,19,1,1,"19","01","01","19|01|01","Social Development","Administration","Ministry"]
[null,null,null,null,null,19,1,2,"19","01","02","19|01|02","Social Development","Administration","Department Management"]
[null,null,null,null,null,19,1,3,"19","01","03","19|01|03","Social Development","Administration","Corporate Management"]
[null,null,null,null,null,19,1,4,"19","01","04","19|01|04","Social Development","Administration","Finance"]
[null,null,null,null,null,19,1,5,"19","01","05","19|01|05","Social Development","Administration","Internal Audit"]
[null,null,null,null,null,19,1,6,"19","01","06","19|01|06","Social Development","Administration","Office Accommodation"]
[null,null,null,null,null,19,2,1,"19","02","01","19|02|01","Social Development","Social Assistance","Old Age"]
[null,null,null,null,null,19,2,2,"19","02","02","19|02|02","Social Development","Social Assistance","War Veterans"]
[null,null,null,null,null,19,2,3,"19","02","03","19|02|03","Social Development","Social Assistance","Disability"]
[null,null,null,null,null,19,2,4,"19","02","04","19|02|04","Social Development","Social Assistance","Foster Care"]
[null,null,null,null,null,19,2,5,"19","02","05","19|02|05","Social Development","Social Assistance","Care Dependency"]
[null,null,null,null,null,19,2,6,"19","02","06","19|02|06","Social Development","Social Assistance","Child Support"]
[null,null,null,null,null,19,2,7,"19","02","07","19|02|07","Social Development","Social Assistance","Grant-in-aid"]
[null,null,null,null,null,19,2,8,"19","02","08","19|02|08","Social Development","Social Assistance","Social Relief of Distress"]
[null,null,null,null,null,19,3,1,"19","03","01","19|03|01","Social Development","Social Security Policy and Administration","Social Security Policy Development"]
[null,null,null,null,null,19,3,2,"19","03","02","19|03|02","Social Development","Social Security Policy and Administration","Appeals Adjudication"]
[null,null,null,null,null,19,3,3,"19","03","03","19|03|03","Social Development","Social Security Policy and Administration","Social Grants Administration"]
[null,null,null,null,null,19,3,4,"19","03","04","19|03|04","Social Development","Social Security Policy and Administration","Social Grants Fraud Investigations"]
[null,null,null,null,null,19,3,5,"19","03","05","19|03|05","Social Development","Social Security Policy and Administration","Programme Management"]
[null,null,null,null,null,19,4,1,"19","04","01","19|04|01","Social Development","Welfare Services Policy Development and Implementation Support","Service Standards"]
[null,null,null,null,null,19,4,2,"19","04","02","19|04|02","Social Development","Welfare Services Policy Development and Implementation Support","Substance Abuse"]
[null,null,null,null,null,19,4,3,"19","04","03","19|04|03","Social Development","Welfare Services Policy Development and Implementation Support","Older Persons"]
[null,null,null,null,null,19,4,4,"19","04","04","19|04|04","Social Development","Welfare Services Policy Development and Implementation Support","People with Disabilities"]
[null,null,null,null,null,19,4,5,"19","04","05","19|04|05","Social Development","Welfare Services Policy Development and Implementation Support","Children"]
[null,null,null,null,null,19,4,6,"19","04","06","19|04|06","Social Development","Welfare Services Policy Development and Implementation Support","Families"]
[null,null,null,null,null,19,4,7,"19","04","07","19|04|07","Social Development","Welfare Services Policy Development and Implementation Support","Social Crime Prevention and Victim Empowerment"]
[null,null,null,null,null,19,4,8,"19","04","08","19|04|08","Social Development","Welfare Services Policy Development and Implementation Support","Youth"]
[null,null,null,null,null,19,4,9,"19","04","09","19|04|09","Social Development","Welfare Services Policy Development and Implementation Support","HIV and AIDS"]
[null,null,null,null,null,19,4,10,"19","04","10","19|04|10","Social Development","Welfare Services Policy Development and Implementation Support","Social Worker Scholarships"]
[null,null,null,null,null,19,4,11,"19","04","11","19|04|11","Social Development","Welfare Services Policy Development and Implementation Support","Programme Management"]
[null,null,null,null,null,19,5,1,"19","05","01","19|05|01","Social Development","Social Policy and Integrated Service Delivery","Social Policy Research and Development"]
[null,null,null,null,null,19,5,2,"19","05","02","19|05|02","Social Development","Social Policy and Integrated Service Delivery","Special Projects and Innovation"]
[null,null,null,null,null,19,5,3,"19","05","03","19|05|03","Social Development","Social Policy and Integrated Service Delivery","Population Policy Promotion"]
[null,null,null,null,null,19,5,4,"19","05","04","19|05|04","Social Development","Social Policy and Integrated Service Delivery","Registration and Monitoring of Non-Profit Organisations"]
[null,null,null,null,null,19,5,5,"19","05","05","19|05|05","Social Development","Social Policy and Integrated Service Delivery","Substance Abuse Advisory Services and Oversight"]
[null,null,null,null,null,19,5,6,"19","05","06","19|05|06","Social Development","Social Policy and Integrated Service Delivery","Community Development"]
[null,null,null,null,null,19,5,7,"19","05","07","19|05|07","Social Development","Social Policy and Integrated Service Delivery","National Development Agency"]
[null,null,null,null,null,19,5,8,"19","05","08","19|05|08","Social Development","Social Policy and Integrated Service Delivery","Programme Management"]
[null,null,null,null,null,20,1,1,"20","01","01","20|01|01","Women, Youth and Persons with Disabilities","Administration","Ministry"]
[null,null,null,null,null,20,1,2,"20","01","02","20|01|02","Women, Youth and Persons with Disabilities","Administration","Departmental Management"]
[null,null,null,null,null,20,1,3,"20","01","03","20|01|03","Women, Youth and Persons with Disabilities","Administration","Corporate Services"]
[null,null,null,null,null,20,1,4,"20","01","04","20|01|04","Women, Youth and Persons with Disabilities","Administration","Financial Management"]
[null,null,null,null,null,20,1,5,"20","01","05","20|01|05","Women, Youth and Persons with Disabilities","Administration","Office Accommodation"]
[null,null,null,null,null,20,2,1,"20","02","01","20|02|01","Women, Youth and Persons with Disabilities","Social Transformation and Economic Empowerment","Management: Social Transformation and Economic Empowerment"]
[null,null,null,null,null,20,2,2,"20","02","02","20|02|02","Women, Youth and Persons with Disabilities","Social Transformation and Economic Empowerment","Social Empowerment and Transformation"]
[null,null,null,null,null,20,2,3,"20","02","03","20|02|03","Women, Youth and Persons with Disabilities","Social Transformation and Economic Empowerment","Governance Transformation, Justice and Security"]
[null,null,null,null,null,20,2,4,"20","02","04","20|02|04","Women, Youth and Persons with Disabilities","Social Transformation and Economic Empowerment","Economic Empowerment and Participation"]
[null,null,null,null,null,20,2,5,"20","02","05","20|02|05","Women, Youth and Persons with Disabilities","Social Transformation and Economic Empowerment","Commission for Gender Equality"]
[null,null,null,null,null,20,3,1,"20","03","01","20|03|01","Women, Youth and Persons with Disabilities","Policy, Stakeholder Coordination and Knowledge Management","Management: Policy Coordination and Knowledge Management"]
[null,null,null,null,null,20,3,2,"20","03","02","20|03|02","Women, Youth and Persons with Disabilities","Policy, Stakeholder Coordination and Knowledge Management","Research, Policy Analysis and Knowledge Management"]
[null,null,null,null,null,20,3,3,"20","03","03","20|03|03","Women, Youth and Persons with Disabilities","Policy, Stakeholder Coordination and Knowledge Management","International Relations"]
[null,null,null,null,null,20,3,4,"20","03","04","20|03|04","Women, Youth and Persons with Disabilities","Policy, Stakeholder Coordination and Knowledge Management","Stakeholder Coordination and Outreach"]
[null,null,null,null,null,20,3,5,"20","03","05","20|03|05","Women, Youth and Persons with Disabilities","Policy, Stakeholder Coordination and Knowledge Management","Monitoring and Evaluation"]
[null,null,null,null,null,20,4,1,"20","04","01","20|04|01","Women, Youth and Persons with Disabilities","Rights of Persons with Disabilities","Rights of Persons with Disabilities "]
[null,null,null,null,null,20,5,1,"20","05","01","20|05|01","Women, Youth and Persons with Disabilities","National Youth Development ","Management: National Youth Development"]
[null,null,null,null,null,20,5,2,"20","05","02","20|05|02","Women, Youth and Persons with Disabilities","National Youth Development ","Youth Development Programmes"]
[null,null,null,null,null,21,1,1,"21","01","01","21|01|01","Civilian Secretariat for the Police Service","Administration","Department Management"]
[null,null,null,null,null,21,1,2,"21","01","02","21|01|02","Civilian Secretariat for the Police Service","Administration","Corporate Services"]
[null,null,null,null,null,21,1,3,"21","01","03","21|01|03","Civilian Secretariat for the Police Service","Administration","Finance Administration"]
[null,null,null,null,null,21,1,4,"21","01","04","21|01|04","Civilian Secretariat for the Police Service","Administration","Office Accommodation"]
[null,null,null,null,null,21,1,5,"21","01","05","21|01|05","Civilian Secretariat for the Police Service","Administration","Internal Audit"]
[null,null,null,null,null,21,2,1,"21","02","01","21|02|01","Civilian Secretariat for the Police Service","Intersectoral Coordination and Strategic Partnerships","Intergovernmental, Civil Society and Public-Private Partnerships"]
[null,null,null,null,null,21,2,2,"21","02","02","21|02|02","Civilian Secretariat for the Police Service","Intersectoral Coordination and Strategic Partnerships","Community Outreach"]
[null,null,null,null,null,21,3,1,"21","03","01","21|03|01","Civilian Secretariat for the Police Service","Legislation and Policy Development","Policy Development and Research"]
[null,null,null,null,null,21,3,2,"21","03","02","21|03|02","Civilian Secretariat for the Police Service","Legislation and Policy Development","Legislation"]
[null,null,null,null,null,21,4,1,"21","04","01","21|04|01","Civilian Secretariat for the Police Service","Civilian Oversight, Monitoring and Evaluations","Police Performance, Conduct and Compliance"]
[null,null,null,null,null,21,4,2,"21","04","02","21|04|02","Civilian Secretariat for the Police Service","Civilian Oversight, Monitoring and Evaluations","Policy and Programme Evaluations"]
[null,null,null,null,null,21,4,3,"21","04","03","21|04|03","Civilian Secretariat for the Police Service","Civilian Oversight, Monitoring and Evaluations","Information Management"]
[null,null,null,null,null,21,4,4,"21","04","04","21|04|04","Civilian Secretariat for the Police Service","Civilian Oversight, Monitoring and Evaluations","Office of the Directorate for Priority Crime Investigation Judge"]
[null,null,null,null,null,21,4,5,"21","04","05","21|04|05","Civilian Secretariat for the Police Service","Civilian Oversight, Monitoring and Evaluations","National Forensic Oversight and Ethics Board"]
[null,null,null,null,null,22,1,1,"22","01","01","22|01|01","Correctional Services","Administration","Ministry"]
[null,null,null,null,null,22,1,2,"22","01","02","22|01|02","Correctional Services","Administration","Judicial Inspectorate for Correctional Services"]
[null,null,null,null,null,22,1,3,"22","01","03","22|01|03","Correctional Services","Administration","Management"]
[null,null,null,null,null,22,1,4,"22","01","04","22|01|04","Correctional Services","Administration","Human Resources"]
[null,null,null,null,null,22,1,5,"22","01","05","22|01|05","Correctional Services","Administration","Finance"]
[null,null,null,null,null,22,1,6,"22","01","06","22|01|06","Correctional Services","Administration","Assurance Services"]
[null,null,null,null,null,22,1,7,"22","01","07","22|01|07","Correctional Services","Administration","Information Technology"]
[null,null,null,null,null,22,1,8,"22","01","08","22|01|08","Correctional Services","Administration","Office Accommodation"]
[null,null,null,null,null,22,2,1,"22","02","01","22|02|01","Correctional Services","Incarceration","Security operations"]
[null,null,null,null,null,22,2,1,"22","02","01","22|02|01","Correctional Services","Incarceration","Security Operations"]
[null,null,null,null,null,22,2,2,"22","02","02","22|02|02","Correctional Services","Incarceration","Facilities"]
[null,null,null,null,null,22,2,3,"22","02","03","22|02|03","Correctional Services","Incarceration","Remand Detention"]
[null,null,null,null,null,22,2,4,"22","02","04","22|02|04","Correctional Services","Incarceration","Offender Management"]
[null,null,null,null,null,22,3,1,"22","03","01","22|03|01","Correctional Services","Rehabilitation","Correctional Programmes"]
[null,null,null,null,null,22,3,2,"22","03","02","22|03|02","Correctional Services","Rehabilitation","Offender Development"]
[null,null,null,null,null,22,3,3,"22","03","03","22|03|03","Correctional Services","Rehabilitation","Psychological, Social and Spiritual Services"]
[null,null,null,null,null,22,4,1,"22","04","01","22|04|01","Correctional Services","Care","Nutritional Services"]
[null,null,null,null,null,22,4,2,"22","04","02","22|04|02","Correctional Services","Care","Health and Hygiene Services"]
[null,null,null,null,null,22,5,1,"22","05","01","22|05|01","Correctional Services","Social Reintegration","Supervision"]
[null,null,null,null,null,22,5,2,"22","05","02","22|05|02","Correctional Services","Social Reintegration","Community Reintegration"]
[null,null,null,null,null,22,5,3,"22","05","03","22|05|03","Correctional Services","Social Reintegration","Office Accommodation: Community Corrections"]
[null,null,null,null,null,23,1,1,"23","01","01","23|01|01","Defence","Administration","Ministry"]
[null,null,null,null,null,23,1,2,"23","01","02","23|01|02","Defence","Administration","Departmental Direction"]
[null,null,null,null,null,23,1,3,"23","01","03","23|01|03","Defence","Administration","Policy and Planning"]
[null,null,null,null,null,23,1,4,"23","01","04","23|01|04","Defence","Administration","Financial Services"]
[null,null,null,null,null,23,1,5,"23","01","05","23|01|05","Defence","Administration","Human Resources Support Services"]
[null,null,null,null,null,23,1,6,"23","01","06","23|01|06","Defence","Administration","Legal Services"]
[null,null,null,null,null,23,1,7,"23","01","07","23|01|07","Defence","Administration","Inspection and Audit Services"]
[null,null,null,null,null,23,1,8,"23","01","08","23|01|08","Defence","Administration","Acquisition Services"]
[null,null,null,null,null,23,1,9,"23","01","09","23|01|09","Defence","Administration","Communication Services"]
[null,null,null,null,null,23,1,10,"23","01","10","23|01|10","Defence","Administration","South African National Defence Force Command and Control"]
[null,null,null,null,null,23,1,11,"23","01","11","23|01|11","Defence","Administration","Religious Services"]
[null,null,null,null,null,23,1,12,"23","01","12","23|01|12","Defence","Administration","Defence Reserve Direction"]
[null,null,null,null,null,23,1,13,"23","01","13","23|01|13","Defence","Administration","Defence Foreign Relations"]
[null,null,null,null,null,23,1,14,"23","01","14","23|01|14","Defence","Administration","Office Accommodation"]
[null,null,null,null,null,23,2,1,"23","02","01","23|02|01","Defence","Force Employment","Strategic Direction"]
[null,null,null,null,null,23,2,2,"23","02","02","23|02|02","Defence","Force Employment","Operational Direction"]
[null,null,null,null,null,23,2,3,"23","02","03","23|02|03","Defence","Force Employment","Special Operations"]
[null,null,null,null,null,23,2,4,"23","02","04","23|02|04","Defence","Force Employment","Regional Security"]
[null,null,null,null,null,23,2,5,"23","02","05","23|02|05","Defence","Force Employment","Support to the People"]
[null,null,null,null,null,23,3,1,"23","03","01","23|03|01","Defence","Landward Defence","Strategic Direction"]
[null,null,null,null,null,23,3,2,"23","03","02","23|03|02","Defence","Landward Defence","Infantry Capability"]
[null,null,null,null,null,23,3,3,"23","03","03","23|03|03","Defence","Landward Defence","Armour Capability"]
[null,null,null,null,null,23,3,4,"23","03","04","23|03|04","Defence","Landward Defence","Artillery Capability"]
[null,null,null,null,null,23,3,5,"23","03","05","23|03|05","Defence","Landward Defence","Air Defence Artillery Capability"]
[null,null,null,null,null,23,3,6,"23","03","06","23|03|06","Defence","Landward Defence","Engineering Capability"]
[null,null,null,null,null,23,3,7,"23","03","07","23|03|07","Defence","Landward Defence","Operational Intelligence"]
[null,null,null,null,null,23,3,8,"23","03","08","23|03|08","Defence","Landward Defence","Command and Control Capability"]
[null,null,null,null,null,23,3,9,"23","03","09","23|03|09","Defence","Landward Defence","Support Capability"]
[null,null,null,null,null,23,3,10,"23","03","10","23|03|10","Defence","Landward Defence","General Training Capability"]
[null,null,null,null,null,23,3,11,"23","03","11","23|03|11","Defence","Landward Defence","Signal Capability"]
[null,null,null,null,null,23,4,1,"23","04","01","23|04|01","Defence","Air Defence","Strategic Direction"]
[null,null,null,null,null,23,4,2,"23","04","02","23|04|02","Defence","Air Defence","Operational Direction"]
[null,null,null,null,null,23,4,3,"23","04","03","23|04|03","Defence","Air Defence","Helicopter Capability"]
[null,null,null,null,null,23,4,4,"23","04","04","23|04|04","Defence","Air Defence","Transport and Maritime Capability"]
[null,null,null,null,null,23,4,5,"23","04","05","23|04|05","Defence","Air Defence","Air Combat Capability"]
[null,null,null,null,null,23,4,6,"23","04","06","23|04|06","Defence","Air Defence","Operational Support and Intelligence Capability"]
[null,null,null,null,null,23,4,7,"23","04","07","23|04|07","Defence","Air Defence","Command and Control Capability"]
[null,null,null,null,null,23,4,8,"23","04","08","23|04|08","Defence","Air Defence","Base Support Capability"]
[null,null,null,null,null,23,4,9,"23","04","09","23|04|09","Defence","Air Defence","Command Post"]
[null,null,null,null,null,23,4,10,"23","04","10","23|04|10","Defence","Air Defence","Training Capability"]
[null,null,null,null,null,23,4,11,"23","04","11","23|04|11","Defence","Air Defence","Technical Support Services"]
[null,null,null,null,null,23,5,1,"23","05","01","23|05|01","Defence","Maritime Defence","Maritime Direction"]
[null,null,null,null,null,23,5,2,"23","05","02","23|05|02","Defence","Maritime Defence","Maritime Combat Capability"]
[null,null,null,null,null,23,5,3,"23","05","03","23|05|03","Defence","Maritime Defence","Maritime Logistic Support Capability"]
[null,null,null,null,null,23,5,4,"23","05","04","23|05|04","Defence","Maritime Defence","Maritime Human Resources and Training Capability"]
[null,null,null,null,null,23,5,5,"23","05","05","23|05|05","Defence","Maritime Defence","Base Support Capability"]
[null,null,null,null,null,23,6,1,"23","06","01","23|06|01","Defence","Military Health Support","Strategic Direction"]
[null,null,null,null,null,23,6,2,"23","06","02","23|06|02","Defence","Military Health Support","Mobile Military Health Support"]
[null,null,null,null,null,23,6,3,"23","06","03","23|06|03","Defence","Military Health Support","Area Military Health Service"]
[null,null,null,null,null,23,6,4,"23","06","04","23|06|04","Defence","Military Health Support","Specialist/Tertiary Health Service"]
[null,null,null,null,null,23,6,5,"23","06","05","23|06|05","Defence","Military Health Support","Military Health Product Support Capability"]
[null,null,null,null,null,23,6,6,"23","06","06","23|06|06","Defence","Military Health Support","Military Health Maintenance Capability"]
[null,null,null,null,null,23,6,7,"23","06","07","23|06|07","Defence","Military Health Support","Military Health Training Capability"]
[null,null,null,null,null,23,7,2,"23","07","02","23|07|02","Defence","Defence Intelligence","Operations"]
[null,null,null,null,null,23,7,3,"23","07","03","23|07|03","Defence","Defence Intelligence","Defence Intelligence Support Services"]
[null,null,null,null,null,23,8,1,"23","08","01","23|08|01","Defence","General Support","Joint Logistic Services"]
[null,null,null,null,null,23,8,2,"23","08","02","23|08|02","Defence","General Support","Command and Management Information Systems"]
[null,null,null,null,null,23,8,3,"23","08","03","23|08|03","Defence","General Support","Military Police"]
[null,null,null,null,null,23,8,4,"23","08","04","23|08|04","Defence","General Support","Technology Development"]
[null,null,null,null,null,23,8,5,"23","08","05","23|08|05","Defence","General Support","Departmental Support"]
[null,null,null,null,null,24,1,1,"24","01","01","24|01|01","Independent Police Investigative Directorate","Administration","Department Management"]
[null,null,null,null,null,24,1,2,"24","01","02","24|01|02","Independent Police Investigative Directorate","Administration","Corporate Services"]
[null,null,null,null,null,24,1,3,"24","01","03","24|01|03","Independent Police Investigative Directorate","Administration","Office Accommodation"]
[null,null,null,null,null,24,1,4,"24","01","04","24|01|04","Independent Police Investigative Directorate","Administration","Internal Audit"]
[null,null,null,null,null,24,1,5,"24","01","05","24|01|05","Independent Police Investigative Directorate","Administration","Finance Services"]
[null,null,null,null,null,24,2,1,"24","02","01","24|02|01","Independent Police Investigative Directorate","Investigation and Information Management","Investigation Management"]
[null,null,null,null,null,24,2,2,"24","02","02","24|02|02","Independent Police Investigative Directorate","Investigation and Information Management","Investigation Services"]
[null,null,null,null,null,24,2,3,"24","02","03","24|02|03","Independent Police Investigative Directorate","Investigation and Information Management","Information Management"]
[null,null,null,null,null,24,3,1,"24","03","01","24|03|01","Independent Police Investigative Directorate","Legal and Investigation Advisory Services","Legal Support and Administration"]
[null,null,null,null,null,24,3,2,"24","03","02","24|03|02","Independent Police Investigative Directorate","Legal and Investigation Advisory Services","Litigation Advisory Services"]
[null,null,null,null,null,24,3,3,"24","03","03","24|03|03","Independent Police Investigative Directorate","Legal and Investigation Advisory Services","Investigation Advisory Services"]
[null,null,null,null,null,24,4,1,"24","04","01","24|04|01","Independent Police Investigative Directorate","Compliance Monitoring and Stakeholder Management","Compliance Monitoring "]
[null,null,null,null,null,24,4,2,"24","04","02","24|04|02","Independent Police Investigative Directorate","Compliance Monitoring and Stakeholder Management","Stakeholder Management"]
[null,null,null,null,null,25,1,1,"25","01","01","25|01|01","Justice and Constitutional Development","Administration","Ministry"]
[null,null,null,null,null,25,1,2,"25","01","02","25|01|02","Justice and Constitutional Development","Administration","Management"]
[null,null,null,null,null,25,1,3,"25","01","03","25|01|03","Justice and Constitutional Development","Administration","Corporate Services"]
[null,null,null,null,null,25,1,4,"25","01","04","25|01|04","Justice and Constitutional Development","Administration","Financial Administration"]
[null,null,null,null,null,25,1,5,"25","01","05","25|01|05","Justice and Constitutional Development","Administration","Internal Audit"]
[null,null,null,null,null,25,1,6,"25","01","06","25|01|06","Justice and Constitutional Development","Administration","Office Accommodation"]
[null,null,null,null,null,25,2,1,"25","02","01","25|02|01","Justice and Constitutional Development","Court Services","Lower Courts"]
[null,null,null,null,null,25,2,2,"25","02","02","25|02|02","Justice and Constitutional Development","Court Services","Family Advocate"]
[null,null,null,null,null,25,2,3,"25","02","03","25|02|03","Justice and Constitutional Development","Court Services","Magistrate's Commission"]
[null,null,null,null,null,25,2,4,"25","02","04","25|02|04","Justice and Constitutional Development","Court Services","Facilities Management"]
[null,null,null,null,null,25,2,5,"25","02","05","25|02|05","Justice and Constitutional Development","Court Services","Administration of Lower Courts"]
[null,null,null,null,null,25,3,1,"25","03","01","25|03|01","Justice and Constitutional Development","State Legal Services","State Law Advisors"]
[null,null,null,null,null,25,3,2,"25","03","02","25|03|02","Justice and Constitutional Development","State Legal Services","Litigation and Legal Services"]
[null,null,null,null,null,25,3,3,"25","03","03","25|03|03","Justice and Constitutional Development","State Legal Services","Legislative Development and Law Reform"]
[null,null,null,null,null,25,3,4,"25","03","04","25|03|04","Justice and Constitutional Development","State Legal Services","Master of the High Court"]
[null,null,null,null,null,25,3,5,"25","03","05","25|03|05","Justice and Constitutional Development","State Legal Services","Constitutional Development"]
[null,null,null,null,null,25,4,1,"25","04","01","25|04|01","Justice and Constitutional Development","National Prosecuting Authority","National Prosecutions Service"]
[null,null,null,null,null,25,4,2,"25","04","02","25|04|02","Justice and Constitutional Development","National Prosecuting Authority","Asset Forfeiture Unit"]
[null,null,null,null,null,25,4,3,"25","04","03","25|04|03","Justice and Constitutional Development","National Prosecuting Authority","Office for Witness Protection"]
[null,null,null,null,null,25,4,4,"25","04","04","25|04|04","Justice and Constitutional Development","National Prosecuting Authority","Support Services"]
[null,null,null,null,null,25,5,1,"25","05","01","25|05|01","Justice and Constitutional Development","Auxiliary and Associated Services","Legal Aid South Africa"]
[null,null,null,null,null,25,5,2,"25","05","02","25|05|02","Justice and Constitutional Development","Auxiliary and Associated Services","Special Investigating Unit"]
[null,null,null,null,null,25,5,3,"25","05","03","25|05|03","Justice and Constitutional Development","Auxiliary and Associated Services","Public Protector of South Africa"]
[null,null,null,null,null,25,5,4,"25","05","04","25|05|04","Justice and Constitutional Development","Auxiliary and Associated Services","South African Human Rights Commission"]
[null,null,null,null,null,25,5,5,"25","05","05","25|05|05","Justice and Constitutional Development","Auxiliary and Associated Services","Justice Modernisation"]
[null,null,null,null,null,25,5,6,"25","05","06","25|05|06","Justice and Constitutional Development","Auxiliary and Associated Services","President's Fund"]
[null,null,null,null,null,25,16,1,"25","16","01","25|16|01","Justice and Constitutional Development","Direct charge against the National Revenue Fund","Magistrates' Salaries"]
[null,null,null,null,null,25,16,1,"25","16","01","25|16|01","Justice and Constitutional Development","Direct charge against the National Revenue Fund","Magistrates' salaries"]
[null,null,null,null,null,26,1,1,"26","01","01","26|01|01","Military Veterans","Administration","Management"]
[null,null,null,null,null,26,1,2,"26","01","02","26|01|02","Military Veterans","Administration","Corporate Services"]
[null,null,null,null,null,26,1,3,"26","01","03","26|01|03","Military Veterans","Administration","Financial Administration"]
[null,null,null,null,null,26,1,4,"26","01","04","26|01|04","Military Veterans","Administration","Internal Audit"]
[null,null,null,null,null,26,1,5,"26","01","05","26|01|05","Military Veterans","Administration","Strategic Planning, Policy Development and Monitoring and Evaluation"]
[null,null,null,null,null,26,1,6,"26","01","06","26|01|06","Military Veterans","Administration","Office Accommodation"]
[null,null,null,null,null,26,2,1,"26","02","01","26|02|01","Military Veterans","Socioeconomic Support","Database and Benefits Management"]
[null,null,null,null,null,26,2,2,"26","02","02","26|02|02","Military Veterans","Socioeconomic Support","Health Care and Wellbeing Support"]
[null,null,null,null,null,26,2,3,"26","02","03","26|02|03","Military Veterans","Socioeconomic Support","Socioeconomic Support Management"]
[null,null,null,null,null,26,3,1,"26","03","01","26|03|01","Military Veterans","Empowerment and Stakeholder Management","Provincial Offices and Stakeholder Relations"]
[null,null,null,null,null,26,3,2,"26","03","02","26|03|02","Military Veterans","Empowerment and Stakeholder Management","Empowerment and Skills Development"]
[null,null,null,null,null,26,3,3,"26","03","03","26|03|03","Military Veterans","Empowerment and Stakeholder Management","Heritage, Memorials, Burials and Honours"]
[null,null,null,null,null,27,1,1,"27","01","01","27|01|01","Office of the Chief Justice","Administration","Management"]
[null,null,null,null,null,27,1,2,"27","01","02","27|01|02","Office of the Chief Justice","Administration","Corporate Services"]
[null,null,null,null,null,27,1,3,"27","01","03","27|01|03","Office of the Chief Justice","Administration","Financial Administration"]
[null,null,null,null,null,27,1,4,"27","01","04","27|01|04","Office of the Chief Justice","Administration","Internal Audit"]
[null,null,null,null,null,27,1,5,"27","01","05","27|01|05","Office of the Chief Justice","Administration","Office Accommodation"]
[null,null,null,null,null,27,2,1,"27","02","01","27|02|01","Office of the Chief Justice","Superior Court Services","Administration of Superior Courts"]
[null,null,null,null,null,27,2,2,"27","02","02","27|02|02","Office of the Chief Justice","Superior Court Services","Constitutional Court"]
[null,null,null,null,null,27,2,3,"27","02","03","27|02|03","Office of the Chief Justice","Superior Court Services","Supreme Court of Appeal"]
[null,null,null,null,null,27,2,4,"27","02","04","27|02|04","Office of the Chief Justice","Superior Court Services","High Courts"]
[null,null,null,null,null,27,2,5,"27","02","05","27|02|05","Office of the Chief Justice","Superior Court Services","Specialised Courts"]
[null,null,null,null,null,27,3,1,"27","03","01","27|03|01","Office of the Chief Justice","Judicial Education and Support","South African Judicial Education Institute"]
[null,null,null,null,null,27,3,2,"27","03","02","27|03|02","Office of the Chief Justice","Judicial Education and Support","Judicial Policy, Research and Support"]
[null,null,null,null,null,27,3,3,"27","03","03","27|03|03","Office of the Chief Justice","Judicial Education and Support","Judicial Service Commission"]
[null,null,null,null,null,27,16,1,"27","16","01","27|16|01","Office of the Chief Justice","Direct charge against the National Revenue Fund","Judges' Salaries"]
[null,null,null,null,null,27,16,1,"27","16","01","27|16|01","Office of the Chief Justice","Direct charge against the National Revenue Fund","Judges' salaries"]
[null,null,null,null,null,28,1,1,"28","01","01","28|01|01","Police","Administration","Ministry"]
[null,null,null,null,null,28,1,2,"28","01","02","28|01|02","Police","Administration","Management"]
[null,null,null,null,null,28,1,3,"28","01","03","28|01|03","Police","Administration","Corporate Services"]
[null,null,null,null,null,28,2,1,"28","02","01","28|02|01","Police","Visible Policing","Crime Prevention"]
[null,null,null,null,null,28,2,2,"28","02","02","28|02|02","Police","Visible Policing","Border Security"]
[null,null,null,null,null,28,2,3,"28","02","03","28|02|03","Police","Visible Policing","Specialised Interventions"]
[null,null,null,null,null,28,2,4,"28","02","04","28|02|04","Police","Visible Policing","Facilities"]
[null,null,null,null,null,28,3,1,"28","03","01","28|03|01","Police","Detective Services","Crime Investigations"]
[null,null,null,null,null,28,3,2,"28","03","02","28|03|02","Police","Detective Services","Criminal Record Centre"]
[null,null,null,null,null,28,3,3,"28","03","03","28|03|03","Police","Detective Services","Forensic Science Laboratory"]
[null,null,null,null,null,28,3,4,"28","03","04","28|03|04","Police","Detective Services","Specialised Investigations"]
[null,null,null,null,null,28,4,1,"28","04","01","28|04|01","Police","Crime Intelligence","Crime Intelligence Operations"]
[null,null,null,null,null,28,4,2,"28","04","02","28|04|02","Police","Crime Intelligence","Intelligence and Information Management"]
[null,null,null,null,null,28,5,1,"28","05","01","28|05|01","Police","Protection and Security Services","VIP Protection Services"]
[null,null,null,null,null,28,5,2,"28","05","02","28|05|02","Police","Protection and Security Services","Static Protection"]
[null,null,null,null,null,28,5,3,"28","05","03","28|05|03","Police","Protection and Security Services","Government Security Regulator"]
[null,null,null,null,null,28,5,4,"28","05","04","28|05|04","Police","Protection and Security Services","Operational Support"]
[null,null,null,null,null,29,1,1,"29","01","01","29|01|01","Agriculture, Land Reform and Rural Development","Administration","Ministry"]
[null,null,null,null,null,29,1,2,"29","01","02","29|01|02","Agriculture, Land Reform and Rural Development","Administration","Department Management"]
[null,null,null,null,null,29,1,3,"29","01","03","29|01|03","Agriculture, Land Reform and Rural Development","Administration","Internal Audit"]
[null,null,null,null,null,29,1,4,"29","01","04","29|01|04","Agriculture, Land Reform and Rural Development","Administration","Financial Management"]
[null,null,null,null,null,29,1,5,"29","01","05","29|01|05","Agriculture, Land Reform and Rural Development","Administration","Corporate Services"]
[null,null,null,null,null,29,1,6,"29","01","06","29|01|06","Agriculture, Land Reform and Rural Development","Administration","Provincial Operations"]
[null,null,null,null,null,29,1,7,"29","01","07","29|01|07","Agriculture, Land Reform and Rural Development","Administration","Office Accommodation"]
[null,null,null,null,null,29,2,1,"29","02","01","29|02|01","Agriculture, Land Reform and Rural Development","Agricultural Production, Health, Food Safety, Natural Resources and Disaster Management","Inspection and Quarantine Services"]
[null,null,null,null,null,29,2,2,"29","02","02","29|02|02","Agriculture, Land Reform and Rural Development","Agricultural Production, Health, Food Safety, Natural Resources and Disaster Management","Plant Production and Health"]
[null,null,null,null,null,29,2,3,"29","02","03","29|02|03","Agriculture, Land Reform and Rural Development","Agricultural Production, Health, Food Safety, Natural Resources and Disaster Management","Animal Production and Health"]
[null,null,null,null,null,29,2,4,"29","02","04","29|02|04","Agriculture, Land Reform and Rural Development","Agricultural Production, Health, Food Safety, Natural Resources and Disaster Management","Natural Resources and Disaster Management"]
[null,null,null,null,null,29,2,5,"29","02","05","29|02|05","Agriculture, Land Reform and Rural Development","Agricultural Production, Health, Food Safety, Natural Resources and Disaster Management","Agricultural Research Council"]
[null,null,null,null,null,29,3,1,"29","03","01","29|03|01","Agriculture, Land Reform and Rural Development","Food Security, Land Reform and Restitution","Food Security"]
[null,null,null,null,null,29,3,2,"29","03","02","29|03|02","Agriculture, Land Reform and Rural Development","Food Security, Land Reform and Restitution","Land Tenure Reform"]
[null,null,null,null,null,29,3,3,"29","03","03","29|03|03","Agriculture, Land Reform and Rural Development","Food Security, Land Reform and Restitution","Land Acquisition and Redistribution"]
[null,null,null,null,null,29,3,4,"29","03","04","29|03|04","Agriculture, Land Reform and Rural Development","Food Security, Land Reform and Restitution","National Extension Services and Sector Capacity Development"]
[null,null,null,null,null,29,3,5,"29","03","05","29|03|05","Agriculture, Land Reform and Rural Development","Food Security, Land Reform and Restitution","Farmer Support and Development"]
[null,null,null,null,null,29,3,6,"29","03","06","29|03|06","Agriculture, Land Reform and Rural Development","Food Security, Land Reform and Restitution","Property Management and Advisory Support"]
[null,null,null,null,null,29,3,7,"29","03","07","29|03|07","Agriculture, Land Reform and Rural Development","Food Security, Land Reform and Restitution","Restitution"]
[null,null,null,null,null,29,4,1,"29","04","01","29|04|01","Agriculture, Land Reform and Rural Development","Rural Development","National Rural Youth Services Corps "]
[null,null,null,null,null,29,4,2,"29","04","02","29|04|02","Agriculture, Land Reform and Rural Development","Rural Development","Rural Social Infrastructure Coordination"]
[null,null,null,null,null,29,4,3,"29","04","03","29|04|03","Agriculture, Land Reform and Rural Development","Rural Development","Technology Research and Coordination"]
[null,null,null,null,null,29,5,1,"29","05","01","29|05|01","Agriculture, Land Reform and Rural Development","Economic Development, Trade and Marketing","International Relations and Trade"]
[null,null,null,null,null,29,5,2,"29","05","02","29|05|02","Agriculture, Land Reform and Rural Development","Economic Development, Trade and Marketing","Cooperatives Development"]
[null,null,null,null,null,29,5,3,"29","05","03","29|05|03","Agriculture, Land Reform and Rural Development","Economic Development, Trade and Marketing","Agro-Processing, Marketing and Rural Industrial Development"]
[null,null,null,null,null,29,5,3,"29","05","03","29|05|03","Agriculture, Land Reform and Rural Development","Economic Development, Trade and Marketing","Agro-processing, Marketing and Rural Industrial Development"]
[null,null,null,null,null,29,6,1,"29","06","01","29|06|01","Agriculture, Land Reform and Rural Development","Land Administration","National Geomatics Management Services"]
[null,null,null,null,null,29,6,2,"29","06","02","29|06|02","Agriculture, Land Reform and Rural Development","Land Administration","Spatial Planning and Land Use"]
[null,null,null,null,null,29,6,3,"29","06","03","29|06|03","Agriculture, Land Reform and Rural Development","Land Administration","Registration of Deeds Trading Account"]
[null,null,null,null,null,29,6,4,"29","06","04","29|06|04","Agriculture, Land Reform and Rural Development","Land Administration","South African Council of Planners"]
[null,null,null,null,null,29,6,5,"29","06","05","29|06|05","Agriculture, Land Reform and Rural Development","Land Administration","South African Geomatics Council"]
[null,null,null,null,null,30,1,1,"30","01","01","30|01|01","Communications and Digital Technologies","Administration","Ministry"]
[null,null,null,null,null,30,1,2,"30","01","02","30|01|02","Communications and Digital Technologies","Administration","Departmental Management"]
[null,null,null,null,null,30,1,3,"30","01","03","30|01|03","Communications and Digital Technologies","Administration","Internal Audit"]
[null,null,null,null,null,30,1,4,"30","01","04","30|01|04","Communications and Digital Technologies","Administration","Corporate Services"]
[null,null,null,null,null,30,1,5,"30","01","05","30|01|05","Communications and Digital Technologies","Administration","Financial Management"]
[null,null,null,null,null,30,1,6,"30","01","06","30|01|06","Communications and Digital Technologies","Administration","Office Accommodation"]
[null,null,null,null,null,30,2,1,"30","02","01","30|02|01","Communications and Digital Technologies","ICT International Relations and Affairs","Programme Management for International Relations and Affairs"]
[null,null,null,null,null,30,2,2,"30","02","02","30|02|02","Communications and Digital Technologies","ICT International Relations and Affairs","International Affairs"]
[null,null,null,null,null,30,2,3,"30","02","03","30|02|03","Communications and Digital Technologies","ICT International Relations and Affairs","ICT Trade/Partnership"]
[null,null,null,null,null,30,3,1,"30","03","01","30|03|01","Communications and Digital Technologies","ICT Policy Development and Research","Programme Management for ICT Policy Development and Research"]
[null,null,null,null,null,30,3,2,"30","03","02","30|03|02","Communications and Digital Technologies","ICT Policy Development and Research","ICT Policy Development"]
[null,null,null,null,null,30,3,3,"30","03","03","30|03|03","Communications and Digital Technologies","ICT Policy Development and Research","Economic and Market Analysis"]
[null,null,null,null,null,30,3,4,"30","03","04","30|03|04","Communications and Digital Technologies","ICT Policy Development and Research","Research"]
[null,null,null,null,null,30,3,5,"30","03","05","30|03|05","Communications and Digital Technologies","ICT Policy Development and Research","Small Medium and Micro Enterprise"]
[null,null,null,null,null,30,3,6,"30","03","06","30|03|06","Communications and Digital Technologies","ICT Policy Development and Research","Broadcasting Policy"]
[null,null,null,null,null,30,3,7,"30","03","07","30|03|07","Communications and Digital Technologies","ICT Policy Development and Research","Presidential Commission on 4IR"]
[null,null,null,null,null,30,4,1,"30","04","01","30|04|01","Communications and Digital Technologies","ICT Enterprise and Public Entity Oversight","Programme Management for ICT Enterprise and Public Entity Oversight"]
[null,null,null,null,null,30,4,2,"30","04","02","30|04|02","Communications and Digital Technologies","ICT Enterprise and Public Entity Oversight","Regulatory Institutions"]
[null,null,null,null,null,30,4,3,"30","04","03","30|04|03","Communications and Digital Technologies","ICT Enterprise and Public Entity Oversight","Universal Services and Access"]
[null,null,null,null,null,30,4,4,"30","04","04","30|04|04","Communications and Digital Technologies","ICT Enterprise and Public Entity Oversight","ICT Skills Development"]
[null,null,null,null,null,30,5,1,"30","05","01","30|05|01","Communications and Digital Technologies","ICT Infrastructure Development and Support","Programme Management for ICT Infrastructure Development and Support"]
[null,null,null,null,null,30,5,2,"30","05","02","30|05|02","Communications and Digital Technologies","ICT Infrastructure Development and Support","Broadband"]
[null,null,null,null,null,30,5,3,"30","05","03","30|05|03","Communications and Digital Technologies","ICT Infrastructure Development and Support","ICT Support"]
[null,null,null,null,null,30,5,4,"30","05","04","30|05|04","Communications and Digital Technologies","ICT Infrastructure Development and Support","Broadcasting Digital Migration"]
[null,null,null,null,null,30,6,1,"30","06","01","30|06|01","Communications and Digital Technologies","ICT Information Society and Capacity Development","Programme Management for ICT Information Society and Capacity Development"]
[null,null,null,null,null,30,6,2,"30","06","02","30|06|02","Communications and Digital Technologies","ICT Information Society and Capacity Development","Information Society Development"]
[null,null,null,null,null,30,6,3,"30","06","03","30|06|03","Communications and Digital Technologies","ICT Information Society and Capacity Development","Capacity Development "]
[null,null,null,null,null,31,1,1,"31","01","01","31|01|01","Employment and Labour","Administration","Ministry"]
[null,null,null,null,null,31,1,2,"31","01","02","31|01|02","Employment and Labour","Administration","Management"]
[null,null,null,null,null,31,1,3,"31","01","03","31|01|03","Employment and Labour","Administration","Corporate Services"]
[null,null,null,null,null,31,1,4,"31","01","04","31|01|04","Employment and Labour","Administration","Office of the Chief Financial Officer"]
[null,null,null,null,null,31,1,5,"31","01","05","31|01|05","Employment and Labour","Administration","Office Accommodation"]
[null,null,null,null,null,31,2,1,"31","02","01","31|02|01","Employment and Labour","Inspection and Enforcement Services","Management and Support Services: Inspection and Enforcement Services"]
[null,null,null,null,null,31,2,2,"31","02","02","31|02|02","Employment and Labour","Inspection and Enforcement Services","Occupational Health and Safety"]
[null,null,null,null,null,31,2,3,"31","02","03","31|02|03","Employment and Labour","Inspection and Enforcement Services","Registration: Inspection and Enforcement Services"]
[null,null,null,null,null,31,2,4,"31","02","04","31|02|04","Employment and Labour","Inspection and Enforcement Services","Compliance, Monitoring and Enforcement Services"]
[null,null,null,null,null,31,2,5,"31","02","05","31|02|05","Employment and Labour","Inspection and Enforcement Services","Training of Staff: Inspection and Enforcement Services"]
[null,null,null,null,null,31,2,6,"31","02","06","31|02|06","Employment and Labour","Inspection and Enforcement Services","Statutory and Advocacy Services"]
[null,null,null,null,null,31,3,1,"31","03","01","31|03|01","Employment and Labour","Public Employment Services","Management and Support Services: Public Employment Services"]
[null,null,null,null,null,31,3,2,"31","03","02","31|03|02","Employment and Labour","Public Employment Services","Employer Services"]
[null,null,null,null,null,31,3,3,"31","03","03","31|03|03","Employment and Labour","Public Employment Services","Work Seeker Services"]
[null,null,null,null,null,31,3,4,"31","03","04","31|03|04","Employment and Labour","Public Employment Services","Designated Groups Special Services"]
[null,null,null,null,null,31,3,5,"31","03","05","31|03|05","Employment and Labour","Public Employment Services","Supported Employment Enterprises"]
[null,null,null,null,null,31,3,6,"31","03","06","31|03|06","Employment and Labour","Public Employment Services","Productivity South Africa"]
[null,null,null,null,null,31,3,7,"31","03","07","31|03|07","Employment and Labour","Public Employment Services","Unemployment Insurance Fund"]
[null,null,null,null,null,31,3,8,"31","03","08","31|03|08","Employment and Labour","Public Employment Services","Compensation Fund"]
[null,null,null,null,null,31,3,9,"31","03","09","31|03|09","Employment and Labour","Public Employment Services","Training of Staff: Public Employment Services"]
[null,null,null,null,null,31,4,1,"31","04","01","31|04|01","Employment and Labour","Labour Policy and Industrial Relations","Management and Support Services: Labour Policy and Industrial Relations"]
[null,null,null,null,null,31,4,2,"31","04","02","31|04|02","Employment and Labour","Labour Policy and Industrial Relations","Strengthen Civil Society"]
[null,null,null,null,null,31,4,3,"31","04","03","31|04|03","Employment and Labour","Labour Policy and Industrial Relations","Collective Bargaining"]
[null,null,null,null,null,31,4,4,"31","04","04","31|04|04","Employment and Labour","Labour Policy and Industrial Relations","Employment Equity"]
[null,null,null,null,null,31,4,5,"31","04","05","31|04|05","Employment and Labour","Labour Policy and Industrial Relations","Employment Standards"]
[null,null,null,null,null,31,4,6,"31","04","06","31|04|06","Employment and Labour","Labour Policy and Industrial Relations","Commission for Conciliation, Mediation and Arbitration"]
[null,null,null,null,null,31,4,7,"31","04","07","31|04|07","Employment and Labour","Labour Policy and Industrial Relations","Research, Policy and Planning"]
[null,null,null,null,null,31,4,8,"31","04","08","31|04|08","Employment and Labour","Labour Policy and Industrial Relations","Labour Market Information and Statistics"]
[null,null,null,null,null,31,4,9,"31","04","09","31|04|09","Employment and Labour","Labour Policy and Industrial Relations","International Labour Matters"]
[null,null,null,null,null,31,4,10,"31","04","10","31|04|10","Employment and Labour","Labour Policy and Industrial Relations","National Economic Development and Labour Council"]
[null,null,null,null,null,32,1,1,"32","01","01","32|01|01","Forestry, Fisheries and the Environment","Administration","Management"]
[null,null,null,null,null,32,1,2,"32","01","02","32|01|02","Forestry, Fisheries and the Environment","Administration","Corporate Management Services"]
[null,null,null,null,null,32,1,4,"32","01","04","32|01|04","Forestry, Fisheries and the Environment","Administration","Financial Management Services"]
[null,null,null,null,null,32,1,5,"32","01","05","32|01|05","Forestry, Fisheries and the Environment","Administration","Office Accommodation"]
[null,null,null,null,null,32,2,1,"32","02","01","32|02|01","Forestry, Fisheries and the Environment","Regulatory Compliance and Sector Monitoring","Regulatory Compliance and Sector Monitoring Management"]
[null,null,null,null,null,32,2,2,"32","02","02","32|02|02","Forestry, Fisheries and the Environment","Regulatory Compliance and Sector Monitoring","Compliance"]
[null,null,null,null,null,32,2,3,"32","02","03","32|02|03","Forestry, Fisheries and the Environment","Regulatory Compliance and Sector Monitoring","Integrated Environmental Authorisations"]
[null,null,null,null,null,32,2,4,"32","02","04","32|02|04","Forestry, Fisheries and the Environment","Regulatory Compliance and Sector Monitoring","Enforcement"]
[null,null,null,null,null,32,2,5,"32","02","05","32|02|05","Forestry, Fisheries and the Environment","Regulatory Compliance and Sector Monitoring","Litigation and Legal Support"]
[null,null,null,null,null,32,2,6,"32","02","06","32|02|06","Forestry, Fisheries and the Environment","Regulatory Compliance and Sector Monitoring","Law Reform and Appeals"]
[null,null,null,null,null,32,3,1,"32","03","01","32|03|01","Forestry, Fisheries and the Environment","Oceans and Coasts","Oceans and Coasts Management"]
[null,null,null,null,null,32,3,2,"32","03","02","32|03|02","Forestry, Fisheries and the Environment","Oceans and Coasts","Integrated Coastal Management and Coastal Conservation"]
[null,null,null,null,null,32,3,3,"32","03","03","32|03|03","Forestry, Fisheries and the Environment","Oceans and Coasts","Oceans and Coastal Research"]
[null,null,null,null,null,32,3,4,"32","03","04","32|03|04","Forestry, Fisheries and the Environment","Oceans and Coasts","Oceans Economy and Project Management"]
[null,null,null,null,null,32,3,5,"32","03","05","32|03|05","Forestry, Fisheries and the Environment","Oceans and Coasts","Specialist Monitoring Services"]
[null,null,null,null,null,32,4,1,"32","04","01","32|04|01","Forestry, Fisheries and the Environment","Climate Change, Air Quality and Sustainable Development","Climate Change, Air Quality and Sustainable Development Management"]
[null,null,null,null,null,32,4,2,"32","04","02","32|04|02","Forestry, Fisheries and the Environment","Climate Change, Air Quality and Sustainable Development","Climate Change Mitigation"]
[null,null,null,null,null,32,4,3,"32","04","03","32|04|03","Forestry, Fisheries and the Environment","Climate Change, Air Quality and Sustainable Development","Climate Change Adaptation"]
[null,null,null,null,null,32,4,4,"32","04","04","32|04|04","Forestry, Fisheries and the Environment","Climate Change, Air Quality and Sustainable Development","Air Quality Management"]
[null,null,null,null,null,32,4,5,"32","04","05","32|04|05","Forestry, Fisheries and the Environment","Climate Change, Air Quality and Sustainable Development","South African Weather Service"]
[null,null,null,null,null,32,4,6,"32","04","06","32|04|06","Forestry, Fisheries and the Environment","Climate Change, Air Quality and Sustainable Development","International Climate Change Relations and Reporting"]
[null,null,null,null,null,32,4,7,"32","04","07","32|04|07","Forestry, Fisheries and the Environment","Climate Change, Air Quality and Sustainable Development","Climate Change Monitoring and Evaluation"]
[null,null,null,null,null,32,4,8,"32","04","08","32|04|08","Forestry, Fisheries and the Environment","Climate Change, Air Quality and Sustainable Development","International Governance and Resource Mobilisation"]
[null,null,null,null,null,32,4,9,"32","04","09","32|04|09","Forestry, Fisheries and the Environment","Climate Change, Air Quality and Sustainable Development","Knowledge and Information Management"]
[null,null,null,null,null,32,4,10,"32","04","10","32|04|10","Forestry, Fisheries and the Environment","Climate Change, Air Quality and Sustainable Development","Environmental Sector Performance"]
[null,null,null,null,null,32,5,1,"32","05","01","32|05|01","Forestry, Fisheries and the Environment","Biodiversity and Conservation","Biodiversity and Conservation Management"]
[null,null,null,null,null,32,5,2,"32","05","02","32|05|02","Forestry, Fisheries and the Environment","Biodiversity and Conservation","Biodiversity Management and Permitting"]
[null,null,null,null,null,32,5,3,"32","05","03","32|05|03","Forestry, Fisheries and the Environment","Biodiversity and Conservation","Protected Areas Systems Management"]
[null,null,null,null,null,32,5,4,"32","05","04","32|05|04","Forestry, Fisheries and the Environment","Biodiversity and Conservation","iSimangaliso Wetland Park Authority"]
[null,null,null,null,null,32,5,5,"32","05","05","32|05|05","Forestry, Fisheries and the Environment","Biodiversity and Conservation","South African National Parks"]
[null,null,null,null,null,32,5,6,"32","05","06","32|05|06","Forestry, Fisheries and the Environment","Biodiversity and Conservation","South African National Biodiversity Institute"]
[null,null,null,null,null,32,5,7,"32","05","07","32|05|07","Forestry, Fisheries and the Environment","Biodiversity and Conservation","Biodiversity Monitoring Specialist Services"]
[null,null,null,null,null,32,5,8,"32","05","08","32|05|08","Forestry, Fisheries and the Environment","Biodiversity and Conservation","Biodiversity Economy and Sustainable Use"]
[null,null,null,null,null,32,6,1,"32","06","01","32|06|01","Forestry, Fisheries and the Environment","Environmental Programmes","Environmental Protection and Infrastructure Programme"]
[null,null,null,null,null,32,6,2,"32","06","02","32|06|02","Forestry, Fisheries and the Environment","Environmental Programmes","Natural Resource Management"]
[null,null,null,null,null,32,6,3,"32","06","03","32|06|03","Forestry, Fisheries and the Environment","Environmental Programmes","Green Fund"]
[null,null,null,null,null,32,6,4,"32","06","04","32|06|04","Forestry, Fisheries and the Environment","Environmental Programmes","Environmental Programmes Management"]
[null,null,null,null,null,32,6,5,"32","06","05","32|06|05","Forestry, Fisheries and the Environment","Environmental Programmes","Information Management and Sector Coordination"]
[null,null,null,null,null,32,7,1,"32","07","01","32|07|01","Forestry, Fisheries and the Environment","Chemicals and Waste Management","Chemicals and Waste Management"]
[null,null,null,null,null,32,7,2,"32","07","02","32|07|02","Forestry, Fisheries and the Environment","Chemicals and Waste Management","Hazardous Waste Management and Licensing"]
[null,null,null,null,null,32,7,3,"32","07","03","32|07|03","Forestry, Fisheries and the Environment","Chemicals and Waste Management","Integrated Waste Management and Strategic Support"]
[null,null,null,null,null,32,7,4,"32","07","04","32|07|04","Forestry, Fisheries and the Environment","Chemicals and Waste Management","Chemicals and Waste Policy, Evaluation and Monitoring"]
[null,null,null,null,null,32,7,5,"32","07","05","32|07|05","Forestry, Fisheries and the Environment","Chemicals and Waste Management","Chemicals Management"]
[null,null,null,null,null,32,7,6,"32","07","06","32|07|06","Forestry, Fisheries and the Environment","Chemicals and Waste Management","Waste Bureau"]
[null,null,null,null,null,32,8,1,"32","08","01","32|08|01","Forestry, Fisheries and the Environment","Forestry Management","Forestry Management"]
[null,null,null,null,null,32,8,2,"32","08","02","32|08|02","Forestry, Fisheries and the Environment","Forestry Management","Forestry Operations"]
[null,null,null,null,null,32,8,3,"32","08","03","32|08|03","Forestry, Fisheries and the Environment","Forestry Management","Forestry Development and Regulation"]
[null,null,null,null,null,32,9,1,"32","09","01","32|09|01","Forestry, Fisheries and the Environment","Fisheries Management","Fisheries Management"]
[null,null,null,null,null,32,9,2,"32","09","02","32|09|02","Forestry, Fisheries and the Environment","Fisheries Management","Aquaculture and Economic Development"]
[null,null,null,null,null,32,9,3,"32","09","03","32|09|03","Forestry, Fisheries and the Environment","Fisheries Management","Monitoring, Control and Surveillance"]
[null,null,null,null,null,32,9,4,"32","09","04","32|09|04","Forestry, Fisheries and the Environment","Fisheries Management","Marine Resources Management"]
[null,null,null,null,null,32,9,5,"32","09","05","32|09|05","Forestry, Fisheries and the Environment","Fisheries Management","Fisheries Research and Development"]
[null,null,null,null,null,32,9,6,"32","09","06","32|09|06","Forestry, Fisheries and the Environment","Fisheries Management","Marine Living Resources Fund"]
[null,null,null,null,null,33,1,1,"33","01","01","33|01|01","Human Settlements","Administration","Ministry"]
[null,null,null,null,null,33,1,2,"33","01","02","33|01|02","Human Settlements","Administration","Departmental Management"]
[null,null,null,null,null,33,1,3,"33","01","03","33|01|03","Human Settlements","Administration","Corporate Services"]
[null,null,null,null,null,33,1,4,"33","01","04","33|01|04","Human Settlements","Administration","Property Management"]
[null,null,null,null,null,33,1,5,"33","01","05","33|01|05","Human Settlements","Administration","Financial Management"]
[null,null,null,null,null,33,2,1,"33","02","01","33|02|01","Human Settlements","Integrated Human Settlements Planning and Development","Management for Integrated Human Settlements Planning and Development"]
[null,null,null,null,null,33,2,2,"33","02","02","33|02|02","Human Settlements","Integrated Human Settlements Planning and Development","Macro Sector Planning"]
[null,null,null,null,null,33,2,3,"33","02","03","33|02|03","Human Settlements","Integrated Human Settlements Planning and Development","Macro Policy and Research"]
[null,null,null,null,null,33,2,4,"33","02","04","33|02|04","Human Settlements","Integrated Human Settlements Planning and Development","Monitoring and Evaluation"]
[null,null,null,null,null,33,2,5,"33","02","05","33|02|05","Human Settlements","Integrated Human Settlements Planning and Development","Public Entity Oversight"]
[null,null,null,null,null,33,2,6,"33","02","06","33|02|06","Human Settlements","Integrated Human Settlements Planning and Development","Grant Management"]
[null,null,null,null,null,33,2,7,"33","02","07","33|02|07","Human Settlements","Integrated Human Settlements Planning and Development","Capacity Building and Sector Support"]
[null,null,null,null,null,33,3,1,"33","03","01","33|03|01","Human Settlements","Informal Settlements","Management for Informal Settlements"]
[null,null,null,null,null,33,3,4,"33","03","04","33|03|04","Human Settlements","Informal Settlements","Grant Management"]
[null,null,null,null,null,33,3,5,"33","03","05","33|03|05","Human Settlements","Informal Settlements","Capacity Building and Sector Support"]
[null,null,null,null,null,33,4,1,"33","04","01","33|04|01","Human Settlements","Rental and Social Housing","Management for Rental and Social Housing"]
[null,null,null,null,null,33,4,4,"33","04","04","33|04|04","Human Settlements","Rental and Social Housing","Public Entity Oversight"]
[null,null,null,null,null,33,4,5,"33","04","05","33|04|05","Human Settlements","Rental and Social Housing","Capacity Building and Sector Support"]
[null,null,null,null,null,33,5,1,"33","05","01","33|05|01","Human Settlements","Affordable Housing","Management for Affordable Housing"]
[null,null,null,null,null,33,5,4,"33","05","04","33|05|04","Human Settlements","Affordable Housing","Public Entity Oversight"]
[null,null,null,null,null,33,5,6,"33","05","06","33|05|06","Human Settlements","Affordable Housing","Capacity Building and Sector Support"]
[null,null,null,null,null,34,1,1,"34","01","01","34|01|01","Mineral Resources and Energy","Administration","Ministry"]
[null,null,null,null,null,34,1,2,"34","01","02","34|01|02","Mineral Resources and Energy","Administration","Departmental Management"]
[null,null,null,null,null,34,1,3,"34","01","03","34|01|03","Mineral Resources and Energy","Administration","Audit Services"]
[null,null,null,null,null,34,1,4,"34","01","04","34|01|04","Mineral Resources and Energy","Administration","Financial Administration"]
[null,null,null,null,null,34,1,5,"34","01","05","34|01|05","Mineral Resources and Energy","Administration","Corporate Services"]
[null,null,null,null,null,34,1,6,"34","01","06","34|01|06","Mineral Resources and Energy","Administration","Office Accommodation"]
[null,null,null,null,null,34,2,1,"34","02","01","34|02|01","Mineral Resources and Energy","Minerals and Petroleum Regulation","Minerals and Petroleum Management "]
[null,null,null,null,null,34,2,2,"34","02","02","34|02|02","Mineral Resources and Energy","Minerals and Petroleum Regulation","Mineral Regulation and Administration"]
[null,null,null,null,null,34,2,3,"34","02","03","34|02|03","Mineral Resources and Energy","Minerals and Petroleum Regulation","Environmental Enforcement and Compliance"]
[null,null,null,null,null,34,2,4,"34","02","04","34|02|04","Mineral Resources and Energy","Minerals and Petroleum Regulation","Petroleum Compliance Monitoring, Enforcement and Fuel Pricing"]
[null,null,null,null,null,34,2,5,"34","02","05","34|02|05","Mineral Resources and Energy","Minerals and Petroleum Regulation","Petroleum Licensing and Fuel Supply"]
[null,null,null,null,null,34,3,1,"34","03","01","34|03|01","Mineral Resources and Energy","Mining, Minerals and Energy Policy Development","Mining, Minerals and Energy Policy Development Management"]
[null,null,null,null,null,34,3,2,"34","03","02","34|03|02","Mineral Resources and Energy","Mining, Minerals and Energy Policy Development","Minerals and Petroleum Policy"]
[null,null,null,null,null,34,3,3,"34","03","03","34|03|03","Mineral Resources and Energy","Mining, Minerals and Energy Policy Development","Nuclear, Electricity and Gas Policy"]
[null,null,null,null,null,34,3,4,"34","03","04","34|03|04","Mineral Resources and Energy","Mining, Minerals and Energy Policy Development","Economic Analysis and Statistics"]
[null,null,null,null,null,34,3,5,"34","03","05","34|03|05","Mineral Resources and Energy","Mining, Minerals and Energy Policy Development","Economic Growth, Promotion and Global Relations"]
[null,null,null,null,null,34,3,6,"34","03","06","34|03|06","Mineral Resources and Energy","Mining, Minerals and Energy Policy Development","Minerals and Energy Planning"]
[null,null,null,null,null,34,4,1,"34","04","01","34|04|01","Mineral Resources and Energy","Mine Health and Safety Inspectorate","Mine Health and Safety Management"]
[null,null,null,null,null,34,4,2,"34","04","02","34|04|02","Mineral Resources and Energy","Mine Health and Safety Inspectorate","Mine Health and Safety Regions"]
[null,null,null,null,null,34,4,3,"34","04","03","34|04|03","Mineral Resources and Energy","Mine Health and Safety Inspectorate","Occupational Health"]
[null,null,null,null,null,34,5,1,"34","05","01","34|05|01","Mineral Resources and Energy","Mineral and Energy Resources Programmes and Projects","Programmes and Projects Management     "]
[null,null,null,null,null,34,5,2,"34","05","02","34|05|02","Mineral Resources and Energy","Mineral and Energy Resources Programmes and Projects","Integrated National Electrification Programme"]
[null,null,null,null,null,34,5,3,"34","05","03","34|05|03","Mineral Resources and Energy","Mineral and Energy Resources Programmes and Projects","Programmes and Projects Management Office"]
[null,null,null,null,null,34,5,4,"34","05","04","34|05|04","Mineral Resources and Energy","Mineral and Energy Resources Programmes and Projects","Regional Programmes and Projects Management Office"]
[null,null,null,null,null,34,5,5,"34","05","05","34|05|05","Mineral Resources and Energy","Mineral and Energy Resources Programmes and Projects","Electricity Infrastructure and Industry Transformation"]
[null,null,null,null,null,34,5,6,"34","05","06","34|05|06","Mineral Resources and Energy","Mineral and Energy Resources Programmes and Projects","Energy Efficiency Projects"]
[null,null,null,null,null,34,5,7,"34","05","07","34|05|07","Mineral Resources and Energy","Mineral and Energy Resources Programmes and Projects","Renewable Energy Projects"]
[null,null,null,null,null,34,5,8,"34","05","08","34|05|08","Mineral Resources and Energy","Mineral and Energy Resources Programmes and Projects","Environmental Management Projects"]
[null,null,null,null,null,34,6,1,"34","06","01","34|06|01","Mineral Resources and Energy","Nuclear Energy Regulation and Management","Nuclear Energy Management"]
[null,null,null,null,null,34,6,2,"34","06","02","34|06|02","Mineral Resources and Energy","Nuclear Energy Regulation and Management","Nuclear Safety and Technology"]
[null,null,null,null,null,34,6,3,"34","06","03","34|06|03","Mineral Resources and Energy","Nuclear Energy Regulation and Management","Nuclear Non-Proliferation and Radiation Security"]
[null,null,null,null,null,35,1,1,"35","01","01","35|01|01","Science and Innovation","Administration","Ministry"]
[null,null,null,null,null,35,1,2,"35","01","02","35|01|02","Science and Innovation","Administration","Institutional Planning and Support"]
[null,null,null,null,null,35,1,3,"35","01","03","35|01|03","Science and Innovation","Administration","Corporate Services"]
[null,null,null,null,null,35,1,4,"35","01","04","35|01|04","Science and Innovation","Administration","Office Accommodation"]
[null,null,null,null,null,35,2,1,"35","02","01","35|02|01","Science and Innovation","Technology Innovation","Space Science"]
[null,null,null,null,null,35,2,2,"35","02","02","35|02|02","Science and Innovation","Technology Innovation","Hydrogen and Energy"]
[null,null,null,null,null,35,2,3,"35","02","03","35|02|03","Science and Innovation","Technology Innovation","Bio-innovation"]
[null,null,null,null,null,35,2,4,"35","02","04","35|02|04","Science and Innovation","Technology Innovation","Innovation Priorities and Instruments"]
[null,null,null,null,null,35,2,5,"35","02","05","35|02|05","Science and Innovation","Technology Innovation","National Intellectual Property Management Office"]
[null,null,null,null,null,35,2,6,"35","02","06","35|02|06","Science and Innovation","Technology Innovation","Office of the Deputy Director-General: Technology Innovation"]
[null,null,null,null,null,35,3,1,"35","03","01","35|03|01","Science and Innovation","International Cooperation and Resources","Multilateral Cooperation and Africa"]
[null,null,null,null,null,35,3,2,"35","03","02","35|03|02","Science and Innovation","International Cooperation and Resources","International Resources"]
[null,null,null,null,null,35,3,3,"35","03","03","35|03|03","Science and Innovation","International Cooperation and Resources","Overseas Bilateral Cooperation"]
[null,null,null,null,null,35,3,4,"35","03","04","35|03|04","Science and Innovation","International Cooperation and Resources","Office of the Deputy Director-General: International Cooperation and Resources"]
[null,null,null,null,null,35,4,1,"35","04","01","35|04|01","Science and Innovation","Research, Development and Support","Human Capital and Science Promotions"]
[null,null,null,null,null,35,4,2,"35","04","02","35|04|02","Science and Innovation","Research, Development and Support","Science Missions"]
[null,null,null,null,null,35,4,3,"35","04","03","35|04|03","Science and Innovation","Research, Development and Support","Basic Science and Infrastructure"]
[null,null,null,null,null,35,4,4,"35","04","04","35|04|04","Science and Innovation","Research, Development and Support","Astronomy"]
[null,null,null,null,null,35,4,5,"35","04","05","35|04|05","Science and Innovation","Research, Development and Support","Office of the Deputy Director-General: Research, Development and Support"]
[null,null,null,null,null,35,5,1,"35","05","01","35|05|01","Science and Innovation","Socioeconomic Innovation Partnerships","Sector Innovation and Green Economy"]
[null,null,null,null,null,35,5,2,"35","05","02","35|05|02","Science and Innovation","Socioeconomic Innovation Partnerships","Innovation for Inclusive Development"]
[null,null,null,null,null,35,5,3,"35","05","03","35|05|03","Science and Innovation","Socioeconomic Innovation Partnerships","Science and Technology Investment"]
[null,null,null,null,null,35,5,4,"35","05","04","35|05|04","Science and Innovation","Socioeconomic Innovation Partnerships","Technology Localisation, Beneficiation and Advanced Manufacturing"]
[null,null,null,null,null,35,5,5,"35","05","05","35|05|05","Science and Innovation","Socioeconomic Innovation Partnerships","Office of the DDG: Socio-Economic Innovation Partnership"]
[null,null,null,null,null,36,1,1,"36","01","01","36|01|01","Small Business Development","Administration","Ministry"]
[null,null,null,null,null,36,1,2,"36","01","02","36|01|02","Small Business Development","Administration","Departmental Management"]
[null,null,null,null,null,36,1,3,"36","01","03","36|01|03","Small Business Development","Administration","Corporate Services"]
[null,null,null,null,null,36,1,4,"36","01","04","36|01|04","Small Business Development","Administration","Financial Management"]
[null,null,null,null,null,36,1,5,"36","01","05","36|01|05","Small Business Development","Administration","Communications"]
[null,null,null,null,null,36,2,1,"36","02","01","36|02|01","Small Business Development","Sector Policy and Research","Research"]
[null,null,null,null,null,36,2,2,"36","02","02","36|02|02","Small Business Development","Sector Policy and Research","Policy and Legislation"]
[null,null,null,null,null,36,2,3,"36","02","03","36|02|03","Small Business Development","Sector Policy and Research","International Relations"]
[null,null,null,null,null,36,2,4,"36","02","04","36|02|04","Small Business Development","Sector Policy and Research","Monitoring and Evaluation"]
[null,null,null,null,null,36,3,1,"36","03","01","36|03|01","Small Business Development","Integrated Cooperative Development","Cooperatives Development"]
[null,null,null,null,null,36,3,2,"36","03","02","36|03|02","Small Business Development","Integrated Cooperative Development","Cooperatives Programme Design and Support"]
[null,null,null,null,null,36,3,3,"36","03","03","36|03|03","Small Business Development","Integrated Cooperative Development","Supplier Development and Market Access Support"]
[null,null,null,null,null,36,4,1,"36","04","01","36|04|01","Small Business Development","Enterprise Development and Entrepreneurship","Enterprise and Supplier Development"]
[null,null,null,null,null,36,4,2,"36","04","02","36|04|02","Small Business Development","Enterprise Development and Entrepreneurship","SMMEs Programme Design and Support"]
[null,null,null,null,null,36,4,3,"36","04","03","36|04|03","Small Business Development","Enterprise Development and Entrepreneurship","SMME Competitiveness"]
[null,null,null,null,null,36,4,4,"36","04","04","36|04|04","Small Business Development","Enterprise Development and Entrepreneurship","Entrepreneurship"]
[null,null,null,null,null,37,1,1,"37","01","01","37|01|01","Sport, Arts and Culture","Administration","Ministry"]
[null,null,null,null,null,37,1,2,"37","01","02","37|01|02","Sport, Arts and Culture","Administration","Management"]
[null,null,null,null,null,37,1,3,"37","01","03","37|01|03","Sport, Arts and Culture","Administration","Strategic Management and Planning"]
[null,null,null,null,null,37,1,4,"37","01","04","37|01|04","Sport, Arts and Culture","Administration","Corporate Services"]
[null,null,null,null,null,37,1,5,"37","01","05","37|01|05","Sport, Arts and Culture","Administration","Office of the Chief Financial Officer"]
[null,null,null,null,null,37,1,6,"37","01","06","37|01|06","Sport, Arts and Culture","Administration","Office Accommodation"]
[null,null,null,null,null,37,2,1,"37","02","01","37|02|01","Sport, Arts and Culture","Recreation Development and Sport Promotion","Winning Nation"]
[null,null,null,null,null,37,2,2,"37","02","02","37|02|02","Sport, Arts and Culture","Recreation Development and Sport Promotion","Active Nation"]
[null,null,null,null,null,37,2,3,"37","02","03","37|02|03","Sport, Arts and Culture","Recreation Development and Sport Promotion","Sport Support"]
[null,null,null,null,null,37,2,4,"37","02","04","37|02|04","Sport, Arts and Culture","Recreation Development and Sport Promotion","Infrastructure Support"]
[null,null,null,null,null,37,3,1,"37","03","01","37|03|01","Sport, Arts and Culture","Arts and Culture Promotion and Development","National Language Services"]
[null,null,null,null,null,37,3,2,"37","03","02","37|03|02","Sport, Arts and Culture","Arts and Culture Promotion and Development","Pan South African Language Board"]
[null,null,null,null,null,37,3,3,"37","03","03","37|03|03","Sport, Arts and Culture","Arts and Culture Promotion and Development","Cultural and Creative Industries Development"]
[null,null,null,null,null,37,3,4,"37","03","04","37|03|04","Sport, Arts and Culture","Arts and Culture Promotion and Development","International Cooperation "]
[null,null,null,null,null,37,3,5,"37","03","05","37|03|05","Sport, Arts and Culture","Arts and Culture Promotion and Development","Social Cohesion and Nation Building"]
[null,null,null,null,null,37,3,6,"37","03","06","37|03|06","Sport, Arts and Culture","Arts and Culture Promotion and Development","Mzansi Golden Economy"]
[null,null,null,null,null,37,3,7,"37","03","07","37|03|07","Sport, Arts and Culture","Arts and Culture Promotion and Development","Performing Arts Institutions"]
[null,null,null,null,null,37,3,8,"37","03","08","37|03|08","Sport, Arts and Culture","Arts and Culture Promotion and Development","National Film and Video Foundation"]
[null,null,null,null,null,37,3,9,"37","03","09","37|03|09","Sport, Arts and Culture","Arts and Culture Promotion and Development","National Arts Council"]
[null,null,null,null,null,37,4,1,"37","04","01","37|04|01","Sport, Arts and Culture","Heritage Promotion and Preservation","Heritage Promotion "]
[null,null,null,null,null,37,4,2,"37","04","02","37|04|02","Sport, Arts and Culture","Heritage Promotion and Preservation","National Archive Services"]
[null,null,null,null,null,37,4,3,"37","04","03","37|04|03","Sport, Arts and Culture","Heritage Promotion and Preservation","Heritage Institutions"]
[null,null,null,null,null,37,4,4,"37","04","04","37|04|04","Sport, Arts and Culture","Heritage Promotion and Preservation","National Library Services"]
[null,null,null,null,null,37,4,5,"37","04","05","37|04|05","Sport, Arts and Culture","Heritage Promotion and Preservation","Public Library Services"]
[null,null,null,null,null,37,4,6,"37","04","06","37|04|06","Sport, Arts and Culture","Heritage Promotion and Preservation","South African Heritage Resource Agency"]
[null,null,null,null,null,37,4,7,"37","04","07","37|04|07","Sport, Arts and Culture","Heritage Promotion and Preservation","South African Geographical Names Council"]
[null,null,null,null,null,37,4,8,"37","04","08","37|04|08","Sport, Arts and Culture","Heritage Promotion and Preservation","National Heritage Council "]
[null,null,null,null,null,38,1,1,"38","01","01","38|01|01","Tourism","Administration","Ministry"]
[null,null,null,null,null,38,1,2,"38","01","02","38|01|02","Tourism","Administration","Management"]
[null,null,null,null,null,38,1,3,"38","01","03","38|01|03","Tourism","Administration","Corporate Management"]
[null,null,null,null,null,38,1,4,"38","01","04","38|01|04","Tourism","Administration","Financial Management"]
[null,null,null,null,null,38,1,5,"38","01","05","38|01|05","Tourism","Administration","Office Accommodation"]
[null,null,null,null,null,38,2,1,"38","02","01","38|02|01","Tourism","Tourism Research, Policy and International Relations","Tourism Research, Policy and International Relations Management"]
[null,null,null,null,null,38,2,2,"38","02","02","38|02|02","Tourism","Tourism Research, Policy and International Relations","Research and Knowledge Management"]
[null,null,null,null,null,38,2,3,"38","02","03","38|02|03","Tourism","Tourism Research, Policy and International Relations","Policy Planning and Strategy"]
[null,null,null,null,null,38,2,4,"38","02","04","38|02|04","Tourism","Tourism Research, Policy and International Relations","South African Tourism"]
[null,null,null,null,null,38,2,5,"38","02","05","38|02|05","Tourism","Tourism Research, Policy and International Relations","International Relations and Cooperation"]
[null,null,null,null,null,38,3,1,"38","03","01","38|03|01","Tourism","Destination Development","Destination Development Management"]
[null,null,null,null,null,38,3,2,"38","03","02","38|03|02","Tourism","Destination Development","Tourism Enhancement"]
[null,null,null,null,null,38,3,3,"38","03","03","38|03|03","Tourism","Destination Development","Destination Planning and Investment Coordination"]
[null,null,null,null,null,38,3,4,"38","03","04","38|03|04","Tourism","Destination Development","Working for Tourism"]
[null,null,null,null,null,38,4,1,"38","04","01","38|04|01","Tourism","Tourism Sector Support Services","Tourism Sector Support Services Management"]
[null,null,null,null,null,38,4,2,"38","04","02","38|04|02","Tourism","Tourism Sector Support Services","Tourism Human Resource Development"]
[null,null,null,null,null,38,4,3,"38","04","03","38|04|03","Tourism","Tourism Sector Support Services","Enterprise Development and Transformation"]
[null,null,null,null,null,38,4,4,"38","04","04","38|04|04","Tourism","Tourism Sector Support Services","Tourism Visitor Services"]
[null,null,null,null,null,38,4,5,"38","04","05","38|04|05","Tourism","Tourism Sector Support Services","Tourism Incentive Programme"]
[null,null,null,null,null,39,1,1,"39","01","01","39|01|01","Trade, Industry and Competition","Administration","Ministry"]
[null,null,null,null,null,39,1,2,"39","01","02","39|01|02","Trade, Industry and Competition","Administration","Office of the Director-General"]
[null,null,null,null,null,39,1,3,"39","01","03","39|01|03","Trade, Industry and Competition","Administration","Corporate Management Services"]
[null,null,null,null,null,39,1,4,"39","01","04","39|01|04","Trade, Industry and Competition","Administration","Office Accommodation"]
[null,null,null,null,null,39,1,5,"39","01","05","39|01|05","Trade, Industry and Competition","Administration","Financial Management Services"]
[null,null,null,null,null,39,1,6,"39","01","06","39|01|06","Trade, Industry and Competition","Administration","Marketing Communication and Media Relations"]
[null,null,null,null,null,39,2,1,"39","02","01","39|02|01","Trade, Industry and Competition","Trade Policy, Negotiations and Cooperation","International Trade Development"]
[null,null,null,null,null,39,2,2,"39","02","02","39|02|02","Trade, Industry and Competition","Trade Policy, Negotiations and Cooperation","African Multilateral Economic Development"]
[null,null,null,null,null,39,3,1,"39","03","01","39|03|01","Trade, Industry and Competition","Spatial Industrial Development and Economic Transformation","Enterprise Competitiveness"]
[null,null,null,null,null,39,3,2,"39","03","02","39|03|02","Trade, Industry and Competition","Spatial Industrial Development and Economic Transformation","Equity and Empowerment"]
[null,null,null,null,null,39,3,3,"39","03","03","39|03|03","Trade, Industry and Competition","Spatial Industrial Development and Economic Transformation","Regional Industrial Development"]
[null,null,null,null,null,39,4,1,"39","04","01","39|04|01","Trade, Industry and Competition","Industrial Competitiveness and Growth","Industrial Competitiveness"]
[null,null,null,null,null,39,4,2,"39","04","02","39|04|02","Trade, Industry and Competition","Industrial Competitiveness and Growth","Customised Sector Programmes"]
[null,null,null,null,null,39,5,1,"39","05","01","39|05|01","Trade, Industry and Competition","Consumer and Corporate Regulation","Policy and Legislative Development"]
[null,null,null,null,null,39,5,2,"39","05","02","39|05|02","Trade, Industry and Competition","Consumer and Corporate Regulation","Enforcement and Compliance"]
[null,null,null,null,null,39,5,3,"39","05","03","39|05|03","Trade, Industry and Competition","Consumer and Corporate Regulation","Regulatory Services"]
[null,null,null,null,null,39,6,1,"39","06","01","39|06|01","Trade, Industry and Competition","Industrial Financing","Broadening Participation and Industrial Incentives"]
[null,null,null,null,null,39,6,2,"39","06","02","39|06|02","Trade, Industry and Competition","Industrial Financing","Manufacturing Incentives"]
[null,null,null,null,null,39,6,3,"39","06","03","39|06|03","Trade, Industry and Competition","Industrial Financing","Services Investment Incentives"]
[null,null,null,null,null,39,6,4,"39","06","04","39|06|04","Trade, Industry and Competition","Industrial Financing","Infrastructure Investment Support"]
[null,null,null,null,null,39,6,5,"39","06","05","39|06|05","Trade, Industry and Competition","Industrial Financing","Product and Systems Development"]
[null,null,null,null,null,39,6,6,"39","06","06","39|06|06","Trade, Industry and Competition","Industrial Financing","Strategic Partnership and Customer Care"]
[null,null,null,null,null,39,7,1,"39","07","01","39|07|01","Trade, Industry and Competition","Export Development, Promotion and Outward Investments","Trade Invest Africa"]
[null,null,null,null,null,39,7,2,"39","07","02","39|07|02","Trade, Industry and Competition","Export Development, Promotion and Outward Investments","Export Promotion and Marketing"]
[null,null,null,null,null,39,7,3,"39","07","03","39|07|03","Trade, Industry and Competition","Export Development, Promotion and Outward Investments","Trade and Investment Foreign Services Management Unit"]
[null,null,null,null,null,39,7,4,"39","07","04","39|07|04","Trade, Industry and Competition","Export Development, Promotion and Outward Investments","Export Development and Support"]
[null,null,null,null,null,39,8,1,"39","08","01","39|08|01","Trade, Industry and Competition","Inward Investment Attraction, Facilitation and Aftercare","Investment Promotion"]
[null,null,null,null,null,39,8,2,"39","08","02","39|08|02","Trade, Industry and Competition","Inward Investment Attraction, Facilitation and Aftercare","Investment and Interdepartmental Clearing House"]
[null,null,null,null,null,39,8,3,"39","08","03","39|08|03","Trade, Industry and Competition","Inward Investment Attraction, Facilitation and Aftercare","Investor Support and Aftercare"]
[null,null,null,null,null,39,9,1,"39","09","01","39|09|01","Trade, Industry and Competition","Competition Policy and Economic Planning","Economic Planning"]
[null,null,null,null,null,39,9,2,"39","09","02","39|09|02","Trade, Industry and Competition","Competition Policy and Economic Planning","Spatial economic Development Action Plan"]
[null,null,null,null,null,39,9,2,"39","09","02","39|09|02","Trade, Industry and Competition","Competition Policy and Economic Planning","Spatial Economic Development Action Plan"]
[null,null,null,null,null,39,9,3,"39","09","03","39|09|03","Trade, Industry and Competition","Competition Policy and Economic Planning","Investment and Development"]
[null,null,null,null,null,39,9,4,"39","09","04","39|09|04","Trade, Industry and Competition","Competition Policy and Economic Planning","Provincial Economic Coordination"]
[null,null,null,null,null,39,9,5,"39","09","05","39|09|05","Trade, Industry and Competition","Competition Policy and Economic Planning","Competition Oversight"]
[null,null,null,null,null,39,9,6,"39","09","06","39|09|06","Trade, Industry and Competition","Competition Policy and Economic Planning","Economic Regulatory Bodies"]
[null,null,null,null,null,39,9,7,"39","09","07","39|09|07","Trade, Industry and Competition","Competition Policy and Economic Planning","Development Finance Institutions"]
[null,null,null,null,null,39,9,8,"39","09","08","39|09|08","Trade, Industry and Competition","Competition Policy and Economic Planning","Sector and Workplace Dialogue and Capacity Building"]
[null,null,null,null,null,39,9,9,"39","09","09","39|09|09","Trade, Industry and Competition","Competition Policy and Economic Planning","Market Inquiries, Mergers and Acquisitions, and Abuse of Dominance"]
[null,null,null,null,null,39,10,1,"39","10","01","39|10|01","Trade, Industry and Competition","Economic Research and Coordination","Economic Research and Policy Coordination"]
[null,null,null,null,null,39,10,2,"39","10","02","39|10|02","Trade, Industry and Competition","Economic Research and Coordination","Macroeconomic Policy"]
[null,null,null,null,null,39,10,3,"39","10","03","39|10|03","Trade, Industry and Competition","Economic Research and Coordination","Microeconomic Policy"]
[null,null,null,null,null,39,10,4,"39","10","04","39|10|04","Trade, Industry and Competition","Economic Research and Coordination","Growth Path and Creation of Decent Work"]
[null,null,null,null,null,39,10,5,"39","10","05","39|10|05","Trade, Industry and Competition","Economic Research and Coordination","Productivity, Entrepreneurship and Innovation"]
[null,null,null,null,null,40,1,1,"40","01","01","40|01|01","Transport","Administration","Ministry"]
[null,null,null,null,null,40,1,2,"40","01","02","40|01|02","Transport","Administration","Management"]
[null,null,null,null,null,40,1,3,"40","01","03","40|01|03","Transport","Administration","Corporate Services"]
[null,null,null,null,null,40,1,4,"40","01","04","40|01|04","Transport","Administration","Communications"]
[null,null,null,null,null,40,1,5,"40","01","05","40|01|05","Transport","Administration","Office Accommodation"]
[null,null,null,null,null,40,2,1,"40","02","01","40|02|01","Transport","Integrated Transport Planning","Macro Sector Planning"]
[null,null,null,null,null,40,2,2,"40","02","02","40|02|02","Transport","Integrated Transport Planning","Freight Logistics"]
[null,null,null,null,null,40,2,3,"40","02","03","40|02|03","Transport","Integrated Transport Planning","Modelling and Economic Analysis"]
[null,null,null,null,null,40,2,4,"40","02","04","40|02|04","Transport","Integrated Transport Planning","Regional Integration"]
[null,null,null,null,null,40,2,5,"40","02","05","40|02|05","Transport","Integrated Transport Planning","Research and Innovation"]
[null,null,null,null,null,40,2,6,"40","02","06","40|02|06","Transport","Integrated Transport Planning","Integrated Transport Planning Administration Support"]
[null,null,null,null,null,40,3,1,"40","03","01","40|03|01","Transport","Rail Transport","Rail Regulation"]
[null,null,null,null,null,40,3,2,"40","03","02","40|03|02","Transport","Rail Transport","Rail Infrastructure and Industry Development"]
[null,null,null,null,null,40,3,3,"40","03","03","40|03|03","Transport","Rail Transport","Rail Operations"]
[null,null,null,null,null,40,3,4,"40","03","04","40|03|04","Transport","Rail Transport","Rail Oversight"]
[null,null,null,null,null,40,3,5,"40","03","05","40|03|05","Transport","Rail Transport","Rail Administration Support"]
[null,null,null,null,null,40,4,1,"40","04","01","40|04|01","Transport","Road Transport","Road Regulation"]
[null,null,null,null,null,40,4,2,"40","04","02","40|04|02","Transport","Road Transport","Road Infrastructure and Industry Development"]
[null,null,null,null,null,40,4,3,"40","04","03","40|04|03","Transport","Road Transport","Road Oversight"]
[null,null,null,null,null,40,4,4,"40","04","04","40|04|04","Transport","Road Transport","Road Administration Support"]
[null,null,null,null,null,40,4,5,"40","04","05","40|04|05","Transport","Road Transport","Road Engineering Standards"]
[null,null,null,null,null,40,5,1,"40","05","01","40|05|01","Transport","Civil Aviation","Aviation Policy and Regulations"]
[null,null,null,null,null,40,5,2,"40","05","02","40|05|02","Transport","Civil Aviation","Aviation Economic Analysis and Industry Development"]
[null,null,null,null,null,40,5,3,"40","05","03","40|05|03","Transport","Civil Aviation","Aviation Safety, Security, Environment and Search and Rescue"]
[null,null,null,null,null,40,5,4,"40","05","04","40|05|04","Transport","Civil Aviation","Aviation Oversight"]
[null,null,null,null,null,40,5,5,"40","05","05","40|05|05","Transport","Civil Aviation","Aviation Administration Support"]
[null,null,null,null,null,40,6,1,"40","06","01","40|06|01","Transport","Maritime Transport","Maritime Policy Development"]
[null,null,null,null,null,40,6,2,"40","06","02","40|06|02","Transport","Maritime Transport","Maritime Infrastructure and Industry Development"]
[null,null,null,null,null,40,6,3,"40","06","03","40|06|03","Transport","Maritime Transport","Implementation, monitoring and evaluations"]
[null,null,null,null,null,40,6,3,"40","06","03","40|06|03","Transport","Maritime Transport","Implementation, Monitoring and Evaluations"]
[null,null,null,null,null,40,6,4,"40","06","04","40|06|04","Transport","Maritime Transport","Maritime Oversight"]
[null,null,null,null,null,40,6,5,"40","06","05","40|06|05","Transport","Maritime Transport","Maritime Administration Support"]
[null,null,null,null,null,40,7,1,"40","07","01","40|07|01","Transport","Public Transport","Public Transport Regulation"]
[null,null,null,null,null,40,7,2,"40","07","02","40|07|02","Transport","Public Transport","Rural and Scholar Transport"]
[null,null,null,null,null,40,7,3,"40","07","03","40|07|03","Transport","Public Transport","Public Transport Industry Development"]
[null,null,null,null,null,40,7,4,"40","07","04","40|07|04","Transport","Public Transport","Public transport oversight"]
[null,null,null,null,null,40,7,4,"40","07","04","40|07|04","Transport","Public Transport","Public Transport Oversight"]
[null,null,null,null,null,40,7,5,"40","07","05","40|07|05","Transport","Public Transport","Public Transport Administration Support"]
[null,null,null,null,null,40,7,6,"40","07","06","40|07|06","Transport","Public Transport","Public Transport Network Development"]
[null,null,null,null,null,40,16,1,"40","16","01","40|16|01","Transport","Direct charge against the National Revenue Fund","International Oil Pollution Compensation Fund"]
[null,null,null,null,null,41,1,1,"41","01","01","41|01|01","Water and Sanitation","Administration","Ministry"]
[null,null,null,null,null,41,1,2,"41","01","02","41|01|02","Water and Sanitation","Administration","Departmental Management"]
[null,null,null,null,null,41,1,3,"41","01","03","41|01|03","Water and Sanitation","Administration","Internal Audit"]
[null,null,null,null,null,41,1,4,"41","01","04","41|01|04","Water and Sanitation","Administration","Corporate Services"]
[null,null,null,null,null,41,1,5,"41","01","05","41|01|05","Water and Sanitation","Administration","Financial Management"]
[null,null,null,null,null,41,1,6,"41","01","06","41|01|06","Water and Sanitation","Administration","Office Accommodation"]
[null,null,null,null,null,41,1,7,"41","01","07","41|01|07","Water and Sanitation","Administration","Programme Management Unit"]
[null,null,null,null,null,41,1,8,"41","01","08","41|01|08","Water and Sanitation","Administration","International Water Support"]
[null,null,null,null,null,41,2,1,"41","02","01","41|02|01","Water and Sanitation","Water Planning and Information Management","Water Planning, Information Management and Support"]
[null,null,null,null,null,41,2,2,"41","02","02","41|02|02","Water and Sanitation","Water Planning and Information Management","Integrated Planning"]
[null,null,null,null,null,41,2,3,"41","02","03","41|02|03","Water and Sanitation","Water Planning and Information Management","Water Ecosystems"]
[null,null,null,null,null,41,2,4,"41","02","04","41|02|04","Water and Sanitation","Water Planning and Information Management","Water Information Management"]
[null,null,null,null,null,41,2,5,"41","02","05","41|02|05","Water and Sanitation","Water Planning and Information Management","Water Services and Local Water Management"]
[null,null,null,null,null,41,2,6,"41","02","06","41|02|06","Water and Sanitation","Water Planning and Information Management","Sanitation Planning and Management"]
[null,null,null,null,null,41,2,7,"41","02","07","41|02|07","Water and Sanitation","Water Planning and Information Management","Policy and Strategy"]
[null,null,null,null,null,41,3,1,"41","03","01","41|03|01","Water and Sanitation","Water Infrastructure Development","Strategic Infrastructure Development and Management"]
[null,null,null,null,null,41,3,2,"41","03","02","41|03|02","Water and Sanitation","Water Infrastructure Development","Operation of Water Resources"]
[null,null,null,null,null,41,3,3,"41","03","03","41|03|03","Water and Sanitation","Water Infrastructure Development","Regional Bulk Infrastructure Grant"]
[null,null,null,null,null,41,3,4,"41","03","04","41|03|04","Water and Sanitation","Water Infrastructure Development","Water Services Infrastructure Grant"]
[null,null,null,null,null,41,3,5,"41","03","05","41|03|05","Water and Sanitation","Water Infrastructure Development","Accelerated Community Infrastructure Programme "]
[null,null,null,null,null,41,4,1,"41","04","01","41|04|01","Water and Sanitation","Water Sector Regulation","Water Sector Regulation Management and Support"]
[null,null,null,null,null,41,4,2,"41","04","02","41|04|02","Water and Sanitation","Water Sector Regulation","Economic and Social Regulation"]
[null,null,null,null,null,41,4,3,"41","04","03","41|04|03","Water and Sanitation","Water Sector Regulation","Water Use Authorisation and Administration"]
[null,null,null,null,null,41,4,4,"41","04","04","41|04|04","Water and Sanitation","Water Sector Regulation","Water Supply Services and Sanitation Regulation"]
[null,null,null,null,null,41,4,5,"41","04","05","41|04|05","Water and Sanitation","Water Sector Regulation","Compliance Monitoring and Enforcement"]
[null,null,null,null,null,41,4,6,"41","04","06","41|04|06","Water and Sanitation","Water Sector Regulation","Institutional Oversight"]
[null,null,null,null,null,42,1,1,"42","01","01","42|01|01","Centre for Public Service Innovation","Administration","Strategic Management"]
[null,null,null,null,null,42,1,2,"42","01","02","42|01|02","Centre for Public Service Innovation","Administration","Corporate Resource Management"]
[null,null,null,null,null,42,1,3,"42","01","03","42|01|03","Centre for Public Service Innovation","Administration","Office of the Chief Financial Officer"]
[null,null,null,null,null,42,2,1,"42","02","01","42|02|01","Centre for Public Service Innovation","Public Sector Innovation","Research and Development"]
[null,null,null,null,null,42,2,2,"42","02","02","42|02|02","Centre for Public Service Innovation","Public Sector Innovation","Solution Support and Incubation"]
[null,null,null,null,null,42,2,3,"42","02","03","42|02|03","Centre for Public Service Innovation","Public Sector Innovation","Enabling Environment"]
[null,null,null,null,null,50,0,0,"50","00","00","50|00|00","Below the line items","Provisional allocation not assigned to votes","Provisional allocation not assigned to votes"]
[null,null,null,null,null,50,0,0,"50","00","00","50|00|00","Below the line items","Infrastructure fund not assigned to votes","Infrastructure fund not assigned to votes"]
[null,null,null,null,null,50,0,0,"50","00","00","50|00|00","Below the line items","Provisional allocation for Eskom restructuring","Provisional allocation for Eskom restructuring"]
[null,null,null,null,null,50,0,0,"50","00","00","50|00|00","Below the line items","Compensation of employees adjustment","Compensation of employees adjustment"]
[null,null,null,null,null,50,0,0,"50","00","00","50|00|00","Below the line items","Active scenario - fiscal measures","Active scenario - fiscal measures"]
[null,null,null,null,null,50,0,0,"50","00","00","50|00|00","Below the line items","Contingency reserve","Contingency reserve"]